SNCNF

    SNCNF

    OOTC:SNCNF
    - -
    USD
    - -
    - -

    Income Statement (CNY)

    2011 Y
    2012 Y
    2013 Y
    2014 Y
    2015 Y
    2016 Y
    2017 Y
    2018 Y
    2019 Y
    2020 Y
    2021 Y
    2022 Y
    2023 Y
    2024 Y
    2025 Y
    As of date
    12/31/2011
    12/31/2012
    12/31/2013
    12/31/2014
    12/31/2015
    12/31/2016
    12/31/2017
    12/31/2018
    12/31/2019
    12/31/2020
    12/31/2021
    12/31/2022
    12/31/2023
    12/31/2024
    12/31/2025
    Sales/Revenue/Turnover
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Sales & Services Revenue
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    - Cost of Revenue
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Cost of Goods & Services
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    Gross Profit
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Other Operating Income
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    - Operating Expenses
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Selling, General & Admin
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Research & Development
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Other Operating Expense
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    Operating Income (Loss)
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    - Non-Operating (Income) Loss
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Interest Expense, Net
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Interest Expense
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    - Interest Income
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Other Non-Op (Income) Loss
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    Pretax Income
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    - Income Tax Expense (Benefit)
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    - (Income) Loss from Affiliates
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    Income (Loss) from Cont Ops
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    - Net Extraordinary Losses (Gains)
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Discontinued Operations
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Extraord. & Accounting Changes
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    Income (Loss) Incl. MI
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    - Minority Interest
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    Net Income, GAAP
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    - Preferred Dividends
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    - Other Adjustments
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    Net Income Avail to Common, GAAP
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    EBIT
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    EBITDA
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    EBITDA Margin (%)
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    EBITA
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    Gross Margin (%)
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    Operating Margin (%)
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    Profit Margin (%)
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    Sales per Employee
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    Dividend per Share
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    Depreciation Expense
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    Basic Weighted Avg Shares
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    Basic EPS, GAAP
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    Basic EPS from Cont Ops
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    Diluted Weighted Avg Shares
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    Diluted EPS, GAAP
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    Diluted EPS from Cont Ops
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium

    Balance Sheet (CNY)

    2011 Y
    2012 Y
    2013 Y
    2014 Y
    2015 Y
    2016 Y
    2017 Y
    2018 Y
    2019 Y
    2020 Y
    2021 Y
    2022 Y
    2023 Y
    2024 Y
    2025 Y
    As of date
    12/31/2011
    12/31/2012
    12/31/2013
    12/31/2014
    12/31/2015
    12/31/2016
    12/31/2017
    12/31/2018
    12/31/2019
    12/31/2020
    12/31/2021
    12/31/2022
    12/31/2023
    12/31/2024
    12/31/2025
    Total Current Assets
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Cash, Cash Equivalents & STI
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Cash & Cash Equivalents
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + ST Investments
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Accounts & Notes Receiv
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Accounts Receivable, Net
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Notes Receivable, Net
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Loans Receivable, Net
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Other Receivable, Net
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Inventories
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Raw Materials
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Work In Process
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Finished Goods
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Inventory Adjustments
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Other Inventory
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Other ST Assets
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Misc ST Assets
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Prepaid Expenses
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + ST Derivative & Hedging Assets
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + ST Assets Held-for-Sale
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + ST Deferred Tax Assets
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    Total Noncurrent Assets
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Property, Plant & Equip, Net
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Property, Plant & Equip
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    - Accumulated Depreciation
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + LT Investments & Receivables
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + LT Investments
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + LT Receivables
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Other LT Assets
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Total Intangible Assets
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Goodwill
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Other Intangible Assets
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + LT Deferred Tax Assets
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + LT Derivative & Hedging Assets
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Misc LT Assets
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    Total Assets
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Payables & Accruals
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Accounts Payable
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Accrued Taxes
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Interest & Dividends Payable
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Other Payables & Accruals
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + ST Debt
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + ST Borrowings
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + ST Finance Leases
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Other ST Liabilities
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Deferred Revenue
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Derivatives & Hedging
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Deferred Tax Liabilities
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Misc ST Liabilities
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    Total Current Liabilities
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + LT Debt
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + LT Borrowings
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + LT Finance Leases
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Other LT Liabilities
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Accrued Liabilities
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Pension Liabilities
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Deferred Revenue
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Deferred Tax Liabilities
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Derivatives & Hedging
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Misc LT Liabilities
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    Total Noncurrent Liabilities
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    Total Liabilities
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Preferred Equity and Hybrid Capital
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Share Capital & APIC
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Common Stock
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Additional Paid in Capital
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    - Treasury Stock
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Retained Earnings
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Other Equity
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    Equity Before Minority Interest
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Minority/Non Controlling Interest
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    Total Equity
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    Total Liabilities & Equity
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    Shares Outstanding
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    Number of Employees
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    Capital Leases - Total
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    Net Debt
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    Net Debt to Equity
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    Tangible Common Equity Ratio
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    Current Ratio
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    Cash Conversion Cycle
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium

    Cash Flow Statement (CNY)

    2011 Y
    2012 Y
    2013 Y
    2014 Y
    2015 Y
    2016 Y
    2017 Y
    2018 Y
    2019 Y
    2020 Y
    2021 Y
    2022 Y
    2023 Y
    2024 Y
    2025 Y
    As of date
    12/31/2011
    12/31/2012
    12/31/2013
    12/31/2014
    12/31/2015
    12/31/2016
    12/31/2017
    12/31/2018
    12/31/2019
    12/31/2020
    12/31/2021
    12/31/2022
    12/31/2023
    12/31/2024
    12/31/2025
    + Net Income
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Depreciation & Amortization
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Non-Cash Items
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Stock-Based Compensation
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Deferred Income Taxes
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Asset Impairment Charge
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Other Non-Cash Adj
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Chg in Non-Cash Work Cap
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + (Inc) Dec in Accts Receiv
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + (Inc) Dec in Inventories
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + (Inc) Dec in Prepaid Assets
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Inc (Dec) in Accts Payable
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Inc (Dec) in Other
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Net Cash From Disc Ops
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    Cash from Operating Activities
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Change in Fixed & Intang
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Disp in Fixed & Intang
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Disp of Fixed Prod Assets
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Disp of Intangible Assets
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Acq of Fixed & Intang
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Acq of Fixed Prod Assets
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Acq of Intangible Assets
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Cash (Repurchase) of Equity
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Increase in Capital Stock
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Decrease in Capital Stock
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Net Change in LT Investment
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Dec in LT Investment
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Inc in LT Investment
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Net Cash From Acq & Div
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Cash from Divestitures
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Cash for Acq of Subs
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Cash for JVs
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Other Investing Activities
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Net Cash From Disc Ops
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    Cash from Investing Activities
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Dividends Paid
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Net Cash From Debt
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Cash From Debt
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Repayments of Debt
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Other Financing Activities
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    + Net Cash From Disc Ops
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    Cash from Financing Activities
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    Effect of Foreign Exchange Rates
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    Net Changes in Cash
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    EBITDA
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    EBITDA Margin (%)
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    Free Cash Flow
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    Net Cash Paid for Acquisitions
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    Free Cash Flow to Firm
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    Free Cash Flow to Equity
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    Free Cash Flow per Basic Share
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    Price/Free Cash Flow
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    Cash Flow to Net Income
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    Capital Expenditures
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium
    premium