Parker Drilling Company

Parker Drilling Company

PKDCW
Parker Drilling CompanyUS flagOther OTC
0.01
USD
-0.01
- -
71,676.00Market Cap

Income Statement (USD)

APIChatGPT
2005 Y
2006 Y
2007 Y
2008 Y
2009 Y
2010 Y
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
As of date
12/31/2005
12/31/2006
12/31/2007
12/31/2008
12/31/2009
12/31/2010
12/31/2011
12/31/2012
12/31/2013
12/31/2014
12/31/2015
12/31/2016
12/31/2017
12/31/2018
12/31/2019
Sales/Revenue/Turnover
532
586
655
830
753
659
686
678
874
969
712
427
443
481
- -
+ Sales & Services Revenue
532
586
655
830
753
659
686
678
874
969
712
427
443
481
- -
- Cost of Revenue
342
350
368
638
669
586
529
526
706
815
682
502
478
486
- -
+ Cost of Goods & Services
342
350
368
638
669
586
529
526
706
815
682
502
478
486
- -
Gross Profit
189
237
287
192
84
73
157
152
168
154
30
-75
-35
-5
- -
+ Other Operating Income
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Operating Expenses
74
93
96
32
44
31
32
46
68
35
36
34
26
25
- -
+ Selling, General & Admin
28
32
25
35
45
31
32
46
68
35
36
34
26
25
- -
+ Research & Development
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Operating Expense
47
62
71
-3
-1
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Operating Income (Loss)
115
143
191
159
39
42
126
105
100
119
-6
-110
-61
-29
- -
- Non-Operating (Income) Loss
45
26
49
130
29
31
191
34
48
71
65
47
49
129
- -
+ Interest Expense, Net
- -
- -
- -
28
28
27
22
33
45
44
45
46
44
42
- -
+ Interest Expense
- -
- -
- -
29
29
27
23
34
48
44
45
46
44
43
- -
- Interest Income
- -
- -
- -
1
1
- -
- -
- -
2
- -
- -
- -
- -
- -
- -
+ Other Non-Op (Income) Loss
45
26
49
102
1
4
169
1
2
27
21
1
5
86
- -
Pretax Income
70
117
142
30
10
12
-65
71
53
49
-72
-157
-110
-158
- -
- Income Tax Expense (Benefit)
-29
36
38
7
1
26
-15
34
26
24
22
74
9
8
- -
- (Income) Loss from Affiliates
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Income (Loss) from Cont Ops
99
81
104
23
9
-15
-51
37
27
24
-94
-231
-119
-166
- -
- Net Extraordinary Losses (Gains)
2
- -
1
- -
- -
- -
- -
- -
- -
2
2
- -
- -
- -
- -
+ Discontinued Operations
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Extraord. & Accounting Changes
2
- -
1
- -
- -
- -
- -
- -
- -
2
2
- -
- -
- -
- -
Income (Loss) Incl. MI
97
81
103
23
9
-14
-50
38
27
22
-96
-231
-119
-166
- -
- Minority Interest
-2
- -
-1
- -
- -
- -
- -
- -
- -
-1
-1
- -
- -
- -
- -
Net Income, GAAP
99
81
104
23
9
-14
-50
37
27
23
-95
-231
-119
-166
- -
- Preferred Dividends
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
3
3
- -
- Other Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income Avail to Common, GAAP
99
81
104
23
9
-14
-50
37
27
23
-95
-231
-122
-168
- -
EBIT
115
143
191
159
39
42
126
105
100
119
-6
-110
-61
-29
- -
EBITDA
183
213
278
276
153
157
238
218
234
264
150
30
61
78
- -
EBITDA Margin (%)
34.47
36.38
42.41
33.31
20.36
23.88
34.68
32.21
26.82
27.28
21.02
7.06
13.87
16.26
- -
EBITA
115
143
191
159
39
42
126
105
100
119
-6
-110
-61
-29
- -
Gross Margin (%)
35.64
40.38
43.77
23.08
11.1
11.09
22.94
22.36
19.27
15.92
4.17
-17.64
-7.99
-1
- -
Operating Margin (%)
21.65
24.44
29.18
19.22
5.22
6.44
18.34
15.54
11.49
12.3
-0.91
-25.68
-13.79
-6.11
- -
Profit Margin (%)
18.6
13.82
15.9
2.74
1.23
-2.19
-7.35
5.51
3.09
2.42
-13.35
-54.05
-26.82
-34.46
- -
Sales per Employee
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
68
70
87
117
114
115
112
113
134
145
156
140
122
108
- -
Basic Weighted Avg Shares
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Basic EPS, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Basic EPS from Cont Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Diluted Weighted Avg Shares
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Diluted EPS, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Diluted EPS from Cont Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -

Balance Sheet (USD)

APIChatGPT
2005 Y
2006 Y
2007 Y
2008 Y
2009 Y
2010 Y
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
As of date
12/31/2005
12/31/2006
12/31/2007
12/31/2008
12/31/2009
12/31/2010
12/31/2011
12/31/2012
12/31/2013
12/31/2014
12/31/2015
12/31/2016
12/31/2017
12/31/2018
12/31/2019
Total Current Assets
281
318
323
473
444
368
368
342
519
462
367
286
318
267
321
+ Cash, Cash Equivalents & STI
78
155
60
172
109
51
98
88
149
108
134
120
142
49
105
+ Cash & Cash Equivalents
60
92
60
172
109
51
98
88
149
108
134
120
142
49
105
+ ST Investments
18
63
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Accounts & Notes Receiv
105
112
167
186
189
169
209
202
282
282
180
120
127
139
169
+ Accounts Receivable, Net
105
112
167
186
189
169
183
168
258
270
175
113
123
136
166
+ Notes Receivable, Net
- -
- -
- -
- -
- -
- -
1
1
- -
- -
- -
- -
- -
- -
- -
+ Loans Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Receivable, Net
- -
- -
- -
- -
- -
- -
25
34
24
11
5
6
5
3
3
+ Inventories
18
15
24
30
32
26
30
29
42
48
35
32
31
36
23
+ Raw Materials
18
15
24
30
32
26
30
29
42
48
35
32
31
36
23
+ Work In Process
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Finished Goods
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inventory Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Inventory
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other ST Assets
80
35
72
85
114
122
31
23
47
24
17
15
17
43
23
+ Misc ST Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Prepaid Expenses
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Assets Held-for-Sale
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Noncurrent Assets
520
584
754
732
800
906
849
914
1,015
1,058
1,000
817
672
562
362
+ Property, Plant & Equip, Net
355
435
586
676
717
816
720
793
871
896
806
693
626
534
300
+ Property, Plant & Equip
942
1,006
1,214
1,388
1,531
1,691
1,690
1,857
2,007
2,097
2,108
2,014
1,969
1,486
356
- Accumulated Depreciation
586
571
628
713
814
875
970
1,064
1,136
1,201
1,302
1,321
1,343
952
56
+ LT Investments & Receivables
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Investments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Receivables
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other LT Assets
165
148
168
57
83
90
129
120
144
162
194
124
47
27
63
+ Total Intangible Assets
108
100
100
- -
- -
- -
- -
- -
- -
4
20
17
14
5
14
+ Goodwill
108
100
100
- -
- -
- -
- -
- -
- -
- -
7
7
7
- -
- -
+ Other Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
4
13
10
7
5
14
+ LT Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Assets
57
48
68
57
83
90
129
120
144
158
174
107
33
22
49
Total Assets
802
901
1,077
1,206
1,243
1,275
1,216
1,256
1,535
1,521
1,367
1,104
990
828
683
+ Payables & Accruals
151
102
104
153
177
163
140
142
171
162
131
99
99
73
105
+ Accounts Payable
141
35
36
78
95
108
77
62
90
79
58
43
42
40
55
+ Accrued Taxes
- -
- -
- -
12
9
4
5
4
7
14
6
4
4
3
5
+ Interest & Dividends Payable
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Payables & Accruals
10
67
68
63
73
51
59
76
74
69
66
52
53
30
45
+ ST Debt
- -
- -
20
6
12
12
146
10
25
10
- -
- -
- -
10
10
+ ST Borrowings
- -
- -
20
6
12
12
146
10
25
10
- -
- -
- -
10
- -
+ ST Finance Leases
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
10
+ Other ST Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
11
7
5
4
4
5
3
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc ST Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
11
7
5
4
4
5
3
Total Current Liabilities
151
102
124
159
189
175
286
152
207
179
136
103
104
88
118
+ LT Debt
380
329
354
435
412
461
337
469
629
605
575
576
578
- -
178
+ LT Borrowings
380
329
354
435
412
461
337
469
629
605
575
576
578
- -
178
+ LT Finance Leases
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other LT Liabilities
11
11
64
30
46
50
49
44
66
71
87
85
13
613
33
+ Accrued Liabilities
- -
- -
8
8
16
20
16
21
39
52
69
69
- -
1
7
+ Pension Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Liabilities
11
11
56
21
30
30
33
23
27
19
19
16
12
613
26
Total Noncurrent Liabilities
391
340
418
465
458
511
386
513
694
676
662
661
590
613
211
Total Liabilities
542
442
542
624
647
686
672
665
902
854
798
764
694
701
329
+ Preferred Equity and Hybrid Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Share Capital & APIC
472
586
613
638
643
650
657
666
677
687
690
696
768
768
347
+ Common Stock
16
18
19
19
19
19
20
20
20
20
21
21
1
1
- -
+ Additional Paid in Capital
456
568
594
620
624
630
637
646
657
667
669
675
767
766
347
- Treasury Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Retained Earnings
-208
-127
-78
-56
-47
-61
-112
-75
-48
-24
-119
-350
-469
-634
7
+ Other Equity
-4
- -
- -
- -
- -
- -
- -
- -
2
- -
-2
-7
-4
-7
- -
Equity Before Minority Interest
260
459
535
582
596
588
545
591
632
662
569
339
296
127
354
+ Minority/Non Controlling Interest
- -
- -
- -
- -
- -
- -
-1
-1
1
4
- -
- -
- -
- -
- -
Total Equity
260
459
535
582
596
588
544
591
633
666
569
339
296
127
354
Total Liabilities & Equity
802
901
1,077
1,206
1,243
1,275
1,216
1,256
1,535
1,521
1,367
1,104
990
828
683
Shares Outstanding
7
7
7
8
8
8
8
8
8
8
8
8
9
9
15
Number of Employees
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Capital Leases - Total
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
10
Net Debt
320
237
314
269
315
421
385
391
505
507
441
457
436
-39
73
Net Debt to Equity
123.1
51.66
58.65
46.22
52.87
71.66
70.74
66.25
79.78
76.03
77.48
134.65
147.38
-30.42
20.62
Tangible Common Equity Ratio
21.93
44.79
44.48
48.28
47.94
46.14
44.73
47.03
41.25
43.65
40.73
29.67
28.86
14.76
50.84
Current Ratio
1.87
3.12
2.6
2.99
2.35
2.1
1.29
2.25
2.51
2.59
2.69
2.78
3.07
3.02
2.71
Cash Conversion Cycle
-24.3
-7.96
62.8
60.93
60.66
52.86
49.62
66.98
68.61
82.06
98.9
110.68
89.36
93.5
- -

Cash Flow Statement (USD)

APIChatGPT
2005 Y
2006 Y
2007 Y
2008 Y
2009 Y
2010 Y
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
As of date
12/31/2005
12/31/2006
12/31/2007
12/31/2008
12/31/2009
12/31/2010
12/31/2011
12/31/2012
12/31/2013
12/31/2014
12/31/2015
12/31/2016
12/31/2017
12/31/2018
12/31/2019
+ Net Income
99
81
104
23
9
-15
-51
37
27
24
-94
-231
-119
-166
- -
+ Depreciation & Amortization
68
70
87
117
114
115
112
113
134
145
156
140
122
108
- -
+ Non-Cash Items
-62
19
44
123
-4
18
132
39
34
50
19
75
9
65
- -
+ Stock-Based Compensation
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Income Taxes
-45
16
20
8
-15
-1
-48
16
13
2
3
69
- -
- -
- -
+ Asset Impairment Charge
- -
- -
- -
100
- -
- -
170
- -
- -
- -
- -
- -
- -
51
- -
+ Other Non-Cash Adj
-17
3
24
14
10
19
11
23
22
48
17
6
9
14
- -
+ Chg in Non-Cash Work Cap
17
-3
-161
-42
-8
5
32
1
-34
-17
81
39
-6
-24
- -
+ (Inc) Dec in Accts Receiv
-1
-3
-60
-15
2
21
-7
15
-34
-12
104
60
-10
-15
- -
+ (Inc) Dec in Inventories
-3
-3
-5
-11
- -
-1
-1
- -
2
-3
3
-2
5
- -
- -
+ (Inc) Dec in Prepaid Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inc (Dec) in Accts Payable
18
-28
-20
-3
17
-15
-23
-9
10
20
-35
-26
-8
-11
- -
+ Inc (Dec) in Other
3
31
-76
-13
-26
- -
63
-6
-12
-22
9
6
7
2
- -
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Operating Activities
123
167
74
220
111
124
226
190
161
202
162
22
7
-17
- -
+ Change in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp in Fixed & Intang
61
51
23
5
9
6
6
4
8
- -
- -
- -
- -
- -
- -
+ Disp of Fixed Prod Assets
61
51
23
5
9
6
6
4
8
- -
- -
- -
- -
- -
- -
+ Disp of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Fixed & Intang
-69
-195
-242
-197
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Fixed Prod Assets
-69
-195
-242
-197
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash (Repurchase) of Equity
7
107
4
2
- -
- -
- -
- -
- -
- -
- -
- -
25
- -
- -
+ Increase in Capital Stock
7
107
36
2
- -
- -
- -
- -
- -
- -
- -
- -
25
- -
- -
+ Decrease in Capital Stock
- -
- -
-31
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Change in LT Investment
-18
-45
58
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Dec in LT Investment
- -
153
164
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inc in LT Investment
-18
-198
-106
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Acq & Div
- -
- -
- -
-5
- -
- -
- -
- -
-118
- -
-19
- -
- -
- -
- -
+ Cash from Divestitures
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-3
- -
- -
- -
- -
+ Cash for Acq of Subs
- -
- -
- -
-5
- -
- -
- -
- -
-118
- -
-16
- -
- -
- -
- -
+ Cash for JVs
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Investing Activities
14
-5
8
1
-160
-219
-190
-192
-156
-174
-82
-27
-54
-69
- -
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Investing Activities
-13
-195
-153
-197
-151
-213
-185
-188
-265
-174
-101
-27
-54
-69
- -
+ Dividends Paid
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-2
-4
- -
+ Net Cash From Debt
- -
- -
- -
36
-22
46
4
-6
175
-35
-30
- -
- -
10
- -
+ Cash From Debt
- -
- -
- -
73
4
325
50
137
350
400
- -
- -
- -
10
- -
+ Repayments of Debt
- -
- -
- -
-37
-26
-279
-46
-143
-175
-435
-30
- -
- -
- -
- -
+ Other Financing Activities
-101
-48
42
50
-2
-14
1
-6
-10
-34
-5
-11
46
-3
- -
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Financing Activities
-94
60
47
88
-24
32
5
-12
165
-69
-35
-11
69
4
- -
Effect of Foreign Exchange Rates
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Changes in Cash
16
32
-32
112
-63
-57
46
-10
61
-40
26
-15
22
-83
- -
EBITDA
183
213
278
276
153
157
238
218
234
264
150
30
61
78
- -
EBITDA Margin (%)
34.47
36.38
42.41
33.31
20.36
23.88
34.68
32.21
26.82
27.28
21.02
7.06
13.87
16.26
- -
Free Cash Flow
53
-28
-168
23
111
124
226
190
161
202
162
22
7
-17
- -
Net Cash Paid for Acquisitions
- -
- -
- -
5
- -
- -
- -
- -
118
- -
19
- -
- -
- -
- -
Free Cash Flow to Firm
- -
-28
-168
46
139
89
- -
207
186
225
- -
- -
- -
- -
- -
Free Cash Flow to Equity
114
23
-144
64
98
176
235
188
345
167
132
22
4
-10
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Price/Free Cash Flow
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash Flow to Net Income
1.24
2.06
0.71
9.69
11.96
-8.54
-4.48
5.08
5.98
8.63
-1.71
-0.1
-0.06
0.1
- -
Capital Expenditures
-69
-195
-242
-197
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -