Quantum Corporation

Quantum Corporation

QMCO
Quantum CorporationUS flagNASDAQ Global Market
13.74
USD
+0.68
- -
85.86MMarket Cap

Income Statement (USD)

MCPAPIChat
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
03/31/2011
03/31/2012
03/31/2013
03/31/2014
03/31/2015
03/31/2016
03/31/2017
03/31/2018
03/31/2019
03/31/2020
03/31/2021
03/31/2022
03/31/2023
03/31/2024
03/31/2025
Sales/Revenue/Turnover
672
652
587
553
553
476
493
438
403
403
350
383
422
312
274
+ Sales & Services Revenue
672
652
587
553
553
476
493
438
403
403
350
383
422
312
274
- Cost of Revenue
389
379
347
314
308
273
288
265
235
230
199
226
279
187
164
+ Cost of Goods & Services
389
379
347
314
308
273
288
265
235
230
199
226
279
187
164
Gross Profit
283
273
241
240
245
203
205
173
168
173
151
158
143
125
110
+ Other Operating Income
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Operating Expenses
255
268
273
241
229
211
196
193
167
150
139
160
158
150
147
+ Selling, General & Admin
182
194
199
177
170
163
152
154
135
114
97
108
114
112
116
+ Research & Development
73
74
74
64
59
49
44
39
32
36
42
52
45
38
31
+ Other Operating Expense
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Operating Income (Loss)
28
5
-32
-1
16
-8
9
-20
1
22
12
-2
-15
-26
-38
- Non-Operating (Income) Loss
23
14
19
19
-2
67
10
26
41
27
47
-42
1
15
77
+ Interest Expense, Net
19
11
8
10
9
7
8
12
21
25
28
12
11
15
24
+ Interest Expense
20
11
8
10
9
7
8
12
21
25
28
12
11
15
24
- Interest Income
1
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Non-Op (Income) Loss
4
3
10
9
-11
60
2
15
20
1
20
-54
-9
- -
53
Pretax Income
5
-8
-51
-20
18
-75
-1
-46
-40
-4
-35
40
-16
-41
-114
- Income Tax Expense (Benefit)
- -
1
1
1
1
1
2
-3
2
1
- -
1
2
1
1
- (Income) Loss from Affiliates
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Income (Loss) from Cont Ops
5
-9
-52
-21
17
-76
-2
-43
-43
-5
-35
38
-18
-41
-115
- Net Extraordinary Losses (Gains)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Discontinued Operations
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Extraord. & Accounting Changes
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Income (Loss) Incl. MI
5
-9
-52
-21
17
-76
-2
-43
-43
-5
-35
38
-18
-41
-115
- Minority Interest
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income, GAAP
5
-9
-52
-21
17
-76
-2
-43
-43
-5
-35
38
-18
-41
-115
- Preferred Dividends
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Other Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income Avail to Common, GAAP
5
-9
-52
-21
17
-76
-2
-43
-43
-5
-35
38
-18
-41
-115
EBIT
28
5
-32
-1
16
-8
9
-20
1
22
12
-2
-15
-26
-38
EBITDA
70
40
-7
18
28
-2
14
-15
5
27
18
7
-5
-16
-32
EBITDA Margin (%)
10.37
6.14
-1.12
3.29
5.04
-0.32
2.92
-3.47
1.26
6.58
5.09
1.83
-1.17
-5.23
-11.67
EBITA
28
5
-32
-1
16
-8
9
-20
1
22
12
-2
-15
-26
-38
Gross Margin (%)
42.09
41.94
40.95
43.32
44.3
42.66
41.63
39.48
41.62
42.81
43.12
41.11
33.94
40.08
40.08
Operating Margin (%)
4.13
0.79
-5.5
-0.25
2.88
-1.72
1.78
-4.6
0.2
5.52
3.46
-0.62
-3.57
-8.21
-13.72
Profit Margin (%)
0.68
-1.42
-8.88
-3.88
3.09
-16.05
-0.49
-9.9
-10.63
-1.29
-10.14
10
-4.35
-13.25
-42
Sales per Employee
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
42
35
26
20
12
7
6
5
4
4
6
9
10
9
6
Basic Weighted Avg Shares
1
2
2
2
2
2
2
2
2
2
2
3
5
5
5
Basic EPS, GAAP
3.17
-6.14
-33.56
-13.41
10.35
-44.85
-1.38
-24.09
-23.21
-2.67
-15.95
13.03
-4.03
-8.68
-22.35
Basic EPS from Cont Ops
3.17
-6.14
-33.56
-13.41
10.35
-44.85
-1.38
-24.09
-23.21
-2.67
-15.95
13.03
-4.03
-8.68
-22.35
Diluted Weighted Avg Shares
1
2
2
2
2
2
2
2
2
2
2
3
5
5
5
Diluted EPS, GAAP
3.05
-6.14
-33.56
-13.41
10.13
-44.85
-1.36
-24.09
-23.21
-2.23
-15.95
11.32
-4.03
-8.68
-22.35
Diluted EPS from Cont Ops
3.05
-6.14
-33.56
-13.41
10.13
-44.85
-1.36
-24.09
-23.21
-2.23
-15.95
11.32
-4.03
-8.68
-22.35

Balance Sheet (USD)

MCPAPIChat
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
03/31/2011
03/31/2012
03/31/2013
03/31/2014
03/31/2015
03/31/2016
03/31/2017
03/31/2018
03/31/2019
03/31/2020
03/31/2021
03/31/2022
03/31/2023
03/31/2024
03/31/2025
Total Current Assets
304
281
269
274
282
213
188
178
154
136
156
145
153
132
103
+ Cash, Cash Equivalents & STI
76
51
69
99
68
34
13
11
11
6
27
5
26
26
16
+ Cash & Cash Equivalents
76
51
69
99
68
34
13
11
11
6
27
5
26
26
16
+ ST Investments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Accounts & Notes Receiv
115
111
97
102
124
106
116
96
96
70
73
69
72
68
53
+ Accounts Receivable, Net
115
111
97
102
124
106
116
96
87
70
73
69
72
68
53
+ Notes Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Loans Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
9
- -
- -
- -
- -
- -
- -
+ Inventories
93
100
88
60
75
62
48
56
38
50
48
58
45
28
22
+ Raw Materials
40
53
41
23
29
39
32
- -
12
17
14
21
17
16
10
+ Work In Process
7
6
9
1
- -
1
1
- -
- -
1
2
3
1
1
- -
+ Finished Goods
45
41
39
36
46
22
15
- -
25
32
31
34
27
11
12
+ Inventory Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Inventory
- -
- -
- -
- -
- -
- -
- -
56
- -
- -
- -
- -
- -
- -
- -
+ Other ST Assets
19
19
15
13
15
11
12
15
10
9
8
13
10
11
11
+ Misc ST Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Prepaid Expenses
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Assets Held-for-Sale
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Noncurrent Assets
127
114
100
88
76
18
37
24
19
30
39
56
61
56
53
+ Property, Plant & Equip, Net
25
25
21
18
15
13
11
10
8
22
19
24
27
21
20
+ Property, Plant & Equip
184
193
176
146
148
130
132
10
39
55
56
66
74
72
71
- Accumulated Depreciation
159
167
154
128
134
117
121
- -
31
33
36
42
47
51
51
+ LT Investments & Receivables
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Investments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Receivables
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other LT Assets
102
89
78
70
61
5
26
15
10
8
19
32
34
34
33
+ Total Intangible Assets
91
82
68
60
56
- -
- -
- -
- -
- -
9
23
18
15
13
+ Goodwill
47
56
56
56
56
- -
- -
- -
- -
- -
3
13
13
13
13
+ Other Intangible Assets
45
26
13
4
1
- -
- -
- -
- -
- -
5
10
5
2
- -
+ LT Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Assets
11
7
10
11
5
5
25
14
10
8
11
10
16
20
19
Total Assets
431
395
369
362
357
231
225
203
173
166
195
202
214
188
155
+ Payables & Accruals
117
85
73
67
83
65
59
83
67
53
51
44
46
37
46
+ Accounts Payable
52
56
48
42
54
46
42
63
37
37
35
34
36
26
31
+ Accrued Taxes
1
1
- -
- -
- -
- -
- -
- -
- -
- -
- -
1
2
1
1
+ Interest & Dividends Payable
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Payables & Accruals
64
27
25
26
29
19
17
21
30
16
16
9
8
10
14
+ ST Debt
1
- -
- -
- -
83
3
63
8
2
7
2
6
6
110
124
+ ST Borrowings
1
- -
- -
- -
83
3
63
8
2
7
2
4
5
109
123
+ ST Finance Leases
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
2
1
1
1
+ Other ST Liabilities
87
125
122
123
131
112
109
116
109
98
106
126
106
103
88
+ Deferred Revenue
87
93
91
98
96
89
85
97
90
81
84
87
80
79
75
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc ST Liabilities
- -
32
31
25
35
23
24
19
19
17
22
39
26
24
13
Total Current Liabilities
206
210
195
191
298
180
230
207
178
158
159
177
158
250
258
+ LT Debt
238
184
205
204
69
132
65
116
146
158
99
117
93
10
9
+ LT Borrowings
238
184
205
204
69
132
65
116
146
147
91
107
83
- -
- -
+ LT Finance Leases
- -
- -
- -
- -
- -
- -
- -
- -
- -
11
8
10
10
10
9
+ Other LT Liabilities
48
47
51
55
51
45
46
53
49
49
49
52
47
50
53
+ Accrued Liabilities
41
36
38
40
40
35
38
39
37
37
36
40
35
38
39
+ Pension Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Liabilities
7
11
13
15
11
9
8
14
12
11
13
12
11
11
14
Total Noncurrent Liabilities
286
232
256
259
120
177
111
169
194
206
148
169
140
59
62
Total Liabilities
492
442
451
449
418
356
341
376
373
365
307
345
298
309
320
+ Preferred Equity and Hybrid Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Share Capital & APIC
388
412
430
446
459
467
474
482
500
506
627
625
703
708
780
+ Common Stock
2
2
2
3
3
- -
- -
- -
- -
- -
1
1
1
- -
- -
+ Additional Paid in Capital
386
410
428
444
456
467
474
482
499
506
627
625
702
708
780
- Treasury Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Retained Earnings
-457
-465
-519
-540
-523
-597
-593
-655
-698
-703
-739
-768
-786
-827
-942
+ Other Equity
7
7
6
7
4
4
3
- -
-1
-2
-1
-1
-2
-2
-2
Equity Before Minority Interest
-61
-47
-82
-87
-60
-126
-116
-173
-200
-199
-112
-144
-84
-121
-164
+ Minority/Non Controlling Interest
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
-61
-47
-82
-87
-60
-126
-116
-173
-200
-199
-112
-144
-84
-121
-164
Total Liabilities & Equity
431
395
369
362
357
231
225
203
173
166
195
202
214
188
155
Shares Outstanding
1
2
2
2
2
2
2
- -
2
2
3
3
5
5
7
Number of Employees
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Capital Leases - Total
- -
- -
- -
- -
- -
- -
- -
- -
- -
11
8
12
12
11
10
Net Debt
163
133
136
105
84
101
115
113
136
148
65
106
62
83
107
Net Debt to Equity
-267.26
-285.42
-165.15
-119.69
-139.3
-80.31
-99.05
-64.92
-68.32
-74.41
-58.19
-73.99
-73.65
-68.65
-64.87
Tangible Common Equity Ratio
-44.95
-40.94
-50.19
-48.61
-38.82
-54.89
-51.74
-85.73
-115.61
-119.6
-64.77
-92.86
-52.25
-78.7
-124.95
Current Ratio
1.48
1.34
1.38
1.44
0.95
1.18
0.82
0.86
0.86
0.86
0.98
0.82
0.97
0.53
0.4
Cash Conversion Cycle
100.29
105.05
107.15
94.97
100.27
109.27
93.04
90.58
71.44
84.34
97.6
99.44
80.42
86.25
69.63

Cash Flow Statement (USD)

MCPAPIChat
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
03/31/2011
03/31/2012
03/31/2013
03/31/2014
03/31/2015
03/31/2016
03/31/2017
03/31/2018
03/31/2019
03/31/2020
03/31/2021
03/31/2022
03/31/2023
03/31/2024
03/31/2025
+ Net Income
5
-9
-52
-21
17
-76
-2
-43
-43
-5
-35
38
-18
-41
-115
+ Depreciation & Amortization
42
35
26
20
12
7
6
5
4
4
6
9
10
9
6
+ Non-Cash Items
26
26
26
26
3
71
16
21
34
21
33
-40
19
15
68
+ Stock-Based Compensation
10
14
15
13
12
9
7
5
3
7
10
14
11
5
3
+ Deferred Income Taxes
- -
-1
- -
- -
- -
- -
- -
-4
2
- -
-1
- -
- -
- -
- -
+ Asset Impairment Charge
- -
- -
- -
- -
- -
56
- -
- -
- -
1
-1
- -
- -
- -
- -
+ Other Non-Cash Adj
15
13
11
13
-8
7
8
19
28
13
24
-54
8
10
66
+ Chg in Non-Cash Work Cap
-20
-5
8
11
-26
-13
-10
13
-13
-21
-4
-41
-16
7
18
+ (Inc) Dec in Accts Receiv
-15
5
12
-5
-23
18
- -
7
8
15
-2
4
-3
5
15
+ (Inc) Dec in Inventories
- -
-18
2
16
-21
6
- -
-9
10
-15
-5
-16
-5
10
1
+ (Inc) Dec in Prepaid Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
1
-1
-4
4
2
-1
+ Inc (Dec) in Accts Payable
- -
3
-7
-10
19
-24
-5
17
-31
-6
3
-6
1
-9
-2
+ Inc (Dec) in Other
-5
4
2
9
-1
-14
-5
-1
- -
-16
1
-19
-12
-2
4
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Operating Activities
52
46
8
35
6
-12
9
-5
-17
-1
-1
-34
-5
-10
-24
+ Change in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp of Fixed Prod Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Fixed & Intang
-12
-11
-10
-6
-3
-3
-2
-3
-3
-3
-7
-6
-13
-6
-5
+ Acq of Fixed Prod Assets
-12
-11
-10
-6
-3
-3
-2
-3
-3
-3
-7
-6
-13
-6
-5
+ Acq of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash (Repurchase) of Equity
17
10
5
4
4
2
1
2
- -
- -
98
2
67
- -
16
+ Increase in Capital Stock
17
10
5
4
4
2
1
2
- -
- -
98
2
67
- -
16
+ Decrease in Capital Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Change in LT Investment
2
- -
-2
-1
15
- -
- -
- -
3
- -
- -
- -
- -
- -
- -
+ Dec in LT Investment
2
- -
- -
- -
15
- -
- -
- -
3
- -
- -
- -
- -
- -
- -
+ Inc in LT Investment
- -
- -
-2
-1
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Acq & Div
- -
-8
- -
- -
-1
- -
- -
- -
- -
-2
-3
-8
-3
- -
- -
+ Cash from Divestitures
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash for Acq of Subs
- -
-8
- -
- -
-1
- -
- -
- -
- -
-2
-3
-8
-3
- -
- -
+ Cash for JVs
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Investing Activities
- -
-3
1
- -
- -
- -
1
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Investing Activities
-10
-22
-11
-7
12
-4
-1
-2
- -
-5
-10
-14
-16
-6
-5
+ Dividends Paid
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Debt
-96
-56
18
-1
-50
-18
-8
-11
-32
4
-70
36
-26
16
3
+ Cash From Debt
130
49
68
- -
- -
69
105
368
829
663
649
713
497
434
441
+ Repayments of Debt
-226
-104
-49
-1
-50
-87
-113
-379
-860
-659
-719
-677
-523
-418
-438
+ Other Financing Activities
-2
-3
-2
-2
-2
-3
-1
-2
48
-3
3
-18
- -
- -
- -
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Financing Activities
-81
-48
21
1
-49
-19
-8
-11
16
1
31
20
41
16
19
Effect of Foreign Exchange Rates
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Changes in Cash
-39
-25
18
30
-31
-34
-1
-19
- -
-5
21
-28
21
- -
-9
EBITDA
70
40
-7
18
28
-2
14
-15
5
27
18
7
-5
-16
-32
EBITDA Margin (%)
10.37
6.14
-1.12
3.29
5.04
-0.32
2.92
-3.47
1.26
6.58
5.09
1.83
-1.17
-5.23
-11.67
Free Cash Flow
40
34
-2
30
3
-15
6
-8
-20
-4
-8
-40
-17
-16
-29
Net Cash Paid for Acquisitions
- -
8
- -
- -
1
- -
- -
- -
- -
2
3
8
3
- -
- -
Free Cash Flow to Firm
60
- -
- -
- -
12
- -
- -
- -
- -
- -
- -
-29
- -
- -
- -
Free Cash Flow to Equity
-56
-22
16
28
-47
-33
-2
-19
-51
- -
-77
-4
-43
- -
-25
Free Cash Flow per Basic Share
27.92
22.71
-1.52
18.43
1.69
-8.92
3.63
-4.23
-10.61
-1.96
-3.46
-13.6
-3.83
-3.37
-5.55
Price/Free Cash Flow
9.29
11.08
17.86
7.55
46.53
-20.18
22.83
-53.5
-6.2
94.96
60.07
-5.61
13.65
-13.2
-3.97
Cash Flow to Net Income
11.52
-4.93
-0.15
-1.65
0.35
0.15
-3.55
0.12
0.39
0.23
0.02
-0.88
0.27
0.25
0.21
Capital Expenditures
-12
-11
-10
-6
-3
-3
-2
-3
-3
-3
-7
-6
-13
-6
-5