Interfoundry, Inc.

OOTC:ITFYOTC Markets

3.49

USD

+2.61

(+297.58%)

-13.74EPS

Income Statement (USD)

Income Statement API ChatGPT

	2000 Y	2001 Y	2002 Y	2003 Y
As of date	04/30/2000	04/30/2001	04/30/2002	04/30/2003

Sales/Revenue/Turnover	- -	- -	- -	- -
+ Sales & Services Revenue	- -	- -	- -	- -
- Cost of Revenue	- -	- -	- -	- -
+ Cost of Goods & Services	- -	- -	- -	- -
Gross Profit	- -	- -	- -	- -
+ Other Operating Income	- -	- -	- -	- -
- Operating Expenses	3	4	2	1
+ Selling, General & Admin	2	4	2	1
+ Research & Development	- -	- -	- -	- -
+ Other Operating Expense	- -	- -	- -	- -
Operating Income (Loss)	-3	-4	-2	-1
- Non-Operating (Income) Loss	- -	- -	- -	- -
+ Interest Expense, Net	- -	- -	- -	- -
+ Interest Expense	- -	- -	- -	- -
- Interest Income	- -	- -	- -	- -
+ Other Non-Op (Income) Loss	- -	- -	- -	- -
Pretax Income	- -	- -	- -	- -
- Income Tax Expense (Benefit)	- -	- -	- -	- -
- (Income) Loss from Affiliates	- -	- -	- -	- -
Income (Loss) from Cont Ops	-4	-4	-4	-3
- Net Extraordinary Losses (Gains)	- -	- -	- -	- -
+ Discontinued Operations	- -	- -	- -	- -
+ Extraord. & Accounting Changes	- -	- -	- -	- -
Income (Loss) Incl. MI	-4	-4	-4	-3
- Minority Interest	- -	- -	- -	- -
Net Income, GAAP	-4	-4	-4	-3
- Preferred Dividends	- -	- -	- -	- -
- Other Adjustments	- -	- -	- -	- -
Net Income Avail to Common, GAAP	-4	-4	-4	-3
EBIT	-3	-4	-2	-2
EBITDA	-3	-4	-2	-2
EBITDA Margin (%)	-6,010.03	-13,373.01	-398.98	-6,125.81
EBITA	-3	-4	-2	-2
Gross Margin (%)	-593.48	-39.87	79.27	-19.35
Operating Margin (%)	-6,010.03	-13,373.01	-398.98	-4,090.32
Profit Margin (%)	-7,692.98	-13,141.3	-727.03	-8,216.13
Sales per Employee	- -	- -	98,400	10,333
Dividend per Share	- -	- -	- -	- -
Depreciation Expense	- -	-1	- -	- -
Basic Weighted Avg Shares	- -	- -	- -	- -
Basic EPS, GAAP	-1,935.49	-2,051.98	-334.83	-112.27
Basic EPS from Cont Ops	-1,935.49	-2,051.98	-334.83	-112.27
Diluted Weighted Avg Shares	- -	- -	- -	- -
Diluted EPS, GAAP	-1,935.49	-2,051.98	-334.83	-112.27
Diluted EPS from Cont Ops	-1,935.49	-2,051.98	-334.83	-112.27

Balance Sheet (USD)

Balance Sheet API ChatGPT

	2000 Y	2001 Y	2002 Y	2003 Y
As of date	04/30/2000	04/30/2001	04/30/2002	04/30/2003

Total Current Assets	- -	- -	- -	- -
+ Cash, Cash Equivalents & STI	- -	- -	- -	- -
+ Cash & Cash Equivalents	- -	- -	- -	- -
+ ST Investments	- -	- -	- -	- -
+ Accounts & Notes Receiv	- -	- -	- -	- -
+ Accounts Receivable, Net	- -	- -	- -	- -
+ Notes Receivable, Net	- -	- -	- -	- -
+ Loans Receivable, Net	- -	- -	- -	- -
+ Other Receivable, Net	- -	- -	- -	- -
+ Inventories	- -	- -	- -	- -
+ Raw Materials	- -	- -	- -	- -
+ Work In Process	- -	- -	- -	- -
+ Finished Goods	- -	- -	- -	- -
+ Inventory Adjustments	- -	- -	- -	- -
+ Other Inventory	- -	- -	- -	- -
+ Other ST Assets	- -	- -	- -	- -
+ Misc ST Assets	- -	- -	- -	- -
+ Prepaid Expenses	- -	- -	- -	- -
+ ST Derivative & Hedging Assets	- -	- -	- -	- -
+ ST Assets Held-for-Sale	- -	- -	- -	- -
+ ST Deferred Tax Assets	- -	- -	- -	- -
Total Noncurrent Assets	1	- -	1	1
+ Property, Plant & Equip, Net	- -	- -	- -	- -
+ Property, Plant & Equip	- -	- -	- -	- -
- Accumulated Depreciation	- -	- -	- -	- -
+ LT Investments & Receivables	- -	- -	- -	- -
+ LT Investments	- -	- -	- -	- -
+ LT Receivables	- -	- -	- -	- -
+ Other LT Assets	1	- -	1	1
+ Total Intangible Assets	1	- -	- -	- -
+ Goodwill	- -	- -	- -	- -
+ Other Intangible Assets	1	- -	- -	- -
+ LT Deferred Tax Assets	- -	- -	- -	- -
+ LT Derivative & Hedging Assets	- -	- -	- -	- -
+ Misc LT Assets	1	- -	1	1
Total Assets	1	- -	1	1
+ Payables & Accruals	- -	- -	- -	1
+ Accounts Payable	- -	- -	- -	1
+ Accrued Taxes	- -	- -	- -	- -
+ Interest & Dividends Payable	- -	- -	- -	- -
+ Other Payables & Accruals	- -	- -	- -	- -
+ ST Debt	- -	- -	1	1
+ ST Borrowings	- -	- -	1	1
+ ST Finance Leases	- -	- -	- -	- -
+ Other ST Liabilities	- -	- -	- -	- -
+ Deferred Revenue	- -	- -	- -	- -
+ Derivatives & Hedging	- -	- -	- -	- -
+ Deferred Tax Liabilities	- -	- -	- -	- -
+ Misc ST Liabilities	- -	- -	- -	- -
Total Current Liabilities	- -	- -	1	2
+ LT Debt	- -	- -	- -	- -
+ LT Borrowings	- -	- -	- -	- -
+ LT Finance Leases	- -	- -	- -	- -
+ Other LT Liabilities	- -	- -	- -	- -
+ Accrued Liabilities	- -	- -	- -	- -
+ Pension Liabilities	- -	- -	- -	- -
+ Deferred Revenue	- -	- -	- -	- -
+ Deferred Tax Liabilities	- -	- -	- -	- -
+ Derivatives & Hedging	- -	- -	- -	- -
+ Misc LT Liabilities	- -	- -	- -	- -
Total Noncurrent Liabilities	- -	- -	- -	- -
Total Liabilities	- -	- -	2	3
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -
+ Share Capital & APIC	8	12	15	16
+ Common Stock	- -	- -	- -	- -
+ Additional Paid in Capital	8	12	14	16
- Treasury Stock	- -	- -	- -	- -
+ Retained Earnings	-7	-12	-15	-18
+ Other Equity	- -	- -	- -	- -
Equity Before Minority Interest	1	- -	-1	-2
+ Minority/Non Controlling Interest	- -	- -	- -	- -
Total Equity	1	- -	-1	-2
Total Liabilities & Equity	1	- -	1	1
Shares Outstanding	- -	- -	- -	- -
Number of Employees	- -	- -	5	3
Capital Leases - Total	- -	- -	- -	- -
Net Debt	- -	- -	1	1
Net Debt to Equity	49.04	-89.26	-224.81	-89.99
Tangible Common Equity Ratio	29.06	-156.36	-59.64	-155.28
Current Ratio	0.11	0.03	0.04	- -
Cash Conversion Cycle	- -	- -	- -	- -

Cash Flow Statement (USD)

Cash Flow Statement API ChatGPT

	2000 Y	2001 Y	2002 Y	2003 Y
As of date	04/30/2000	04/30/2001	04/30/2002	04/30/2003

+ Net Income	-4	-4	-4	-3
+ Depreciation & Amortization	- -	-1	- -	- -
+ Non-Cash Items	4	4	3	2
+ Stock-Based Compensation	- -	- -	- -	- -
+ Deferred Income Taxes	- -	- -	- -	- -
+ Asset Impairment Charge	- -	- -	- -	- -
+ Other Non-Cash Adj	4	4	3	2
+ Chg in Non-Cash Work Cap	- -	- -	- -	1
+ (Inc) Dec in Accts Receiv	- -	- -	- -	- -
+ (Inc) Dec in Inventories	- -	- -	- -	- -
+ (Inc) Dec in Prepaid Assets	- -	- -	- -	- -
+ Inc (Dec) in Accts Payable	- -	- -	- -	1
+ Inc (Dec) in Other	- -	- -	- -	- -
+ Net Cash From Disc Ops	- -	- -	- -	- -
Cash from Operating Activities	-1	- -	-1	- -
+ Change in Fixed & Intang	- -	- -	- -	- -
+ Disp in Fixed & Intang	- -	- -	- -	- -
+ Disp of Fixed Prod Assets	- -	- -	- -	- -
+ Disp of Intangible Assets	- -	- -	- -	- -
+ Acq of Fixed & Intang	- -	- -	-2	- -
+ Acq of Fixed Prod Assets	- -	- -	-2	- -
+ Acq of Intangible Assets	- -	- -	- -	- -
+ Cash (Repurchase) of Equity	1	- -	- -	- -
+ Increase in Capital Stock	1	- -	- -	- -
+ Decrease in Capital Stock	- -	- -	- -	- -
+ Net Change in LT Investment	- -	- -	- -	- -
+ Dec in LT Investment	- -	- -	- -	- -
+ Inc in LT Investment	- -	- -	- -	- -
+ Net Cash From Acq & Div	- -	- -	- -	- -
+ Cash from Divestitures	- -	- -	- -	- -
+ Cash for Acq of Subs	- -	- -	- -	- -
+ Cash for JVs	- -	- -	- -	- -
+ Other Investing Activities	- -	- -	- -	-1
+ Net Cash From Disc Ops	- -	- -	- -	- -
Cash from Investing Activities	- -	- -	-2	-1
+ Dividends Paid	- -	- -	- -	- -
+ Net Cash From Debt	- -	- -	2	- -
+ Cash From Debt	- -	- -	2	- -
+ Repayments of Debt	- -	- -	- -	- -
+ Other Financing Activities	- -	- -	- -	- -
+ Net Cash From Disc Ops	- -	- -	- -	- -
Cash from Financing Activities	1	- -	2	1
Effect of Foreign Exchange Rates	- -	- -	- -	- -
Net Changes in Cash	- -	- -	- -	- -
EBITDA	-3	-4	-2	-2
EBITDA Margin (%)	-6,010.03	-13,373.01	-398.98	-6,125.81
Free Cash Flow	-1	- -	-2	- -
Net Cash Paid for Acquisitions	- -	- -	- -	- -
Free Cash Flow to Firm	- -	- -	- -	- -
Free Cash Flow to Equity	-1	- -	- -	- -
Free Cash Flow per Basic Share	-417.39	-150.39	-211.27	-3.22
Price/Free Cash Flow	- -	- -	- -	- -
Cash Flow to Net Income	0.21	0.06	0.2	0.03
Capital Expenditures	- -	- -	-2	- -