NewMarket Corporation

NewMarket Corporation

NEU
NewMarket CorporationUS flagNew York Stock Exchange
768.45
USD
-13.41
- -
7.07BMarket Cap

Income Statement (USD)

APIChatGPT
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
12/31/2011
12/31/2012
12/31/2013
12/31/2014
12/31/2015
12/31/2016
12/31/2017
12/31/2018
12/31/2019
12/31/2020
12/31/2021
12/31/2022
12/31/2023
12/31/2024
12/31/2025
Sales/Revenue/Turnover
2,138
2,212
2,280
2,335
2,141
2,049
2,198
2,290
2,190
2,011
2,356
2,765
2,698
2,787
2,725
+ Sales & Services Revenue
2,138
2,212
2,280
2,335
2,141
2,049
2,198
2,290
2,190
2,011
2,356
2,765
2,698
2,787
2,725
- Cost of Revenue
1,586
1,581
1,627
1,670
1,462
1,372
1,562
1,704
1,560
1,416
1,808
2,124
1,926
1,900
1,868
+ Cost of Goods & Services
1,586
1,581
1,627
1,670
1,462
1,372
1,562
1,704
1,560
1,416
1,808
2,124
1,926
1,900
1,868
Gross Profit
552
630
653
665
679
677
636
585
630
595
548
640
773
886
857
+ Other Operating Income
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Operating Expenses
257
272
301
303
322
322
314
293
293
283
290
285
289
296
314
+ Selling, General & Admin
152
154
165
164
164
162
168
152
148
143
146
145
151
171
182
+ Research & Development
105
118
137
139
158
161
146
140
144
140
144
140
138
125
132
+ Other Operating Expense
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Operating Income (Loss)
295
358
352
363
357
355
323
293
337
312
258
355
483
590
544
- Non-Operating (Income) Loss
-6
21
11
24
18
12
7
2
6
-19
10
7
-6
6
-17
+ Interest Expense, Net
14
8
18
17
15
17
22
27
29
26
34
35
37
57
40
+ Interest Expense
14
8
18
17
15
17
22
27
29
26
34
35
37
57
40
- Interest Income
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Non-Op (Income) Loss
-21
12
-7
7
3
-5
-15
-24
-24
-46
-24
-28
-43
-51
-57
Pretax Income
301
338
341
339
339
343
315
290
332
331
248
348
489
584
561
- Income Tax Expense (Benefit)
96
100
99
106
100
100
125
56
77
61
57
68
100
122
142
- (Income) Loss from Affiliates
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Income (Loss) from Cont Ops
205
237
242
233
239
243
191
235
254
271
191
280
389
462
419
- Net Extraordinary Losses (Gains)
-1
-2
-22
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Discontinued Operations
1
2
22
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Extraord. & Accounting Changes
-3
-5
-45
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Income (Loss) Incl. MI
207
240
265
233
239
243
191
235
254
271
191
280
389
462
419
- Minority Interest
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income, GAAP
207
240
265
233
239
243
191
235
254
271
191
280
389
462
419
- Preferred Dividends
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Other Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income Avail to Common, GAAP
207
239
264
233
238
243
190
234
254
271
191
280
389
462
419
EBIT
295
358
352
363
357
355
323
293
337
312
258
355
483
590
544
EBITDA
338
402
398
404
399
400
378
364
425
396
342
437
561
707
666
EBITDA Margin (%)
15.82
18.17
17.45
17.31
18.64
19.5
17.2
15.92
19.4
19.68
14.52
15.82
20.79
25.37
24.44
EBITA
295
358
352
363
357
355
323
293
337
312
258
355
483
590
544
Gross Margin (%)
25.82
28.5
28.65
28.49
31.72
33.04
28.95
25.57
28.76
29.59
23.25
23.17
28.63
31.81
31.46
Operating Margin (%)
13.79
16.2
15.43
15.53
16.66
17.31
14.68
12.78
15.4
15.51
10.94
12.85
17.9
21.17
19.95
Profit Margin (%)
9.68
10.83
11.61
9.99
11.15
11.88
8.67
10.25
11.61
13.45
8.1
10.11
14.41
16.59
15.37
Sales per Employee
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
2.38
27.99
3.79
4.68
5.77
6.4
7
6.97
7.3
7.6
7.97
8.37
8.84
10
11.24
Depreciation Expense
43
43
46
42
42
45
55
72
88
84
84
82
78
117
122
Basic Weighted Avg Shares
14
13
13
13
12
12
12
12
11
11
11
10
10
10
9
Basic EPS, GAAP
15.09
17.83
19.87
18.35
19.41
20.5
16.05
20.3
22.69
24.64
17.71
27.77
40.44
48.22
44.44
Basic EPS from Cont Ops
14.99
17.68
18.22
18.38
19.45
20.54
16.08
20.34
22.73
24.64
17.71
27.77
40.44
48.22
44.44
Diluted Weighted Avg Shares
14
13
13
13
12
12
12
12
11
11
11
10
10
10
9
Diluted EPS, GAAP
15.09
17.83
19.87
18.35
19.41
20.5
16.05
20.3
22.69
24.64
17.71
27.77
40.44
48.22
44.44
Diluted EPS from Cont Ops
14.98
17.68
18.22
18.38
19.45
20.54
16.08
20.34
22.73
24.64
17.71
27.77
40.44
48.22
44.44

Balance Sheet (USD)

APIChatGPT
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
12/31/2011
12/31/2012
12/31/2013
12/31/2014
12/31/2015
12/31/2016
12/31/2017
12/31/2018
12/31/2019
12/31/2020
12/31/2021
12/31/2022
12/31/2023
12/31/2024
12/31/2025
Total Current Assets
680
735
897
797
768
837
834
813
879
898
1,388
1,192
1,040
1,030
1,060
+ Cash, Cash Equivalents & STI
56
89
239
103
93
192
84
73
144
125
459
69
112
77
78
+ Cash & Cash Equivalents
50
89
239
103
93
192
84
73
144
125
83
69
112
77
78
+ ST Investments
5
- -
- -
- -
- -
- -
- -
- -
- -
- -
376
- -
- -
- -
- -
+ Accounts & Notes Receiv
278
297
310
303
288
307
335
315
336
336
392
454
432
395
422
+ Accounts Receivable, Net
255
261
287
275
253
266
311
277
290
285
317
385
368
346
362
+ Notes Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Loans Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Receivable, Net
23
36
23
28
35
41
24
38
46
52
75
69
64
50
60
+ Inventories
307
323
308
348
352
312
383
396
366
401
499
631
456
505
502
+ Raw Materials
57
58
50
56
59
57
64
77
70
75
105
134
104
102
107
+ Work In Process
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Finished Goods
250
265
257
292
293
254
319
319
296
326
394
498
352
403
395
+ Inventory Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Inventory
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other ST Assets
39
27
41
43
35
26
31
29
33
35
39
38
39
51
58
+ Misc ST Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Prepaid Expenses
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Assets Held-for-Sale
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Noncurrent Assets
512
529
430
435
518
580
878
884
1,006
1,036
1,170
1,215
1,269
2,100
2,433
+ Property, Plant & Equip, Net
353
358
285
308
402
504
652
644
709
737
785
759
760
840
885
+ Property, Plant & Equip
1,034
1,071
985
1,017
1,129
1,265
1,475
1,426
1,539
1,616
1,697
1,696
1,752
1,860
1,963
- Accumulated Depreciation
682
713
700
709
727
761
823
782
830
878
912
936
991
1,021
1,078
+ LT Investments & Receivables
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Investments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Receivables
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other LT Assets
159
170
145
127
115
76
226
240
297
299
386
455
509
1,260
1,548
+ Total Intangible Assets
38
31
23
17
11
10
144
136
132
130
128
126
125
750
941
+ Goodwill
5
5
5
5
5
4
123
123
123
124
124
124
124
380
424
+ Other Intangible Assets
33
26
18
12
6
6
22
13
9
6
4
2
1
371
517
+ LT Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Assets
121
140
122
110
105
65
82
104
165
169
258
329
384
510
607
Total Assets
1,192
1,264
1,327
1,232
1,286
1,416
1,712
1,697
1,885
1,934
2,558
2,407
2,309
3,130
3,492
+ Payables & Accruals
171
180
208
217
228
248
267
236
252
253
317
360
297
315
330
+ Accounts Payable
103
119
134
138
129
142
159
152
179
190
246
273
231
226
238
+ Accrued Taxes
13
15
15
13
20
24
22
12
14
10
9
20
11
20
23
+ Interest & Dividends Payable
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Payables & Accruals
55
46
58
67
79
82
85
73
59
53
62
67
55
69
69
+ ST Debt
13
8
- -
- -
- -
- -
- -
- -
14
13
365
16
15
15
16
+ ST Borrowings
13
8
- -
- -
- -
- -
- -
- -
- -
- -
349
- -
- -
- -
- -
+ ST Finance Leases
- -
- -
- -
- -
- -
- -
- -
- -
14
13
16
16
15
15
16
+ Other ST Liabilities
32
29
40
43
36
47
50
35
43
46
43
48
52
44
73
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
18
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc ST Liabilities
32
29
40
43
36
47
50
35
43
46
43
48
52
44
55
Total Current Liabilities
216
217
248
260
264
295
317
271
309
312
725
424
364
374
419
+ LT Debt
233
424
349
364
491
507
603
771
701
657
867
1,073
719
1,044
960
+ LT Borrowings
233
424
349
364
491
503
597
766
643
599
790
1,004
644
971
883
+ LT Finance Leases
- -
- -
- -
- -
- -
5
6
5
58
58
78
69
75
72
77
+ Other LT Liabilities
193
221
158
188
144
131
191
165
192
204
204
147
149
250
334
+ Accrued Liabilities
- -
- -
- -
8
10
9
35
43
57
60
89
62
59
163
244
+ Pension Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Liabilities
193
221
158
180
134
122
156
122
135
144
114
85
90
87
91
Total Noncurrent Liabilities
426
645
507
551
635
639
794
936
893
862
1,071
1,221
868
1,293
1,295
Total Liabilities
642
862
755
811
899
933
1,111
1,207
1,202
1,174
1,796
1,644
1,232
1,668
1,714
+ Preferred Equity and Hybrid Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Share Capital & APIC
- -
1
- -
- -
- -
3
- -
- -
2
1
- -
- -
2
- -
2
+ Common Stock
- -
1
- -
- -
- -
2
- -
- -
2
1
- -
- -
2
- -
2
+ Additional Paid in Capital
- -
1
- -
- -
- -
2
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Treasury Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Retained Earnings
648
512
633
560
532
664
748
671
844
932
844
834
1,096
1,429
1,669
+ Other Equity
-99
-111
-60
-139
-145
-183
-146
-181
-163
-173
-82
-72
-21
33
107
Equity Before Minority Interest
550
402
572
421
388
483
602
490
683
760
762
762
1,077
1,462
1,778
+ Minority/Non Controlling Interest
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
550
402
572
421
388
483
602
490
683
760
762
762
1,077
1,462
1,778
Total Liabilities & Equity
1,192
1,264
1,327
1,232
1,286
1,416
1,712
1,697
1,885
1,934
2,558
2,407
2,309
3,130
3,492
Shares Outstanding
13
13
13
12
12
12
12
11
11
11
10
10
10
10
9
Number of Employees
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Capital Leases - Total
- -
- -
- -
- -
- -
5
6
5
72
72
93
85
90
88
93
Net Debt
195
344
111
261
397
310
513
693
499
474
1,056
935
532
894
806
Net Debt to Equity
35.46
85.42
19.35
61.88
102.56
64.22
85.25
141.41
72.98
62.34
138.56
122.64
49.36
61.15
45.31
Tangible Common Equity Ratio
44.34
30.13
42.11
33.26
29.53
33.63
29.17
22.67
31.44
34.92
26.1
27.9
43.6
29.89
32.81
Current Ratio
3.15
3.39
3.62
3.07
2.91
2.84
2.63
3
2.85
2.87
1.91
2.81
2.85
2.75
2.53
Cash Conversion Cycle
84.55
89.83
85.87
86.6
99.21
97.31
95.39
97.25
96.94
104.62
95.62
101.37
101.4
96.34
100.45

Cash Flow Statement (USD)

APIChatGPT
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
12/31/2011
12/31/2012
12/31/2013
12/31/2014
12/31/2015
12/31/2016
12/31/2017
12/31/2018
12/31/2019
12/31/2020
12/31/2021
12/31/2022
12/31/2023
12/31/2024
12/31/2025
+ Net Income
207
240
229
233
239
243
191
235
254
271
191
280
389
462
419
+ Depreciation & Amortization
43
43
46
42
42
45
55
72
88
84
84
82
78
117
122
+ Non-Cash Items
-4
4
3
13
10
44
33
-54
-9
-16
6
-49
-24
-36
5
+ Stock-Based Compensation
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Income Taxes
2
-2
1
8
- -
19
59
15
7
8
2
-43
-15
-13
34
+ Asset Impairment Charge
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Non-Cash Adj
-6
6
2
5
10
25
-25
-69
-17
-24
4
-6
-10
-24
-29
+ Chg in Non-Cash Work Cap
-62
-14
- -
-53
-23
21
-36
-54
5
-54
-116
-205
134
-23
22
+ (Inc) Dec in Accts Receiv
-16
-15
-9
-7
7
-38
- -
14
-23
3
-54
-73
32
36
-11
+ (Inc) Dec in Inventories
-33
-13
3
-52
-22
14
-45
-30
32
-33
-96
-167
192
-37
33
+ (Inc) Dec in Prepaid Assets
-14
6
-2
- -
1
9
-3
1
-3
-6
-3
2
1
1
-3
+ Inc (Dec) in Accts Payable
1
8
7
3
-2
26
9
-29
13
- -
61
47
-69
-1
17
+ Inc (Dec) in Other
- -
- -
- -
2
-8
10
2
-10
-15
-18
-24
-14
-22
-23
-13
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Operating Activities
185
273
278
235
268
353
243
198
337
284
165
109
577
520
569
+ Change in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
- -
20
- -
- -
- -
- -
- -
+ Disp of Fixed Prod Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
20
- -
- -
- -
- -
- -
+ Disp of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Fixed Prod Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash (Repurchase) of Equity
-98
- -
-92
-249
-195
-36
-26
-232
- -
-101
-196
-207
-43
-32
-77
+ Increase in Capital Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Decrease in Capital Stock
-98
- -
-92
-249
-195
-36
-26
-232
- -
-101
-196
-207
-43
-32
-77
+ Net Change in LT Investment
-13
-2
12
-2
2
4
- -
- -
- -
- -
-382
372
- -
- -
- -
+ Dec in LT Investment
34
21
24
9
18
12
- -
- -
- -
- -
11
373
- -
- -
- -
+ Inc in LT Investment
-46
-23
-13
-11
-16
-8
- -
- -
- -
- -
-393
-1
- -
- -
- -
+ Net Cash From Acq & Div
- -
- -
140
- -
- -
- -
-184
- -
- -
- -
- -
- -
- -
-681
-213
+ Cash from Divestitures
- -
- -
140
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash for Acq of Subs
- -
- -
- -
- -
- -
- -
-184
- -
- -
- -
- -
- -
- -
-681
-213
+ Cash for JVs
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Investing Activities
-58
-37
-63
-65
-131
-148
-151
-60
-59
-94
-79
-56
-48
-57
-78
+ Net Cash From Disc Ops
- -
- -
140
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Investing Activities
-71
-39
88
-67
-130
-143
-335
-60
-59
-74
-461
316
-48
-739
-291
+ Dividends Paid
-33
-376
-50
-59
-71
-76
-83
-80
-82
-83
-86
-84
-85
-96
-106
+ Net Cash From Debt
22
185
-75
14
131
11
94
168
-123
-45
543
-144
-361
327
-89
+ Cash From Debt
25
402
- -
14
131
11
250
168
- -
- -
543
213
- -
327
211
+ Repayments of Debt
-3
-217
-75
- -
- -
- -
-156
- -
-123
-45
- -
-357
-361
- -
-300
+ Other Financing Activities
-2
-6
-2
-1
-1
-3
-4
-1
-3
-2
-6
-4
1
-13
-7
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Financing Activities
-111
-197
-220
-295
-135
-103
-19
-145
-208
-231
255
-439
-488
186
-279
Effect of Foreign Exchange Rates
-1
2
3
-9
-12
-8
3
-4
2
2
-1
- -
2
-1
1
Net Changes in Cash
3
37
147
-127
3
107
-111
-8
70
-22
-41
-15
41
-33
-1
EBITDA
338
402
398
404
399
400
378
364
425
396
342
437
561
707
666
EBITDA Margin (%)
15.82
18.17
17.45
17.31
18.64
19.5
17.2
15.92
19.4
19.68
14.52
15.82
20.79
25.37
24.44
Free Cash Flow
185
273
278
235
268
353
243
198
337
284
165
109
577
520
569
Net Cash Paid for Acquisitions
- -
- -
-140
- -
- -
- -
184
- -
- -
- -
- -
- -
- -
681
213
Free Cash Flow to Firm
194
279
291
246
278
365
256
220
360
306
192
137
607
565
599
Free Cash Flow to Equity
206
458
203
248
399
364
336
366
213
259
708
-35
216
847
480
Free Cash Flow per Basic Share
13.47
20.32
20.89
18.51
21.85
29.82
20.49
17.15
30.14
25.88
15.34
10.79
59.99
54.18
60.38
Price/Free Cash Flow
14.72
12.9
15.99
21.8
17.43
14.21
19.39
24.03
16.14
15.39
22.34
28.83
9.1
9.75
11.38
Cash Flow to Net Income
0.89
1.14
1.05
1.01
1.12
1.45
1.27
0.84
1.33
1.05
0.87
0.39
1.48
1.12
1.36
Capital Expenditures
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -