Newbury Street II Acquisition Corp

Newbury Street II Acquisition Corp

NTWO
Newbury Street II Acquisition CorpUS flagNASDAQ Global Market
10.74
USD
- -
- -
193.30MMarket Cap

Income Statement (USD)

APIChatGPT
2024 Y
2025 Y
As of date
12/31/2024
12/31/2025
Sales/Revenue/Turnover
- -
- -
+ Sales & Services Revenue
- -
- -
- Cost of Revenue
- -
- -
+ Cost of Goods & Services
- -
- -
Gross Profit
- -
- -
+ Other Operating Income
- -
- -
- Operating Expenses
- -
1
+ Selling, General & Admin
- -
1
+ Research & Development
- -
- -
+ Other Operating Expense
- -
- -
Operating Income (Loss)
- -
-1
- Non-Operating (Income) Loss
-1
-7
+ Interest Expense, Net
-1
-7
+ Interest Expense
- -
- -
- Interest Income
1
7
+ Other Non-Op (Income) Loss
- -
- -
Pretax Income
1
7
- Income Tax Expense (Benefit)
- -
- -
- (Income) Loss from Affiliates
- -
- -
Income (Loss) from Cont Ops
1
7
- Net Extraordinary Losses (Gains)
- -
- -
+ Discontinued Operations
- -
- -
+ Extraord. & Accounting Changes
- -
- -
Income (Loss) Incl. MI
1
7
- Minority Interest
- -
- -
Net Income, GAAP
1
7
- Preferred Dividends
- -
- -
- Other Adjustments
- -
- -
Net Income Avail to Common, GAAP
1
7
EBIT
- -
-1
EBITDA
- -
-1
EBITDA Margin (%)
- -
- -
EBITA
- -
-1
Gross Margin (%)
- -
- -
Operating Margin (%)
- -
- -
Profit Margin (%)
- -
- -
Sales per Employee
- -
- -
Dividend per Share
- -
- -
Depreciation Expense
- -
- -
Basic Weighted Avg Shares
11
24
Basic EPS, GAAP
0.1
0.27
Basic EPS from Cont Ops
0.1
0.27
Diluted Weighted Avg Shares
11
24
Diluted EPS, GAAP
0.1
0.27
Diluted EPS from Cont Ops
0.1
0.27

Balance Sheet (USD)

APIChatGPT
2024 Y
2025 Y
As of date
12/31/2024
12/31/2025
Total Current Assets
1
1
+ Cash, Cash Equivalents & STI
1
1
+ Cash & Cash Equivalents
1
1
+ ST Investments
- -
- -
+ Accounts & Notes Receiv
- -
- -
+ Accounts Receivable, Net
- -
- -
+ Notes Receivable, Net
- -
- -
+ Loans Receivable, Net
- -
- -
+ Other Receivable, Net
- -
- -
+ Inventories
- -
- -
+ Raw Materials
- -
- -
+ Work In Process
- -
- -
+ Finished Goods
- -
- -
+ Inventory Adjustments
- -
- -
+ Other Inventory
- -
- -
+ Other ST Assets
- -
- -
+ Misc ST Assets
- -
- -
+ Prepaid Expenses
- -
- -
+ ST Derivative & Hedging Assets
- -
- -
+ ST Assets Held-for-Sale
- -
- -
+ ST Deferred Tax Assets
- -
- -
Total Noncurrent Assets
175
182
+ Property, Plant & Equip, Net
- -
- -
+ Property, Plant & Equip
- -
- -
- Accumulated Depreciation
- -
- -
+ LT Investments & Receivables
- -
- -
+ LT Investments
- -
- -
+ LT Receivables
- -
- -
+ Other LT Assets
175
182
+ Total Intangible Assets
- -
- -
+ Goodwill
- -
- -
+ Other Intangible Assets
- -
- -
+ LT Deferred Tax Assets
- -
- -
+ LT Derivative & Hedging Assets
- -
- -
+ Misc LT Assets
175
182
Total Assets
176
183
+ Payables & Accruals
- -
- -
+ Accounts Payable
- -
- -
+ Accrued Taxes
- -
- -
+ Interest & Dividends Payable
- -
- -
+ Other Payables & Accruals
- -
- -
+ ST Debt
- -
- -
+ ST Borrowings
- -
- -
+ ST Finance Leases
- -
- -
+ Other ST Liabilities
- -
- -
+ Deferred Revenue
- -
- -
+ Derivatives & Hedging
- -
- -
+ Deferred Tax Liabilities
- -
- -
+ Misc ST Liabilities
- -
- -
Total Current Liabilities
- -
- -
+ LT Debt
- -
- -
+ LT Borrowings
- -
- -
+ LT Finance Leases
- -
- -
+ Other LT Liabilities
6
6
+ Accrued Liabilities
6
6
+ Pension Liabilities
- -
- -
+ Deferred Revenue
- -
- -
+ Deferred Tax Liabilities
- -
- -
+ Derivatives & Hedging
- -
- -
+ Misc LT Liabilities
- -
- -
Total Noncurrent Liabilities
6
6
Total Liabilities
6
6
+ Preferred Equity and Hybrid Capital
- -
- -
+ Share Capital & APIC
175
182
+ Common Stock
175
182
+ Additional Paid in Capital
- -
- -
- Treasury Stock
- -
- -
+ Retained Earnings
-5
-5
+ Other Equity
- -
- -
Equity Before Minority Interest
170
177
+ Minority/Non Controlling Interest
- -
- -
Total Equity
170
177
Total Liabilities & Equity
176
183
Shares Outstanding
24
24
Number of Employees
- -
- -
Capital Leases - Total
- -
- -
Net Debt
-1
-1
Net Debt to Equity
-0.73
-0.44
Tangible Common Equity Ratio
96.49
96.62
Current Ratio
10.42
6.08
Cash Conversion Cycle
- -
- -

Cash Flow Statement (USD)

APIChatGPT
2024 Y
2025 Y
As of date
12/31/2024
12/31/2025
+ Net Income
1
7
+ Depreciation & Amortization
- -
- -
+ Non-Cash Items
-1
-7
+ Stock-Based Compensation
- -
- -
+ Deferred Income Taxes
- -
- -
+ Asset Impairment Charge
- -
- -
+ Other Non-Cash Adj
-1
-7
+ Chg in Non-Cash Work Cap
- -
- -
+ (Inc) Dec in Accts Receiv
- -
- -
+ (Inc) Dec in Inventories
- -
- -
+ (Inc) Dec in Prepaid Assets
- -
- -
+ Inc (Dec) in Accts Payable
- -
- -
+ Inc (Dec) in Other
- -
- -
+ Net Cash From Disc Ops
- -
- -
Cash from Operating Activities
- -
- -
+ Change in Fixed & Intang
- -
- -
+ Disp in Fixed & Intang
- -
- -
+ Disp of Fixed Prod Assets
- -
- -
+ Disp of Intangible Assets
- -
- -
+ Acq of Fixed & Intang
- -
- -
+ Acq of Fixed Prod Assets
- -
- -
+ Acq of Intangible Assets
- -
- -
+ Cash (Repurchase) of Equity
176
- -
+ Increase in Capital Stock
176
- -
+ Decrease in Capital Stock
- -
- -
+ Net Change in LT Investment
- -
- -
+ Dec in LT Investment
- -
- -
+ Inc in LT Investment
- -
- -
+ Net Cash From Acq & Div
- -
- -
+ Cash from Divestitures
- -
- -
+ Cash for Acq of Subs
- -
- -
+ Cash for JVs
- -
- -
+ Other Investing Activities
-173
- -
+ Net Cash From Disc Ops
- -
- -
Cash from Investing Activities
-173
- -
+ Dividends Paid
- -
- -
+ Net Cash From Debt
- -
- -
+ Cash From Debt
- -
- -
+ Repayments of Debt
- -
- -
+ Other Financing Activities
- -
- -
+ Net Cash From Disc Ops
- -
- -
Cash from Financing Activities
175
- -
Effect of Foreign Exchange Rates
- -
- -
Net Changes in Cash
1
- -
EBITDA
- -
-1
EBITDA Margin (%)
- -
- -
Free Cash Flow
- -
- -
Net Cash Paid for Acquisitions
- -
- -
Free Cash Flow to Firm
- -
- -
Free Cash Flow to Equity
- -
- -
Free Cash Flow per Basic Share
-0.03
-0.02
Price/Free Cash Flow
-356.06
-541.29
Cash Flow to Net Income
-0.29
-0.07
Capital Expenditures
- -
- -