Chain Bridge I

OOTC:CBRRFOTC Markets

10.31

USD

-1.77

(-14.65%)

-0.27EPS

Income Statement (USD)

Income Statement API ChatGPT

	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Sales/Revenue/Turnover	- -	- -	- -	- -	- -
+ Sales & Services Revenue	- -	- -	- -	- -	- -
- Cost of Revenue	- -	- -	- -	- -	- -
+ Cost of Goods & Services	- -	- -	- -	- -	- -
Gross Profit	- -	- -	- -	- -	- -
+ Other Operating Income	- -	- -	- -	- -	- -
- Operating Expenses	- -	1	1	2	1
+ Selling, General & Admin	- -	1	1	2	1
+ Research & Development	- -	- -	- -	- -	- -
+ Other Operating Expense	- -	- -	- -	- -	- -
Operating Income (Loss)	- -	-1	-1	-2	-1
- Non-Operating (Income) Loss	-5	-12	-9	-1	- -
+ Interest Expense, Net	- -	- -	- -	- -	- -
+ Interest Expense	- -	- -	- -	- -	- -
- Interest Income	- -	- -	- -	- -	- -
+ Other Non-Op (Income) Loss	-5	-12	-9	-1	- -
Pretax Income	5	11	8	-1	-1
- Income Tax Expense (Benefit)	- -	- -	- -	- -	- -
- (Income) Loss from Affiliates	- -	- -	- -	- -	- -
Income (Loss) from Cont Ops	5	11	8	-1	-1
- Net Extraordinary Losses (Gains)	- -	- -	- -	- -	- -
+ Discontinued Operations	- -	- -	- -	- -	- -
+ Extraord. & Accounting Changes	- -	- -	- -	- -	- -
Income (Loss) Incl. MI	5	11	8	-1	-1
- Minority Interest	- -	- -	- -	- -	- -
Net Income, GAAP	5	11	8	-1	-1
- Preferred Dividends	- -	- -	- -	- -	- -
- Other Adjustments	- -	- -	- -	- -	- -
Net Income Avail to Common, GAAP	5	11	8	-1	-1
EBIT	- -	-1	-1	-2	-1
EBITDA	- -	-1	-1	-2	-1
EBITDA Margin (%)	- -	- -	- -	- -	- -
EBITA	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -
Profit Margin (%)	- -	- -	- -	- -	- -
Sales per Employee	- -	- -	- -	- -	- -
Dividend per Share	- -	- -	- -	- -	- -
Depreciation Expense	- -	- -	- -	- -	- -
Basic Weighted Avg Shares	8	29	17	6	6
Basic EPS, GAAP	0.62	0.37	0.45	-0.23	-0.23
Basic EPS from Cont Ops	0.62	0.37	0.45	-0.23	-0.23
Diluted Weighted Avg Shares	9	29	17	6	6
Diluted EPS, GAAP	0.56	0.37	0.45	-0.23	-0.23
Diluted EPS from Cont Ops	0.56	0.37	0.45	-0.23	-0.23

Balance Sheet (USD)

Balance Sheet API ChatGPT

	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Current Assets	2	- -	- -	- -	- -
+ Cash, Cash Equivalents & STI	1	- -	- -	- -	- -
+ Cash & Cash Equivalents	1	- -	- -	- -	- -
+ ST Investments	- -	- -	- -	- -	- -
+ Accounts & Notes Receiv	- -	- -	- -	- -	- -
+ Accounts Receivable, Net	- -	- -	- -	- -	- -
+ Notes Receivable, Net	- -	- -	- -	- -	- -
+ Loans Receivable, Net	- -	- -	- -	- -	- -
+ Other Receivable, Net	- -	- -	- -	- -	- -
+ Inventories	- -	- -	- -	- -	- -
+ Raw Materials	- -	- -	- -	- -	- -
+ Work In Process	- -	- -	- -	- -	- -
+ Finished Goods	- -	- -	- -	- -	- -
+ Inventory Adjustments	- -	- -	- -	- -	- -
+ Other Inventory	- -	- -	- -	- -	- -
+ Other ST Assets	1	- -	- -	- -	- -
+ Misc ST Assets	- -	- -	- -	- -	- -
+ Prepaid Expenses	- -	- -	- -	- -	- -
+ ST Derivative & Hedging Assets	- -	- -	- -	- -	- -
+ ST Assets Held-for-Sale	- -	- -	- -	- -	- -
+ ST Deferred Tax Assets	- -	- -	- -	- -	- -
Total Noncurrent Assets	235	238	45	5	1
+ Property, Plant & Equip, Net	- -	- -	- -	- -	- -
+ Property, Plant & Equip	- -	- -	- -	- -	- -
- Accumulated Depreciation	- -	- -	- -	- -	- -
+ LT Investments & Receivables	- -	- -	- -	- -	- -
+ LT Investments	- -	- -	- -	- -	- -
+ LT Receivables	- -	- -	- -	- -	- -
+ Other LT Assets	235	238	45	5	1
+ Total Intangible Assets	- -	- -	- -	- -	- -
+ Goodwill	- -	- -	- -	- -	- -
+ Other Intangible Assets	- -	- -	- -	- -	- -
+ LT Deferred Tax Assets	- -	- -	- -	- -	- -
+ LT Derivative & Hedging Assets	- -	- -	- -	- -	- -
+ Misc LT Assets	235	238	45	5	1
Total Assets	236	238	45	5	1
+ Payables & Accruals	- -	- -	- -	1	1
+ Accounts Payable	- -	- -	- -	- -	- -
+ Accrued Taxes	- -	- -	- -	- -	- -
+ Interest & Dividends Payable	- -	- -	- -	- -	- -
+ Other Payables & Accruals	- -	- -	- -	1	1
+ ST Debt	- -	- -	- -	- -	- -
+ ST Borrowings	- -	- -	- -	- -	- -
+ ST Finance Leases	- -	- -	- -	- -	- -
+ Other ST Liabilities	- -	- -	- -	- -	- -
+ Deferred Revenue	- -	- -	- -	- -	- -
+ Derivatives & Hedging	- -	- -	- -	- -	- -
+ Deferred Tax Liabilities	- -	- -	- -	- -	- -
+ Misc ST Liabilities	- -	- -	- -	- -	- -
Total Current Liabilities	- -	- -	- -	1	1
+ LT Debt	1	1	- -	1	2
+ LT Borrowings	1	1	- -	1	2
+ LT Finance Leases	- -	- -	- -	- -	- -
+ Other LT Liabilities	12	3	- -	- -	1
+ Accrued Liabilities	- -	- -	- -	- -	- -
+ Pension Liabilities	- -	- -	- -	- -	- -
+ Deferred Revenue	- -	- -	- -	- -	- -
+ Deferred Tax Liabilities	- -	- -	- -	- -	- -
+ Derivatives & Hedging	- -	- -	- -	- -	- -
+ Misc LT Liabilities	12	3	- -	- -	1
Total Noncurrent Liabilities	13	4	- -	1	3
Total Liabilities	13	4	- -	2	4
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -
+ Share Capital & APIC	235	238	46	5	1
+ Common Stock	235	238	45	5	1
+ Additional Paid in Capital	- -	- -	1	- -	- -
- Treasury Stock	- -	- -	- -	- -	- -
+ Retained Earnings	-11	-4	-1	-2	-4
+ Other Equity	- -	- -	- -	- -	- -
Equity Before Minority Interest	223	234	45	3	-3
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -
Total Equity	223	234	45	3	-3
Total Liabilities & Equity	236	238	45	5	1
Shares Outstanding	29	29	10	6	6
Number of Employees	2	- -	2	2	2
Capital Leases - Total	- -	- -	- -	- -	- -
Net Debt	- -	1	- -	1	2
Net Debt to Equity	0.14	0.56	-0.01	41.74	-67.1
Tangible Common Equity Ratio	94.52	98.2	99.59	54.16	-261.91
Current Ratio	13.47	13.5	0.1	0.15	0.34
Cash Conversion Cycle	- -	- -	- -	- -	- -

Cash Flow Statement (USD)

Cash Flow Statement API ChatGPT

	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

+ Net Income	5	11	8	-1	-1
+ Depreciation & Amortization	- -	- -	- -	- -	- -
+ Non-Cash Items	-5	-12	-9	-1	- -
+ Stock-Based Compensation	- -	- -	- -	- -	- -
+ Deferred Income Taxes	- -	- -	- -	- -	- -
+ Asset Impairment Charge	- -	- -	- -	- -	- -
+ Other Non-Cash Adj	-5	-12	-9	-1	- -
+ Chg in Non-Cash Work Cap	-1	- -	- -	1	- -
+ (Inc) Dec in Accts Receiv	- -	- -	- -	- -	- -
+ (Inc) Dec in Inventories	- -	- -	- -	- -	- -
+ (Inc) Dec in Prepaid Assets	-1	1	- -	- -	- -
+ Inc (Dec) in Accts Payable	- -	- -	- -	1	- -
+ Inc (Dec) in Other	- -	- -	- -	- -	- -
+ Net Cash From Disc Ops	- -	- -	- -	- -	- -
Cash from Operating Activities	-1	-1	-1	-1	-1
+ Change in Fixed & Intang	- -	- -	- -	- -	- -
+ Disp in Fixed & Intang	- -	- -	- -	- -	- -
+ Disp of Fixed Prod Assets	- -	- -	- -	- -	- -
+ Disp of Intangible Assets	- -	- -	- -	- -	- -
+ Acq of Fixed & Intang	- -	- -	- -	- -	- -
+ Acq of Fixed Prod Assets	- -	- -	- -	- -	- -
+ Acq of Intangible Assets	- -	- -	- -	- -	- -
+ Cash (Repurchase) of Equity	241	- -	-198	-41	-5
+ Increase in Capital Stock	241	- -	- -	- -	- -
+ Decrease in Capital Stock	- -	- -	-198	-41	-5
+ Net Change in LT Investment	- -	- -	- -	- -	- -
+ Dec in LT Investment	- -	- -	- -	- -	- -
+ Inc in LT Investment	- -	- -	- -	- -	- -
+ Net Cash From Acq & Div	- -	- -	- -	- -	- -
+ Cash from Divestitures	- -	- -	- -	- -	- -
+ Cash for Acq of Subs	- -	- -	- -	- -	- -
+ Cash for JVs	- -	- -	- -	- -	- -
+ Other Investing Activities	-235	- -	198	41	5
+ Net Cash From Disc Ops	- -	- -	- -	- -	- -
Cash from Investing Activities	-235	- -	198	41	5
+ Dividends Paid	- -	- -	- -	- -	- -
+ Net Cash From Debt	1	- -	1	1	1
+ Cash From Debt	1	- -	1	1	1
+ Repayments of Debt	- -	- -	- -	- -	- -
+ Other Financing Activities	-5	- -	- -	- -	- -
+ Net Cash From Disc Ops	- -	- -	- -	- -	- -
Cash from Financing Activities	236	- -	-197	-40	-4
Effect of Foreign Exchange Rates	- -	- -	- -	- -	- -
Net Changes in Cash	1	-1	- -	- -	- -
EBITDA	- -	-1	-1	-2	-1
EBITDA Margin (%)	- -	- -	- -	- -	- -
Free Cash Flow	-1	-1	-1	-1	-1
Net Cash Paid for Acquisitions	- -	- -	- -	- -	- -
Free Cash Flow to Firm	-1	-1	-1	- -	- -
Free Cash Flow to Equity	- -	-1	- -	- -	- -
Free Cash Flow per Basic Share	-0.11	-0.03	-0.06	-0.15	-0.13
Price/Free Cash Flow	- -	-326.82	-196.84	-73.89	-91.96
Cash Flow to Net Income	-0.18	-0.08	-0.12	0.65	0.57
Capital Expenditures	- -	- -	- -	- -	- -