1. United States of America Stocks

  2. •

    Real Estate

  3. •

    REIT - Office
Office Properties Income Trust

Office Properties Income Trust

OPI
Office Properties Income TrustUS flagNASDAQ Global Select
0.20
USD
-0.04
- -
14.80MMarket Cap

Income Statement (USD)

APIChat
2010 Y
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
Sales/Revenue/Turnover
117
168
204
227
251
249
258
317
427
678
588
576
554
534
502
+ Sales & Services Revenue
117
168
204
227
251
249
258
317
427
678
588
576
554
534
502
- Cost of Revenue
12
18
22
26
28
30
31
38
50
74
65
72
58
63
62
+ Cost of Goods & Services
12
18
22
26
28
30
31
38
50
74
65
72
58
63
62
Gross Profit
105
150
181
201
223
219
227
279
377
605
523
505
496
471
440
+ Other Operating Income
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Operating Expenses
60
92
114
127
148
152
160
215
303
478
411
399
385
369
351
+ Selling, General & Admin
7
10
12
13
16
15
15
19
25
33
28
27
25
23
21
+ Research & Development
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Operating Expense
53
81
102
114
132
137
145
196
279
445
382
373
360
346
330
Operating Income (Loss)
45
58
67
75
75
67
68
64
73
127
112
105
111
102
89
- Non-Operating (Income) Loss
17
15
18
19
33
295
45
73
99
94
104
111
114
149
224
+ Interest Expense, Net
7
12
17
17
28
37
45
63
89
134
108
112
103
110
160
+ Interest Expense
7
12
17
17
28
37
45
65
90
135
108
112
103
111
164
- Interest Income
- -
- -
- -
- -
- -
- -
- -
2
1
1
1
- -
- -
1
4
+ Other Non-Op (Income) Loss
10
4
2
2
5
258
- -
10
9
-39
-4
-2
10
39
64
Pretax Income
28
42
49
55
42
-228
23
-10
-25
32
8
-5
-2
-47
-135
- Income Tax Expense (Benefit)
- -
- -
- -
- -
- -
- -
- -
- -
- -
1
- -
- -
- -
- -
- -
- (Income) Loss from Affiliates
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Income (Loss) from Cont Ops
28
42
49
56
53
-209
23
-10
-28
30
7
-8
-6
-50
-136
- Net Extraordinary Losses (Gains)
- -
-4
-1
1
-3
1
-35
-22
-6
- -
- -
- -
- -
19
- -
+ Discontinued Operations
- -
4
1
-1
3
-1
35
22
6
- -
- -
- -
- -
- -
- -
+ Extraord. & Accounting Changes
- -
-8
-2
2
-7
1
-70
-44
-11
- -
- -
- -
- -
19
- -
Income (Loss) Incl. MI
28
46
50
55
57
-210
58
12
-22
30
7
-8
-6
-69
-136
- Minority Interest
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income, GAAP
28
46
50
55
57
-210
58
12
-22
30
7
-8
-6
-69
-136
- Preferred Dividends
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Other Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income Avail to Common, GAAP
28
46
50
55
57
-210
58
12
-22
30
7
-8
-6
-69
-136
EBIT
45
58
67
75
75
67
68
64
73
127
112
105
111
102
89
EBITDA
69
98
119
131
140
134
139
172
234
414
363
342
328
302
272
EBITDA Margin (%)
58.48
58.11
58.53
57.66
55.88
54.07
53.98
54.47
54.97
61.06
61.74
59.36
59.18
56.67
54.23
EBITA
45
58
67
75
75
67
68
64
73
127
112
105
111
102
89
Gross Margin (%)
89.61
89.04
88.96
88.67
88.69
87.97
88.11
88.01
88.35
89.13
88.92
87.52
89.56
88.22
87.58
Operating Margin (%)
38.17
34.34
33.08
32.85
29.83
26.87
26.29
20.16
17.21
18.7
19.04
18.23
20.09
19.13
17.71
Profit Margin (%)
23.71
27.37
24.53
24.07
22.52
-84.47
22.4
3.82
-5.13
4.47
1.14
-1.42
-1.1
-13.01
-27.11
Sales per Employee
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
5.88
6.49
6.07
6.88
6.58
6.88
6.89
6.86
6.9
2.2
2.21
2.21
2.21
1.31
0.04
Depreciation Expense
24
40
52
56
65
68
71
109
161
287
251
237
217
200
183
Basic Weighted Avg Shares
9
11
14
14
15
18
18
21
25
48
48
48
48
48
52
Basic EPS, GAAP
3.24
4.24
3.66
4
3.69
-11.88
3.26
0.56
-0.9
0.63
0.14
-0.17
-0.13
-1.43
-2.63
Basic EPS from Cont Ops
3.24
3.89
3.59
4.06
3.46
-11.85
1.29
-0.46
-1.11
0.63
0.14
-0.17
-0.13
-1.04
-2.63
Diluted Weighted Avg Shares
9
11
14
14
15
18
18
21
25
48
48
48
48
48
52
Diluted EPS, GAAP
3.24
4.24
3.66
4
3.68
-11.88
3.26
0.56
-0.9
0.63
0.14
-0.17
-0.13
-1.43
-2.63
Diluted EPS from Cont Ops
3.24
3.89
3.59
4.06
3.46
-11.85
1.29
-0.46
-1.11
0.63
0.14
-0.17
-0.13
-1.04
-2.63

Balance Sheet (USD)

APIChat
2010 Y
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
Total Current Assets
23
34
83
69
98
71
91
549
364
255
234
224
120
197
463
+ Cash, Cash Equivalents & STI
2
3
5
8
14
9
30
17
35
94
42
83
12
12
261
+ Cash & Cash Equivalents
2
3
5
8
14
9
30
17
35
94
42
83
12
12
261
+ ST Investments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Accounts & Notes Receiv
19
29
29
33
36
45
48
61
72
84
102
113
106
133
156
+ Accounts Receivable, Net
- -
29
29
33
36
45
48
61
72
84
102
113
106
133
156
+ Notes Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Loans Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Receivable, Net
19
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inventories
- -
- -
47
- -
33
3
- -
- -
254
71
75
27
3
37
32
+ Raw Materials
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Work In Process
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Finished Goods
- -
- -
47
- -
33
3
- -
- -
254
71
75
27
3
37
32
+ Inventory Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Inventory
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other ST Assets
2
2
2
28
15
13
13
471
4
7
15
1
- -
14
14
+ Misc ST Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Prepaid Expenses
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Assets Held-for-Sale
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Noncurrent Assets
928
1,335
1,479
1,564
2,329
2,098
2,294
3,155
4,874
3,938
3,713
4,018
3,860
3,792
3,359
+ Property, Plant & Equip, Net
846
1,198
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Property, Plant & Equip
977
1,355
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Accumulated Depreciation
131
157
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Investments & Receivables
- -
- -
- -
- -
680
491
488
50
44
40
38
35
35
18
17
+ LT Investments
- -
- -
- -
- -
680
491
488
50
44
40
38
35
35
18
17
+ LT Receivables
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other LT Assets
82
137
1,479
1,564
1,649
1,606
1,806
3,105
4,830
3,898
3,675
3,983
3,824
3,774
3,342
+ Total Intangible Assets
60
118
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Goodwill
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Intangible Assets
60
118
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Assets
22
19
1,479
1,564
1,649
1,606
1,806
3,105
4,830
3,898
3,675
3,983
3,824
3,774
3,342
Total Assets
951
1,369
1,562
1,632
2,428
2,169
2,385
3,704
5,239
4,193
3,946
4,242
3,980
3,990
3,822
+ Payables & Accruals
16
25
23
26
29
53
58
94
180
132
123
149
147
147
125
+ Accounts Payable
- -
21
19
23
26
51
54
89
146
125
116
143
140
140
119
+ Accrued Taxes
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Interest & Dividends Payable
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Payables & Accruals
16
4
4
2
2
3
4
5
35
7
6
7
6
7
6
+ ST Debt
178
346
50
157
- -
117
160
570
175
- -
- -
- -
195
205
325
+ ST Borrowings
164
346
50
157
- -
117
160
570
175
- -
- -
- -
195
205
325
+ ST Finance Leases
14
11
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other ST Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
4
15
1
1
- -
3
1
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc ST Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
4
15
1
1
- -
3
1
Total Current Liabilities
194
370
72
183
29
171
218
664
360
147
123
150
342
355
450
+ LT Debt
- -
107
462
460
1,101
1,041
1,232
1,689
3,100
2,340
2,214
2,595
2,252
2,379
2,219
+ LT Borrowings
- -
95
443
441
1,085
1,029
1,222
1,675
3,080
2,327
2,203
2,578
2,238
2,368
2,210
+ LT Finance Leases
- -
11
19
19
16
13
11
14
20
13
11
17
14
12
10
+ Other LT Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Accrued Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Pension Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Noncurrent Liabilities
- -
107
462
460
1,101
1,041
1,232
1,689
3,100
2,340
2,214
2,595
2,252
2,379
2,219
Total Liabilities
194
477
535
643
1,130
1,212
1,450
2,353
3,460
2,487
2,337
2,745
2,594
2,734
2,669
+ Preferred Equity and Hybrid Capital
- -
- -
- -
- -
- -
- -
- -
20
- -
- -
- -
- -
- -
- -
- -
+ Share Capital & APIC
777
936
1,105
1,106
1,458
1,473
1,474
1,969
2,610
2,613
2,616
2,618
2,620
2,622
2,657
+ Common Stock
- -
- -
1
1
1
1
1
- -
- -
- -
- -
- -
- -
- -
1
+ Additional Paid in Capital
777
935
1,104
1,106
1,458
1,472
1,474
1,969
2,610
2,612
2,615
2,617
2,620
2,621
2,657
- Treasury Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Retained Earnings
-20
-44
-77
-117
-161
-502
-566
-700
-831
-907
-1,006
-1,121
-1,234
-1,366
-1,504
+ Other Equity
- -
- -
- -
- -
- -
-15
27
60
- -
- -
- -
- -
- -
- -
- -
Equity Before Minority Interest
757
892
1,027
990
1,297
957
935
1,351
1,779
1,706
1,609
1,497
1,386
1,256
1,153
+ Minority/Non Controlling Interest
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
757
892
1,027
990
1,297
957
935
1,351
1,779
1,706
1,609
1,497
1,386
1,256
1,153
Total Liabilities & Equity
951
1,369
1,562
1,632
2,428
2,169
2,385
3,704
5,239
4,193
3,946
4,242
3,980
3,990
3,822
Shares Outstanding
10
12
14
14
18
18
18
25
48
48
48
48
49
49
70
Number of Employees
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Capital Leases - Total
14
23
19
19
16
13
11
14
20
13
11
17
14
12
10
Net Debt
162
438
487
590
1,071
1,137
1,352
2,229
3,220
2,234
2,161
2,495
2,421
2,560
2,273
Net Debt to Equity
21.39
49.08
47.44
59.62
82.57
118.83
144.59
165.01
180.98
130.94
134.27
166.69
174.6
203.9
197.2
Tangible Common Equity Ratio
78.24
61.88
65.77
60.63
53.45
44.12
39.2
35.91
33.96
40.68
40.78
35.29
34.83
31.47
30.16
Current Ratio
0.12
0.09
1.14
0.38
3.37
0.41
0.42
0.83
1.01
1.74
1.89
1.49
0.35
0.56
1.03
Cash Conversion Cycle
-12.54
-173.44
330.69
743.4
113.23
-67,619.92
-606.6
-626.68
846.39
1,298.35
-168.12
-1,695.42
-1,364.65
-326.63
-516.62

Cash Flow Statement (USD)

APIChat
2010 Y
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
+ Net Income
28
46
50
55
57
-210
58
12
-22
30
7
-8
-6
-69
-136
+ Depreciation & Amortization
24
40
52
56
65
68
71
109
161
287
251
237
217
200
183
+ Non-Cash Items
7
1
1
3
7
262
3
12
12
-43
-1
- -
22
24
47
+ Stock-Based Compensation
1
1
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Income Taxes
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Asset Impairment Charge
- -
- -
- -
10
2
203
- -
9
9
22
3
62
22
11
182
+ Other Non-Cash Adj
7
- -
- -
-7
5
58
3
3
4
-65
-4
-62
- -
13
-135
+ Chg in Non-Cash Work Cap
-4
-6
-2
-5
1
-4
-6
4
-6
-59
-23
-8
-40
-13
-27
+ (Inc) Dec in Accts Receiv
-6
-8
3
-2
- -
-3
2
-5
5
13
-4
3
11
-2
6
+ (Inc) Dec in Inventories
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ (Inc) Dec in Prepaid Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inc (Dec) in Accts Payable
5
7
-1
2
6
2
3
13
-3
-47
-9
8
-20
14
-12
+ Inc (Dec) in Other
-3
-5
-5
-5
-4
-3
-10
-4
-8
-25
-10
-18
-31
-25
-22
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Operating Activities
55
80
100
108
131
115
127
138
145
215
234
221
193
142
67
+ Change in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp in Fixed & Intang
- -
- -
- -
18
16
30
- -
15
305
830
- -
- -
- -
- -
- -
+ Disp of Fixed Prod Assets
- -
- -
- -
18
16
30
- -
15
305
830
- -
- -
- -
- -
- -
+ Disp of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Fixed & Intang
-395
-391
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Fixed Prod Assets
-395
-391
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash (Repurchase) of Equity
419
158
167
- -
350
- -
- -
494
- -
- -
- -
-1
-1
- -
- -
+ Increase in Capital Stock
419
158
167
- -
350
- -
- -
494
- -
- -
- -
- -
- -
- -
- -
+ Decrease in Capital Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-1
-1
- -
- -
+ Net Change in LT Investment
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Dec in LT Investment
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inc in LT Investment
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Acq & Div
- -
- -
- -
- -
-691
-103
- -
- -
435
105
- -
- -
-4
-5
- -
+ Cash from Divestitures
- -
- -
- -
- -
- -
- -
- -
- -
435
105
- -
- -
- -
- -
- -
+ Cash for Acq of Subs
- -
- -
- -
- -
-691
-103
- -
- -
- -
- -
- -
- -
-4
-5
- -
+ Cash for JVs
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Investing Activities
4
- -
-232
-136
-74
6
-218
-1,203
-1
-57
-23
-443
-1
-190
67
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Investing Activities
-391
-391
-232
-118
-749
-67
-218
-1,188
739
878
-23
-443
-5
-195
67
+ Dividends Paid
-51
-70
-83
-94
-101
-122
-122
-145
-171
-106
-106
-106
-107
-63
-2
+ Net Cash From Debt
-53
454
-244
213
231
185
278
1,106
-1,172
-1,100
-146
359
42
147
209
+ Cash From Debt
670
945
811
433
2,086
390
1,098
1,588
476
860
1,532
2,552
770
657
891
+ Repayments of Debt
-723
-491
-1,055
-220
-1,855
-205
-820
-482
-1,648
-1,960
-1,678
-2,193
-728
-510
-682
+ Other Financing Activities
21
-231
294
-108
144
-117
-44
-415
479
175
-1
-3
-195
-16
-92
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Financing Activities
337
311
134
12
624
-54
112
1,040
-864
-1,031
-254
249
-260
68
115
Effect of Foreign Exchange Rates
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Changes in Cash
1
1
2
2
6
-5
21
-11
19
62
-44
28
-72
14
248
EBITDA
69
98
119
131
140
134
139
172
234
414
363
342
328
302
272
EBITDA Margin (%)
58.48
58.11
58.53
57.66
55.88
54.07
53.98
54.47
54.97
61.06
61.74
59.36
59.18
56.67
54.23
Free Cash Flow
-339
-310
100
108
131
115
127
138
145
215
234
221
193
142
67
Net Cash Paid for Acquisitions
- -
- -
- -
- -
691
103
- -
- -
-435
-105
- -
- -
4
5
- -
Free Cash Flow to Firm
-332
-298
117
125
159
- -
172
- -
- -
347
337
- -
- -
- -
- -
Free Cash Flow to Equity
-393
144
-143
340
378
331
405
1,279
-743
-55
87
581
235
289
276
Free Cash Flow per Basic Share
-39.53
-28.6
7.35
7.93
8.53
6.53
7.13
6.5
5.84
4.48
4.85
4.6
3.99
2.93
1.3
Price/Free Cash Flow
0.61
0.66
4.46
4.58
4.24
4.19
5.06
5.89
2.77
4.54
3.22
4.03
2.78
2.43
0.76
Cash Flow to Net Income
1.99
1.75
2.01
1.98
2.31
-0.55
2.19
11.38
-6.62
7.1
34.98
-27.08
-31.53
-2.04
-0.49
Capital Expenditures
-395
-391
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -