Petro-Victory Energy Corp.

Petro-Victory Energy Corp.

PTVRF
Petro-Victory Energy Corp.US flagOther OTC
0.00
USD
- -
- -
18,954.00Market Cap

Income Statement (USD)

APIChatGPT
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
12/31/2014
12/31/2015
12/31/2016
12/31/2017
12/31/2018
12/31/2019
12/31/2020
12/31/2021
12/31/2022
12/31/2023
12/31/2024
12/31/2025
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
- -
- -
1
2
2
1
1
+ Sales & Services Revenue
- -
- -
- -
- -
- -
- -
- -
1
2
2
1
1
- Cost of Revenue
- -
- -
- -
- -
- -
- -
- -
- -
1
2
1
1
+ Cost of Goods & Services
- -
- -
- -
- -
- -
- -
- -
- -
1
2
1
1
Gross Profit
- -
- -
- -
- -
- -
- -
- -
- -
1
- -
- -
-1
+ Other Operating Income
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Operating Expenses
2
60
7
2
1
1
2
2
5
6
7
7
+ Selling, General & Admin
2
3
1
2
1
1
2
2
5
6
6
6
+ Research & Development
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Operating Expense
- -
57
5
- -
- -
- -
- -
- -
1
- -
1
2
Operating Income (Loss)
-2
-60
-7
-2
-1
-1
-2
-2
-5
-6
-7
-8
- Non-Operating (Income) Loss
- -
- -
- -
-1
- -
- -
-2
1
2
- -
1
1
+ Interest Expense, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1
1
+ Interest Expense
- -
- -
- -
- -
- -
- -
- -
- -
- -
1
1
2
- Interest Income
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Non-Op (Income) Loss
- -
- -
- -
-1
- -
- -
-3
- -
1
- -
- -
- -
Pretax Income
-2
-61
-7
-1
-1
-1
- -
-3
-7
-6
-7
-9
- Income Tax Expense (Benefit)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- (Income) Loss from Affiliates
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Income (Loss) from Cont Ops
-2
-61
-7
-1
-1
-1
- -
-3
-7
-6
-7
-9
- Net Extraordinary Losses (Gains)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Discontinued Operations
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Extraord. & Accounting Changes
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Income (Loss) Incl. MI
-2
-61
-7
-1
-1
-1
- -
-3
-7
-6
-7
-9
- Minority Interest
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income, GAAP
-2
-61
-7
-1
-1
-1
- -
-3
-7
-6
-7
-9
- Preferred Dividends
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Other Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income Avail to Common, GAAP
-2
-61
-7
-1
-1
-1
- -
-3
-7
-6
-7
-9
EBIT
-2
-60
-7
-2
-1
-1
-2
-2
-5
-6
-7
-8
EBITDA
-2
-4
-1
-2
-1
-1
-2
-2
-5
-5
-6
-7
EBITDA Margin (%)
- -
- -
- -
- -
- -
- -
-688.2
-226.15
-302.88
-309.07
-548.67
-1,206.03
EBITA
-2
-60
-7
-2
-1
-1
-2
-2
-5
-6
-7
-8
Gross Margin (%)
- -
- -
- -
- -
- -
- -
81.07
46.1
35.62
12.64
-18.88
-127.64
Operating Margin (%)
- -
- -
- -
- -
- -
- -
-696.5
-236.58
-321.57
-334.64
-601.42
-1,336.85
Profit Margin (%)
- -
- -
- -
- -
- -
- -
63.14
-318.12
-445.62
-349.55
-651.77
-1,543.55
Sales per Employee
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
- -
57
5
- -
- -
- -
- -
- -
- -
- -
1
1
Basic Weighted Avg Shares
5
5
5
6
7
8
9
10
17
20
20
22
Basic EPS, GAAP
-0.46
-12.67
-1.4
-0.13
-0.17
-0.16
0.02
-0.27
-0.39
-0.31
-0.37
-0.43
Basic EPS from Cont Ops
-0.46
-12.67
-1.4
-0.13
-0.17
-0.16
0.02
-0.27
-0.39
-0.31
-0.37
-0.43
Diluted Weighted Avg Shares
5
5
5
6
7
8
9
10
17
20
20
22
Diluted EPS, GAAP
-0.46
-12.67
-1.4
-0.13
-0.17
-0.16
0.02
-0.27
-0.39
-0.31
-0.37
-0.43
Diluted EPS from Cont Ops
-0.46
-12.67
-1.4
-0.13
-0.17
-0.16
0.02
-0.27
-0.39
-0.31
-0.37
-0.43

Balance Sheet (USD)

APIChatGPT
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
12/31/2014
12/31/2015
12/31/2016
12/31/2017
12/31/2018
12/31/2019
12/31/2020
12/31/2021
12/31/2022
12/31/2023
12/31/2024
12/31/2025
Total Current Assets
1
- -
- -
- -
- -
- -
2
- -
- -
1
1
1
+ Cash, Cash Equivalents & STI
1
- -
- -
- -
- -
- -
1
- -
- -
- -
- -
- -
+ Cash & Cash Equivalents
1
- -
- -
- -
- -
- -
1
- -
- -
- -
- -
- -
+ ST Investments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Accounts & Notes Receiv
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Accounts Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Notes Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Loans Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inventories
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Raw Materials
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Work In Process
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Finished Goods
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inventory Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Inventory
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other ST Assets
- -
- -
- -
- -
- -
- -
1
- -
- -
- -
- -
- -
+ Misc ST Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Prepaid Expenses
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Assets Held-for-Sale
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Noncurrent Assets
65
8
- -
- -
1
3
3
9
14
13
12
13
+ Property, Plant & Equip, Net
65
8
- -
- -
- -
2
2
4
7
10
10
10
+ Property, Plant & Equip
65
8
- -
- -
- -
2
2
4
8
11
12
15
- Accumulated Depreciation
- -
- -
- -
- -
- -
- -
- -
- -
1
2
2
4
+ LT Investments & Receivables
- -
- -
- -
- -
- -
- -
- -
4
4
- -
- -
- -
+ LT Investments
- -
- -
- -
- -
- -
- -
- -
4
4
- -
- -
- -
+ LT Receivables
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other LT Assets
- -
- -
- -
- -
1
1
1
1
3
3
2
3
+ Total Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Goodwill
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Assets
- -
- -
- -
- -
1
1
1
1
3
3
2
3
Total Assets
66
8
- -
- -
1
3
5
9
14
13
13
14
+ Payables & Accruals
- -
2
3
3
2
2
4
2
2
3
5
8
+ Accounts Payable
- -
1
1
1
1
1
1
1
1
1
2
3
+ Accrued Taxes
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Interest & Dividends Payable
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Payables & Accruals
- -
1
2
1
1
1
2
1
1
2
3
4
+ ST Debt
- -
- -
- -
- -
- -
- -
1
2
1
4
8
13
+ ST Borrowings
- -
- -
- -
- -
- -
- -
1
2
1
4
8
13
+ ST Finance Leases
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other ST Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc ST Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Current Liabilities
- -
2
3
3
2
2
5
4
3
7
13
21
+ LT Debt
2
3
- -
- -
1
3
2
4
6
3
2
- -
+ LT Borrowings
2
3
- -
- -
1
3
2
4
6
3
2
- -
+ LT Finance Leases
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other LT Liabilities
- -
- -
- -
- -
- -
- -
- -
1
2
2
3
2
+ Accrued Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Pension Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Liabilities
- -
- -
- -
- -
- -
- -
- -
1
2
2
3
2
Total Noncurrent Liabilities
2
3
- -
- -
1
4
2
5
8
5
5
3
Total Liabilities
3
5
3
3
3
6
7
9
11
13
18
23
+ Preferred Equity and Hybrid Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Share Capital & APIC
132
132
133
136
69
70
70
76
86
89
93
96
+ Common Stock
66
66
66
68
67
68
68
74
83
85
88
91
+ Additional Paid in Capital
66
66
66
68
1
1
2
2
3
4
5
6
- Treasury Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Retained Earnings
-2
-63
-69
-70
-71
-73
-73
-75
-82
-89
-96
-107
+ Other Equity
- -
- -
- -
- -
- -
- -
- -
- -
-1
1
-2
1
Equity Before Minority Interest
64
3
-3
-3
-3
-3
-3
- -
3
1
-5
-10
+ Minority/Non Controlling Interest
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
64
3
-3
-3
-3
-3
-3
- -
3
1
-5
-10
Total Liabilities & Equity
66
8
- -
- -
1
3
5
9
14
13
13
14
Shares Outstanding
5
5
5
6
8
9
9
12
18
19
21
23
Number of Employees
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Capital Leases - Total
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Debt
2
3
- -
- -
1
3
3
5
7
7
10
13
Net Debt to Equity
2.64
75.86
0.2
0.91
-43.02
-101.54
-100.39
1,348.52
221.15
978.19
-201.9
-131.84
Tangible Common Equity Ratio
95.81
40.54
-5,540.22
-4,154.73
-380.8
-104.01
-54.26
4.55
21.13
5.27
-38.12
-71.87
Current Ratio
3.61
0.2
0.01
0.02
0.05
0.13
0.4
0.04
0.05
0.09
0.04
0.03
Cash Conversion Cycle
- -
- -
- -
- -
- -
- -
-7,427.81
-816.36
-366.11
-302.94
-462.85
-705.69

Cash Flow Statement (USD)

APIChatGPT
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
12/31/2014
12/31/2015
12/31/2016
12/31/2017
12/31/2018
12/31/2019
12/31/2020
12/31/2021
12/31/2022
12/31/2023
12/31/2024
12/31/2025
+ Net Income
-2
-61
-7
-1
-1
-1
- -
-3
-7
-6
-7
-9
+ Depreciation & Amortization
- -
57
5
- -
- -
- -
- -
- -
- -
- -
1
1
+ Non-Cash Items
1
- -
- -
-1
- -
- -
-2
- -
3
1
- -
2
+ Stock-Based Compensation
1
- -
- -
- -
- -
- -
- -
- -
1
1
1
1
+ Deferred Income Taxes
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Asset Impairment Charge
- -
- -
- -
- -
- -
- -
- -
- -
1
- -
- -
1
+ Other Non-Cash Adj
- -
- -
- -
-1
- -
- -
-3
- -
1
-1
-1
- -
+ Chg in Non-Cash Work Cap
- -
2
1
1
- -
- -
1
-2
- -
1
2
3
+ (Inc) Dec in Accts Receiv
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ (Inc) Dec in Inventories
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ (Inc) Dec in Prepaid Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inc (Dec) in Accts Payable
- -
2
1
1
- -
- -
1
-2
- -
1
2
3
+ Inc (Dec) in Other
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Operating Activities
-1
-1
- -
- -
-1
-2
-1
-4
-4
-4
-5
-4
+ Change in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp of Fixed Prod Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Fixed & Intang
-13
- -
- -
- -
- -
-1
- -
-1
-4
-2
-3
-3
+ Acq of Fixed Prod Assets
-13
- -
- -
- -
- -
-1
- -
-1
-4
-2
-3
-3
+ Acq of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash (Repurchase) of Equity
20
- -
- -
- -
- -
1
- -
- -
8
5
3
2
+ Increase in Capital Stock
20
- -
- -
- -
- -
1
- -
- -
8
5
3
2
+ Decrease in Capital Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Change in LT Investment
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Dec in LT Investment
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inc in LT Investment
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Acq & Div
-5
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash from Divestitures
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash for Acq of Subs
-5
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash for JVs
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Investing Activities
- -
- -
- -
- -
-1
- -
1
- -
-2
1
- -
- -
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Investing Activities
-19
- -
- -
- -
-1
-1
1
-1
-7
-2
-3
-2
+ Dividends Paid
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Debt
1
- -
- -
- -
1
2
- -
3
2
-1
3
2
+ Cash From Debt
5
- -
- -
- -
1
2
- -
7
3
1
4
3
+ Repayments of Debt
-4
- -
- -
- -
- -
- -
- -
-4
-1
-2
-1
-1
+ Other Financing Activities
- -
- -
- -
- -
- -
- -
- -
1
- -
1
1
1
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Financing Activities
21
- -
- -
- -
2
3
- -
4
11
5
7
6
Effect of Foreign Exchange Rates
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Changes in Cash
1
-1
- -
- -
- -
- -
1
-1
- -
- -
- -
- -
EBITDA
-2
-4
-1
-2
-1
-1
-2
-2
-5
-5
-6
-7
EBITDA Margin (%)
- -
- -
- -
- -
- -
- -
-688.2
-226.15
-302.88
-309.07
-548.67
-1,206.03
Free Cash Flow
-15
-1
- -
- -
-1
-3
-1
-5
-9
-6
-7
-6
Net Cash Paid for Acquisitions
5
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow to Firm
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow to Equity
- -
-1
- -
- -
- -
-1
-1
-2
-7
-7
-4
-4
Free Cash Flow per Basic Share
-3.09
-0.23
-0.1
-0.05
-0.14
-0.35
-0.07
-0.51
-0.51
-0.31
-0.36
-0.3
Price/Free Cash Flow
0.94
-0.14
-0.39
-20.87
-5.87
-7.26
-4.15
-4.82
736.06
-15.96
-6.09
-9.17
Cash Flow to Net Income
0.66
0.02
0.07
0.36
0.82
1.33
-3.36
1.58
0.64
0.66
0.64
0.4
Capital Expenditures
-13
- -
- -
- -
- -
-1
- -
-1
-4
-2
-3
-3