1. United States of America Stocks

  2. •

    Basic Materials

  3. •

    Paper, Lumber & Forest Products
Pope & Talbot, Inc.

Pope & Talbot, Inc.

PTBTQ
Pope & Talbot, Inc.US flagOther OTC
0.00
USD
- -
- -
24,673.00Market Cap

Income Statement (USD)

APIChatGPT
1992 Y
1993 Y
1994 Y
1995 Y
1996 Y
1997 Y
1998 Y
1999 Y
2000 Y
2001 Y
2002 Y
2003 Y
2004 Y
2005 Y
2006 Y
As of date
12/31/1992
12/31/1993
12/31/1994
12/31/1995
12/31/1996
12/31/1997
12/31/1998
12/31/1999
12/31/2000
12/31/2001
12/31/2002
12/31/2003
12/31/2004
12/31/2005
12/31/2006
Sales/Revenue/Turnover
544
629
503
524
314
330
468
536
580
499
546
613
763
849
841
+ Sales & Services Revenue
544
629
503
524
314
330
468
536
580
499
546
613
763
849
841
- Cost of Revenue
481
525
419
466
264
270
446
446
487
503
535
606
694
842
814
+ Cost of Goods & Services
481
525
419
466
264
270
446
446
487
503
535
606
694
842
814
Gross Profit
63
104
84
59
50
60
23
90
93
-4
11
7
69
7
27
+ Other Operating Income
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Operating Expenses
58
59
62
66
46
45
55
58
29
26
26
26
34
36
-56
+ Selling, General & Admin
30
30
23
21
15
15
25
25
29
26
26
26
34
39
45
+ Research & Development
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Operating Expense
29
29
39
45
31
30
30
33
- -
- -
- -
- -
- -
-3
-101
Operating Income (Loss)
5
45
22
-8
3
15
-32
32
64
-30
-15
-19
35
-29
83
- Non-Operating (Income) Loss
7
9
-5
14
4
6
4
6
8
13
18
21
20
22
27
+ Interest Expense, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Interest Expense
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Interest Income
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Non-Op (Income) Loss
7
9
-5
14
4
6
4
6
8
13
18
21
20
22
27
Pretax Income
-2
36
27
-21
-1
9
-37
26
56
-43
-32
-40
14
-51
57
- Income Tax Expense (Benefit)
- -
15
11
-8
- -
4
-13
11
23
-18
-11
-16
3
-1
11
- (Income) Loss from Affiliates
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Income (Loss) from Cont Ops
-2
22
16
-14
-1
4
-23
14
33
-25
-21
-25
11
-50
45
- Net Extraordinary Losses (Gains)
- -
1
- -
11
-5
-6
-27
-3
- -
- -
- -
- -
- -
- -
- -
+ Discontinued Operations
- -
- -
- -
-11
5
6
23
- -
- -
- -
- -
- -
- -
- -
- -
+ Extraord. & Accounting Changes
- -
1
- -
22
-10
-11
-50
-3
- -
- -
- -
- -
- -
- -
- -
Income (Loss) Incl. MI
-2
21
16
-25
4
10
4
17
33
-25
-21
-25
11
-50
45
- Minority Interest
- -
- -
- -
- -
- -
- -
4
3
- -
- -
- -
- -
- -
- -
- -
Net Income, GAAP
-2
21
16
-25
4
10
- -
14
33
-25
-21
-25
11
-50
45
- Preferred Dividends
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Other Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income Avail to Common, GAAP
-2
21
16
-25
4
10
- -
14
33
-25
-21
-25
11
-50
45
EBIT
5
45
22
-8
3
15
-32
32
64
-30
-15
-19
35
-29
83
EBITDA
33
74
61
38
35
45
-2
65
96
- -
21
19
72
9
126
EBITDA Margin (%)
6.1
11.83
12.19
7.15
11.03
13.58
-0.52
12.14
16.56
0.09
3.81
3.12
9.49
1.05
14.93
EBITA
5
45
22
-8
3
15
-32
32
64
-30
-15
-19
35
-29
83
Gross Margin (%)
11.57
16.54
16.73
11.21
15.84
18.07
4.87
16.84
16
-0.81
2.03
1.16
9.03
0.77
3.25
Operating Margin (%)
0.85
7.17
4.42
-1.45
1.02
4.46
-6.9
6.03
11.06
-6.09
-2.65
-3.11
4.55
-3.44
9.92
Profit Margin (%)
-0.42
3.34
3.16
-4.73
1.24
3.03
0.07
2.69
5.61
-4.99
-3.83
-4.05
1.46
-5.89
5.39
Sales per Employee
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.73
0.76
0.61
0.76
0.76
0.77
0.75
0.51
0.52
0.6
0.6
0.32
0.32
0.24
- -
Depreciation Expense
29
29
39
45
31
30
30
33
32
31
35
38
38
38
42
Basic Weighted Avg Shares
12
12
16
13
13
13
14
14
14
15
16
16
16
16
16
Basic EPS, GAAP
-0.19
1.8
0.99
-1.86
0.29
0.75
0.03
1.06
2.28
-1.68
-1.34
-1.59
0.7
-3.09
2.79
Basic EPS from Cont Ops
-0.19
1.85
0.99
-1.03
-0.1
0.33
-1.73
1.06
2.28
-1.68
-1.34
-1.59
0.7
-3.09
2.79
Diluted Weighted Avg Shares
12
12
16
13
13
13
14
14
15
15
16
16
16
16
16
Diluted EPS, GAAP
-0.19
1.68
0.99
-1.86
0.29
0.75
0.03
1.05
2.24
-1.68
-1.34
-1.59
0.69
-3.09
2.79
Diluted EPS from Cont Ops
-0.19
1.73
0.99
-1.03
-0.1
0.33
-1.73
1.05
2.24
-1.68
-1.34
-1.59
0.69
-3.09
2.79

Balance Sheet (USD)

APIChatGPT
1992 Y
1993 Y
1994 Y
1995 Y
1996 Y
1997 Y
1998 Y
1999 Y
2000 Y
2001 Y
2002 Y
2003 Y
2004 Y
2005 Y
2006 Y
As of date
12/31/1992
12/31/1993
12/31/1994
12/31/1995
12/31/1996
12/31/1997
12/31/1998
12/31/1999
12/31/2000
12/31/2001
12/31/2002
12/31/2003
12/31/2004
12/31/2005
12/31/2006
Total Current Assets
138
170
223
207
164
211
188
203
182
197
168
179
211
218
258
+ Cash, Cash Equivalents & STI
4
4
7
14
32
32
28
33
12
19
4
4
8
6
19
+ Cash & Cash Equivalents
4
4
7
14
32
32
28
23
1
18
4
4
8
6
19
+ ST Investments
- -
- -
- -
- -
- -
- -
- -
11
11
- -
- -
- -
- -
- -
- -
+ Accounts & Notes Receiv
48
56
55
53
39
34
62
74
62
65
60
54
60
77
93
+ Accounts Receivable, Net
- -
- -
55
53
39
- -
62
- -
62
65
60
54
60
77
93
+ Notes Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Loans Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Receivable, Net
48
56
- -
- -
- -
34
- -
74
- -
- -
- -
- -
- -
- -
- -
+ Inventories
74
95
71
69
81
66
78
84
99
98
93
101
130
126
130
+ Raw Materials
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Work In Process
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Finished Goods
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inventory Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-1
-1
-2
-2
-2
+ Other Inventory
74
95
71
69
81
66
78
84
99
98
95
102
131
128
132
+ Other ST Assets
12
15
90
72
12
79
20
11
10
15
11
20
14
9
16
+ Misc ST Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Prepaid Expenses
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Assets Held-for-Sale
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Noncurrent Assets
231
286
316
265
243
165
262
271
276
343
337
360
359
413
404
+ Property, Plant & Equip, Net
222
269
272
226
202
108
234
234
248
318
304
335
340
386
372
+ Property, Plant & Equip
455
514
548
458
469
287
434
466
494
586
605
699
746
827
841
- Accumulated Depreciation
232
245
276
232
267
178
199
232
246
268
301
364
406
440
470
+ LT Investments & Receivables
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Investments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Receivables
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other LT Assets
9
17
44
39
42
57
27
36
28
24
32
25
19
26
32
+ Total Intangible Assets
4
4
4
4
4
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Goodwill
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Intangible Assets
4
4
4
4
4
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Assets
4
12
40
35
38
57
27
36
28
24
32
25
19
26
32
Total Assets
370
456
539
472
408
376
450
473
458
539
504
540
571
631
662
+ Payables & Accruals
31
36
37
27
16
40
22
29
30
84
81
85
100
105
94
+ Accounts Payable
31
36
37
27
16
40
22
29
30
33
43
49
57
59
43
+ Accrued Taxes
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Interest & Dividends Payable
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Payables & Accruals
- -
- -
- -
- -
- -
- -
- -
- -
- -
51
38
35
43
46
50
+ ST Debt
6
12
21
44
30
42
11
15
3
18
27
5
6
64
- -
+ ST Borrowings
6
12
21
44
30
42
11
15
3
18
27
5
6
64
- -
+ ST Finance Leases
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other ST Liabilities
43
53
46
43
40
2
53
54
41
1
- -
- -
8
1
8
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc ST Liabilities
43
53
46
43
40
2
53
54
41
1
- -
- -
8
1
8
Total Current Liabilities
80
101
104
114
87
85
85
98
74
103
108
90
113
169
103
+ LT Debt
90
135
178
138
108
89
138
147
144
220
206
244
230
268
320
+ LT Borrowings
90
135
178
138
108
89
138
147
144
220
206
244
230
268
320
+ LT Finance Leases
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other LT Liabilities
28
36
30
30
30
23
29
42
45
44
47
59
64
81
119
+ Accrued Liabilities
4
8
1
- -
- -
- -
- -
- -
- -
- -
- -
- -
3
9
16
+ Pension Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Liabilities
24
28
29
30
30
23
29
42
45
44
47
59
62
72
103
Total Noncurrent Liabilities
118
170
208
169
138
112
167
189
188
265
253
303
294
349
439
Total Liabilities
197
272
311
282
225
196
252
287
263
367
361
393
407
519
542
+ Preferred Equity and Hybrid Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Share Capital & APIC
- -
- -
- -
- -
- -
- -
- -
64
64
86
85
85
84
84
84
+ Common Stock
- -
- -
- -
- -
- -
- -
- -
15
15
17
17
17
17
17
17
+ Additional Paid in Capital
- -
- -
- -
- -
- -
- -
- -
49
48
68
68
68
67
67
67
- Treasury Stock
- -
- -
- -
- -
- -
- -
- -
15
25
25
25
24
15
14
13
+ Retained Earnings
174
186
192
157
151
150
140
148
173
139
109
79
85
31
77
+ Other Equity
- -
- -
- -
- -
- -
- -
- -
-11
-16
-28
-26
7
9
11
-27
Equity Before Minority Interest
172
184
228
190
183
180
158
186
196
172
144
146
164
112
120
+ Minority/Non Controlling Interest
- -
- -
- -
- -
- -
- -
40
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
172
184
228
190
183
180
198
186
196
172
144
146
164
112
120
Total Liabilities & Equity
370
456
539
472
408
376
450
473
458
539
504
540
571
631
662
Shares Outstanding
12
12
13
13
13
13
13
15
14
16
16
16
16
16
16
Number of Employees
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Capital Leases - Total
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Debt
91
143
192
168
106
99
121
139
146
219
229
245
227
326
302
Net Debt to Equity
52.84
77.43
83.96
88.67
58.02
55.21
61.29
74.91
74.44
127.45
158.85
167.37
138.91
291.43
250.69
Tangible Common Equity Ratio
45.97
39.85
41.85
39.66
44.38
47.76
44.02
39.32
42.69
31.9
28.52
27.15
28.68
17.76
18.19
Current Ratio
1.74
1.68
2.15
1.83
1.89
2.49
2.21
2.06
2.46
1.92
1.55
2
1.87
1.29
2.52
Cash Conversion Cycle
36.52
36.35
59.03
67.5
128.42
80.26
58.46
67.16
66.66
95.03
80.62
64.75
61.11
59.76
71.46

Cash Flow Statement (USD)

APIChatGPT
1992 Y
1993 Y
1994 Y
1995 Y
1996 Y
1997 Y
1998 Y
1999 Y
2000 Y
2001 Y
2002 Y
2003 Y
2004 Y
2005 Y
2006 Y
As of date
12/31/1992
12/31/1993
12/31/1994
12/31/1995
12/31/1996
12/31/1997
12/31/1998
12/31/1999
12/31/2000
12/31/2001
12/31/2002
12/31/2003
12/31/2004
12/31/2005
12/31/2006
+ Net Income
-2
22
16
-25
4
10
- -
14
33
-25
-21
-25
11
-50
45
+ Depreciation & Amortization
29
29
39
45
31
30
30
33
32
31
35
38
38
38
42
+ Non-Cash Items
-4
- -
-23
-16
-12
-3
-55
-3
- -
-5
-21
-5
-8
3
9
+ Stock-Based Compensation
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Income Taxes
-6
- -
-9
-16
-5
-3
- -
- -
- -
-13
-3
-6
-2
5
4
+ Asset Impairment Charge
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Non-Cash Adj
1
- -
-14
- -
-7
- -
-55
-3
- -
8
-18
1
-7
-1
5
+ Chg in Non-Cash Work Cap
17
-14
-42
45
-12
-12
19
-3
-4
24
24
10
-5
-6
-17
+ (Inc) Dec in Accts Receiv
-8
-8
-2
18
14
-6
- -
-14
12
11
6
13
-2
-13
-14
+ (Inc) Dec in Inventories
4
-19
-32
41
-12
-3
17
-7
-14
14
6
7
-22
17
-3
+ (Inc) Dec in Prepaid Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
5
5
1
2
- -
-1
+ Inc (Dec) in Accts Payable
14
5
- -
-10
-12
1
-8
12
-5
-7
7
-11
10
- -
-12
+ Inc (Dec) in Other
6
7
-9
-4
-1
-5
10
6
3
- -
- -
- -
8
-10
12
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Operating Activities
39
37
-11
50
11
25
-6
41
61
24
18
18
36
-14
79
+ Change in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp in Fixed & Intang
1
1
1
1
2
- -
122
- -
2
- -
- -
1
1
4
2
+ Disp of Fixed Prod Assets
1
1
1
1
2
- -
122
- -
2
- -
- -
1
1
4
2
+ Disp of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Fixed & Intang
-52
-83
-56
-28
-7
-13
-28
-25
-51
-19
-17
-19
-25
-44
-27
+ Acq of Fixed Prod Assets
-52
-83
-56
-28
-7
-13
-28
-25
-51
-19
-17
-19
-25
-44
-27
+ Acq of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash (Repurchase) of Equity
- -
2
2
- -
- -
2
- -
-5
-11
- -
- -
- -
7
- -
- -
+ Increase in Capital Stock
- -
2
2
- -
- -
2
- -
- -
2
- -
- -
- -
7
- -
- -
+ Decrease in Capital Stock
- -
- -
- -
- -
- -
- -
- -
-5
-13
- -
- -
- -
- -
- -
- -
+ Net Change in LT Investment
- -
- -
- -
- -
- -
-14
-12
-1
- -
10
- -
- -
- -
- -
- -
+ Dec in LT Investment
- -
- -
- -
- -
- -
- -
34
19
27
13
- -
- -
- -
- -
- -
+ Inc in LT Investment
- -
- -
- -
- -
- -
-14
-46
-20
-27
-3
- -
- -
- -
- -
- -
+ Net Cash From Acq & Div
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash from Divestitures
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash for Acq of Subs
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash for JVs
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Investing Activities
11
- -
- -
- -
65
- -
-38
-20
- -
-81
- -
-5
5
-38
-2
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Investing Activities
-39
-81
-55
-27
61
-26
44
-46
-48
-89
-17
-22
-20
-77
-27
+ Dividends Paid
-9
-9
-10
-10
-10
-10
-10
-7
-7
-9
-9
-5
-5
-4
- -
+ Net Cash From Debt
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash From Debt
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Repayments of Debt
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Financing Activities
10
51
76
-6
-43
10
-32
12
-15
91
-6
8
-15
92
-40
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Financing Activities
1
44
68
-16
-54
1
-42
- -
-34
82
-15
3
-13
88
-40
Effect of Foreign Exchange Rates
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1
1
2
Net Changes in Cash
- -
- -
3
7
18
- -
-4
-5
-21
17
-15
-1
3
-3
12
EBITDA
33
74
61
38
35
45
-2
65
96
- -
21
19
72
9
126
EBITDA Margin (%)
6.1
11.83
12.19
7.15
11.03
13.58
-0.52
12.14
16.56
0.09
3.81
3.12
9.49
1.05
14.93
Free Cash Flow
-13
-46
-66
22
4
12
-34
16
10
5
- -
- -
10
-58
52
Net Cash Paid for Acquisitions
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow to Firm
- -
-46
-66
- -
- -
12
- -
16
10
- -
- -
- -
10
- -
52
Free Cash Flow to Equity
-12
-44
-66
23
7
12
88
17
12
5
1
1
11
-54
54
Free Cash Flow per Basic Share
-1.07
-3.92
-4.1
1.64
0.32
0.89
-2.49
1.21
0.7
0.36
0.03
-0.02
0.66
-3.58
3.21
Price/Free Cash Flow
- -
- -
- -
- -
- -
- -
- -
- -
2.2
4.9
6.36
7.46
4.53
4.6
0.83
Cash Flow to Net Income
-16.83
1.76
-0.67
-2
2.92
2.5
-17.84
2.86
1.86
-0.97
-0.85
-0.74
3.21
0.29
1.75
Capital Expenditures
-52
-83
-56
-28
-7
-13
-28
-25
-51
-19
-17
-19
-25
-44
-27