1. United States of America Stocks

  2. •

    Financial Services

  3. •

    Banks - Regional
Nexity Financial Corporation

Nexity Financial Corporation

NXTYQ
Nexity Financial CorporationUS flagOther OTC
0.00
USD
- -
- -
777.00Market Cap

Income Statement (USD)

APIChatGPT
2000 Y
2001 Y
2002 Y
2003 Y
2004 Y
2005 Y
2006 Y
2007 Y
As of date
12/31/2000
12/31/2001
12/31/2002
12/31/2003
12/31/2004
12/31/2005
12/31/2006
12/31/2007
Sales/Revenue/Turnover
2
4
2
2
18
23
27
28
+ Sales & Services Revenue
2
4
2
2
18
23
27
28
- Cost of Revenue
- -
- -
- -
- -
- -
- -
- -
- -
+ Cost of Goods & Services
- -
- -
- -
- -
- -
- -
- -
- -
Gross Profit
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Operating Income
9
8
9
9
-6
-7
-10
-8
- Operating Expenses
- -
- -
- -
- -
- -
- -
- -
- -
+ Selling, General & Admin
- -
- -
- -
6
7
9
10
12
+ Research & Development
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Operating Expense
- -
- -
- -
-6
-7
-9
-10
-12
Operating Income (Loss)
-9
-8
-9
-9
6
7
10
8
- Non-Operating (Income) Loss
-3
-7
-10
-13
- -
- -
- -
- -
+ Interest Expense, Net
- -
- -
- -
- -
- -
- -
- -
- -
+ Interest Expense
- -
- -
- -
- -
- -
- -
- -
- -
- Interest Income
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Non-Op (Income) Loss
-3
-7
-10
-13
- -
- -
- -
- -
Pretax Income
-5
-1
1
4
6
7
10
8
- Income Tax Expense (Benefit)
- -
- -
3
-1
- -
2
3
2
- (Income) Loss from Affiliates
- -
- -
- -
- -
- -
- -
- -
- -
Income (Loss) from Cont Ops
-5
-1
1
5
5
5
6
5
- Net Extraordinary Losses (Gains)
- -
- -
- -
- -
- -
- -
- -
- -
+ Discontinued Operations
- -
- -
- -
- -
- -
- -
- -
- -
+ Extraord. & Accounting Changes
- -
- -
- -
- -
- -
- -
- -
- -
Income (Loss) Incl. MI
-5
-1
1
5
5
5
6
5
- Minority Interest
- -
- -
- -
- -
- -
- -
- -
- -
Net Income, GAAP
-5
-1
1
5
5
5
6
5
- Preferred Dividends
- -
- -
- -
- -
- -
- -
- -
- -
- Other Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
Net Income Avail to Common, GAAP
-5
-1
1
5
5
5
6
5
EBIT
-9
-8
-9
-9
6
7
10
8
EBITDA
-9
-8
-9
-9
6
7
10
8
EBITDA Margin (%)
-391.88
-202.67
-378.98
-382.3
34.33
31.31
36.75
27.57
EBITA
-9
-8
-9
-9
6
7
10
8
Gross Margin (%)
100
100
100
100
100
100
100
100
Operating Margin (%)
-391.88
-202.67
-378.98
-411.92
31.12
29.79
35.46
26.65
Profit Margin (%)
-247.79
-33.54
51.44
209.11
29.61
19.94
22.56
18.77
Sales per Employee
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
- -
- -
- -
1
1
- -
- -
- -
Basic Weighted Avg Shares
7
7
7
7
7
7
8
8
Basic EPS, GAAP
-0.83
-0.19
0.18
0.67
0.77
0.61
0.72
0.65
Basic EPS from Cont Ops
-0.83
-0.19
0.18
0.67
0.77
0.61
0.72
0.65
Diluted Weighted Avg Shares
7
7
7
7
8
8
9
9
Diluted EPS, GAAP
-0.83
-0.19
0.16
0.62
0.72
0.57
0.67
0.62
Diluted EPS from Cont Ops
-0.83
-0.19
0.16
0.62
0.72
0.57
0.67
0.62

Balance Sheet (USD)

APIChatGPT
2000 Y
2001 Y
2002 Y
2003 Y
2004 Y
2005 Y
2006 Y
2007 Y
As of date
12/31/2000
12/31/2001
12/31/2002
12/31/2003
12/31/2004
12/31/2005
12/31/2006
12/31/2007
Total Current Assets
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash, Cash Equivalents & STI
- -
- -
- -
2
12
5
7
20
+ Cash & Cash Equivalents
- -
- -
- -
2
12
5
7
20
+ ST Investments
- -
- -
- -
- -
- -
- -
- -
- -
+ Accounts & Notes Receiv
- -
- -
- -
- -
- -
12
- -
5
+ Accounts Receivable, Net
- -
- -
- -
- -
- -
12
- -
5
+ Notes Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
+ Loans Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
+ Inventories
- -
- -
- -
- -
- -
- -
- -
- -
+ Raw Materials
- -
- -
- -
- -
- -
- -
- -
- -
+ Work In Process
- -
- -
- -
- -
- -
- -
- -
- -
+ Finished Goods
- -
- -
- -
- -
- -
- -
- -
- -
+ Inventory Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Inventory
- -
- -
- -
- -
- -
- -
- -
- -
+ Other ST Assets
- -
- -
- -
-2
-12
-17
-7
-25
+ Misc ST Assets
- -
- -
- -
- -
- -
- -
- -
- -
+ Prepaid Expenses
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Assets Held-for-Sale
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
Total Noncurrent Assets
- -
- -
- -
- -
- -
- -
- -
- -
+ Property, Plant & Equip, Net
- -
- -
- -
- -
- -
- -
- -
- -
+ Property, Plant & Equip
- -
- -
- -
- -
- -
- -
- -
- -
- Accumulated Depreciation
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Investments & Receivables
- -
- -
- -
176
201
209
242
245
+ LT Investments
- -
- -
- -
176
201
209
242
245
+ LT Receivables
- -
- -
- -
- -
- -
- -
- -
- -
+ Other LT Assets
- -
- -
- -
-176
-201
-209
-242
-245
+ Total Intangible Assets
- -
- -
- -
1
1
1
1
1
+ Goodwill
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Intangible Assets
- -
- -
- -
1
1
1
1
1
+ LT Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Assets
- -
- -
- -
-177
-202
-210
-242
-246
Total Assets
239
351
459
523
611
785
891
947
+ Payables & Accruals
- -
- -
- -
3
- -
- -
- -
- -
+ Accounts Payable
- -
- -
- -
- -
- -
- -
- -
- -
+ Accrued Taxes
- -
- -
- -
- -
- -
- -
- -
- -
+ Interest & Dividends Payable
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Payables & Accruals
- -
- -
- -
3
- -
- -
- -
- -
+ ST Debt
- -
- -
- -
5
- -
- -
- -
10
+ ST Borrowings
- -
- -
- -
5
- -
- -
- -
10
+ ST Finance Leases
- -
- -
- -
- -
- -
- -
- -
- -
+ Other ST Liabilities
- -
- -
- -
-8
- -
- -
- -
-10
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc ST Liabilities
- -
- -
- -
-8
- -
- -
- -
-10
Total Current Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Debt
- -
- -
- -
96
107
117
122
134
+ LT Borrowings
- -
- -
- -
96
107
117
122
134
+ LT Finance Leases
- -
- -
- -
- -
- -
- -
- -
- -
+ Other LT Liabilities
- -
- -
- -
-96
-107
-117
-122
-134
+ Accrued Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
+ Pension Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Liabilities
- -
- -
- -
-96
-107
-117
-122
-134
Total Noncurrent Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
Total Liabilities
214
326
432
492
575
721
826
881
+ Preferred Equity and Hybrid Capital
- -
- -
- -
- -
- -
- -
- -
- -
+ Share Capital & APIC
- -
- -
- -
36
36
62
62
62
+ Common Stock
- -
- -
- -
- -
- -
- -
- -
- -
+ Additional Paid in Capital
- -
- -
- -
36
36
62
62
62
- Treasury Stock
- -
- -
- -
- -
- -
- -
5
10
+ Retained Earnings
- -
- -
- -
-7
-1
3
9
15
+ Other Equity
- -
- -
- -
1
- -
-2
-2
-1
Equity Before Minority Interest
26
24
26
31
36
63
65
67
+ Minority/Non Controlling Interest
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
26
24
26
31
36
63
65
67
Total Liabilities & Equity
239
351
459
523
611
785
891
947
Shares Outstanding
9
9
9
9
9
9
8
9
Number of Employees
- -
- -
- -
- -
- -
- -
- -
- -
Capital Leases - Total
- -
- -
- -
- -
- -
- -
- -
- -
Net Debt
- -
- -
- -
99
95
113
115
124
Net Debt to Equity
- -
- -
- -
323.58
267.49
177.89
176.27
186.09
Tangible Common Equity Ratio
10.75
6.98
5.76
5.69
5.68
7.96
7.22
6.9
Current Ratio
- -
- -
- -
- -
- -
- -
- -
- -
Cash Conversion Cycle
- -
- -
- -
- -
- -
- -
- -
- -

Cash Flow Statement (USD)

APIChatGPT
2000 Y
2001 Y
2002 Y
2003 Y
2004 Y
2005 Y
2006 Y
2007 Y
As of date
12/31/2000
12/31/2001
12/31/2002
12/31/2003
12/31/2004
12/31/2005
12/31/2006
12/31/2007
+ Net Income
- -
- -
- -
5
5
5
6
5
+ Depreciation & Amortization
- -
- -
- -
1
1
- -
- -
- -
+ Non-Cash Items
- -
- -
- -
-1
1
-1
1
- -
+ Stock-Based Compensation
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Income Taxes
- -
- -
- -
- -
- -
-2
- -
-1
+ Asset Impairment Charge
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Non-Cash Adj
- -
- -
- -
-1
1
1
1
1
+ Chg in Non-Cash Work Cap
- -
- -
- -
- -
- -
1
-1
1
+ (Inc) Dec in Accts Receiv
- -
- -
- -
- -
- -
- -
- -
- -
+ (Inc) Dec in Inventories
- -
- -
- -
- -
- -
- -
- -
- -
+ (Inc) Dec in Prepaid Assets
- -
- -
- -
- -
- -
- -
- -
- -
+ Inc (Dec) in Accts Payable
- -
- -
- -
- -
- -
- -
- -
- -
+ Inc (Dec) in Other
- -
- -
- -
- -
- -
1
-1
1
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Operating Activities
- -
- -
- -
5
7
5
7
7
+ Change in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp of Fixed Prod Assets
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Fixed Prod Assets
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash (Repurchase) of Equity
- -
- -
- -
- -
- -
- -
- -
- -
+ Increase in Capital Stock
- -
- -
- -
- -
- -
- -
- -
- -
+ Decrease in Capital Stock
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Change in LT Investment
- -
- -
- -
-54
-25
-11
-32
-3
+ Dec in LT Investment
- -
- -
- -
79
48
51
41
79
+ Inc in LT Investment
- -
- -
- -
-134
-73
-63
-73
-82
+ Net Cash From Acq & Div
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash from Divestitures
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash for Acq of Subs
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash for JVs
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Investing Activities
- -
- -
- -
- -
-69
-129
-93
-52
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Investing Activities
- -
- -
- -
-54
-94
-141
-124
-55
+ Dividends Paid
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Debt
- -
- -
- -
- -
11
10
5
11
+ Cash From Debt
- -
- -
- -
- -
11
10
5
11
+ Repayments of Debt
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Financing Activities
- -
- -
- -
60
71
159
92
37
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Financing Activities
- -
- -
- -
60
82
169
97
49
Effect of Foreign Exchange Rates
- -
- -
- -
- -
- -
- -
- -
- -
Net Changes in Cash
- -
- -
- -
11
-5
33
-21
1
EBITDA
-9
-8
-9
-9
6
7
10
8
EBITDA Margin (%)
-391.88
-202.67
-378.98
-382.3
34.33
31.31
36.75
27.57
Free Cash Flow
- -
- -
- -
5
7
5
7
7
Net Cash Paid for Acquisitions
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow to Firm
- -
- -
- -
- -
7
5
7
7
Free Cash Flow to Equity
- -
- -
- -
5
18
15
12
18
Free Cash Flow per Basic Share
- -
- -
- -
0.69
1.01
0.68
0.77
0.84
Price/Free Cash Flow
- -
- -
- -
- -
- -
21.26
16.72
8.34
Cash Flow to Net Income
- -
- -
- -
1.02
1.31
1.11
1.07
1.29
Capital Expenditures
- -
- -
- -
- -
- -
- -
- -
- -