1. United States of America Stocks

  2. •

    Technology

  3. •

    Consumer Electronics
Qian Yuan Baixing, Inc.

Qian Yuan Baixing, Inc.

QYBX
Qian Yuan Baixing, Inc.US flagOther OTC
0.01
USD
- -
- -
640,576.00Market Cap

Income Statement (USD)

APIChatGPT
2006 Y
2007 Y
2007 Y
2008 Y
2009 Y
2010 Y
As of date
08/31/2006
08/31/2007
12/31/2007
12/31/2008
12/31/2009
12/31/2010
Sales/Revenue/Turnover
- -
- -
15
12
11
13
+ Sales & Services Revenue
- -
- -
15
12
11
13
- Cost of Revenue
- -
- -
13
11
10
11
+ Cost of Goods & Services
- -
- -
13
11
10
11
Gross Profit
- -
- -
2
1
1
1
+ Other Operating Income
- -
- -
- -
- -
- -
- -
- Operating Expenses
- -
- -
3
3
2
2
+ Selling, General & Admin
- -
- -
3
3
2
2
+ Research & Development
- -
- -
- -
- -
- -
- -
+ Other Operating Expense
- -
- -
- -
- -
- -
- -
Operating Income (Loss)
- -
- -
-1
-2
-1
-1
- Non-Operating (Income) Loss
- -
- -
-1
-2
-1
-1
+ Interest Expense, Net
- -
- -
- -
- -
- -
- -
+ Interest Expense
- -
- -
- -
- -
- -
- -
- Interest Income
- -
- -
- -
- -
- -
- -
+ Other Non-Op (Income) Loss
- -
- -
-1
-2
-1
-1
Pretax Income
- -
- -
- -
- -
- -
- -
- Income Tax Expense (Benefit)
- -
- -
- -
- -
- -
- -
- (Income) Loss from Affiliates
- -
- -
- -
- -
- -
- -
Income (Loss) from Cont Ops
- -
- -
-2
-2
-1
-1
- Net Extraordinary Losses (Gains)
- -
- -
- -
1
- -
- -
+ Discontinued Operations
- -
- -
- -
-1
- -
- -
+ Extraord. & Accounting Changes
- -
- -
- -
3
- -
- -
Income (Loss) Incl. MI
- -
- -
-2
-3
-1
-1
- Minority Interest
- -
- -
- -
- -
- -
- -
Net Income, GAAP
- -
- -
-2
-3
-1
-1
- Preferred Dividends
- -
- -
- -
- -
- -
- -
- Other Adjustments
- -
- -
- -
- -
- -
- -
Net Income Avail to Common, GAAP
- -
- -
-2
-3
-1
-1
EBIT
- -
- -
-1
-2
-1
-1
EBITDA
- -
- -
-1
-2
-1
-1
EBITDA Margin (%)
- -
- -
-7.65
-14.3
-6.95
-4
EBITA
- -
- -
-1
-2
-1
-1
Gross Margin (%)
- -
- -
13.22
9.34
12.32
10.61
Operating Margin (%)
- -
- -
-7.72
-14.36
-7.08
-4
Profit Margin (%)
- -
- -
-11.45
-26.8
-10.25
-5.49
Sales per Employee
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
Depreciation Expense
- -
- -
- -
- -
- -
- -
Basic Weighted Avg Shares
11
11
- -
13
18
20
Basic EPS, GAAP
-0.01
- -
-3.76
-0.26
-0.07
-0.04
Basic EPS from Cont Ops
-0.01
- -
-3.76
-0.15
-0.07
-0.04
Diluted Weighted Avg Shares
11
11
- -
13
18
20
Diluted EPS, GAAP
-0.01
- -
-3.76
-0.26
-0.07
-0.04
Diluted EPS from Cont Ops
-0.01
- -
-3.76
-0.15
-0.07
-0.04

Balance Sheet (USD)

APIChatGPT
2006 Y
2007 Y
2007 Y
2008 Y
2009 Y
2010 Y
As of date
08/31/2006
08/31/2007
12/31/2007
12/31/2008
12/31/2009
12/31/2010
Total Current Assets
- -
- -
5
2
2
3
+ Cash, Cash Equivalents & STI
- -
- -
- -
- -
- -
- -
+ Cash & Cash Equivalents
- -
- -
- -
- -
- -
- -
+ ST Investments
- -
- -
- -
- -
- -
- -
+ Accounts & Notes Receiv
- -
- -
1
1
1
2
+ Accounts Receivable, Net
- -
- -
1
1
1
2
+ Notes Receivable, Net
- -
- -
- -
- -
- -
- -
+ Loans Receivable, Net
- -
- -
- -
- -
- -
- -
+ Other Receivable, Net
- -
- -
- -
- -
- -
- -
+ Inventories
- -
- -
1
1
- -
1
+ Raw Materials
- -
- -
- -
- -
- -
- -
+ Work In Process
- -
- -
- -
- -
- -
- -
+ Finished Goods
- -
- -
- -
- -
- -
- -
+ Inventory Adjustments
- -
- -
- -
- -
- -
- -
+ Other Inventory
- -
- -
1
1
- -
1
+ Other ST Assets
- -
- -
3
- -
1
- -
+ Misc ST Assets
- -
- -
- -
- -
- -
- -
+ Prepaid Expenses
- -
- -
- -
- -
- -
- -
+ ST Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
+ ST Assets Held-for-Sale
- -
- -
- -
- -
- -
- -
+ ST Deferred Tax Assets
- -
- -
- -
- -
- -
- -
Total Noncurrent Assets
- -
- -
- -
- -
- -
- -
+ Property, Plant & Equip, Net
- -
- -
- -
- -
- -
- -
+ Property, Plant & Equip
- -
- -
- -
- -
- -
- -
- Accumulated Depreciation
- -
- -
- -
- -
- -
- -
+ LT Investments & Receivables
- -
- -
- -
- -
- -
- -
+ LT Investments
- -
- -
- -
- -
- -
- -
+ LT Receivables
- -
- -
- -
- -
- -
- -
+ Other LT Assets
- -
- -
- -
- -
- -
- -
+ Total Intangible Assets
- -
- -
1
- -
- -
- -
+ Goodwill
- -
- -
- -
- -
- -
- -
+ Other Intangible Assets
- -
- -
1
- -
- -
- -
+ LT Deferred Tax Assets
- -
- -
- -
- -
- -
- -
+ LT Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
+ Misc LT Assets
- -
- -
-1
- -
- -
- -
Total Assets
- -
- -
5
2
2
3
+ Payables & Accruals
- -
- -
2
2
2
2
+ Accounts Payable
- -
- -
2
2
1
2
+ Accrued Taxes
- -
- -
- -
- -
- -
- -
+ Interest & Dividends Payable
- -
- -
- -
- -
- -
- -
+ Other Payables & Accruals
- -
- -
1
- -
- -
- -
+ ST Debt
- -
- -
9
1
2
2
+ ST Borrowings
- -
- -
9
1
2
2
+ ST Finance Leases
- -
- -
- -
- -
- -
- -
+ Other ST Liabilities
- -
- -
1
- -
- -
- -
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
+ Misc ST Liabilities
- -
- -
1
- -
- -
- -
Total Current Liabilities
- -
- -
12
3
3
4
+ LT Debt
- -
- -
3
- -
- -
1
+ LT Borrowings
- -
- -
3
- -
- -
1
+ LT Finance Leases
- -
- -
- -
- -
- -
- -
+ Other LT Liabilities
- -
- -
- -
- -
- -
- -
+ Accrued Liabilities
- -
- -
- -
- -
- -
- -
+ Pension Liabilities
- -
- -
- -
- -
- -
- -
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
+ Misc LT Liabilities
- -
- -
- -
- -
- -
- -
Total Noncurrent Liabilities
- -
- -
3
- -
- -
1
Total Liabilities
- -
- -
12
3
3
5
+ Preferred Equity and Hybrid Capital
- -
- -
- -
- -
- -
- -
+ Share Capital & APIC
- -
- -
- -
9
11
10
+ Common Stock
- -
- -
- -
- -
- -
- -
+ Additional Paid in Capital
- -
- -
- -
9
11
10
- Treasury Stock
- -
- -
- -
- -
- -
- -
+ Retained Earnings
- -
- -
-7
-10
-11
-12
+ Other Equity
- -
- -
- -
- -
- -
- -
Equity Before Minority Interest
- -
- -
-7
-1
-1
-2
+ Minority/Non Controlling Interest
- -
- -
- -
- -
- -
- -
Total Equity
- -
- -
-7
-1
-1
-2
Total Liabilities & Equity
- -
- -
5
2
2
3
Shares Outstanding
15
15
15
15
24
18
Number of Employees
- -
- -
- -
- -
- -
- -
Capital Leases - Total
- -
- -
- -
- -
- -
- -
Net Debt
- -
- -
11
1
2
3
Net Debt to Equity
-78.38
-68.77
-163.95
-84.3
-188
-147.95
Tangible Common Equity Ratio
-31.99
-104.49
-211.46
-43.98
-39.45
-66.73
Current Ratio
0.25
0.01
0.43
0.69
0.68
0.68
Cash Conversion Cycle
- -
- -
8.84
5.6
-2.52
25.77

Cash Flow Statement (USD)

APIChatGPT
2006 Y
2007 Y
2007 Y
2008 Y
2009 Y
2010 Y
As of date
08/31/2006
08/31/2007
12/31/2007
12/31/2008
12/31/2009
12/31/2010
+ Net Income
- -
- -
-2
-2
-1
-1
+ Depreciation & Amortization
- -
- -
- -
- -
- -
- -
+ Non-Cash Items
- -
- -
2
- -
1
- -
+ Stock-Based Compensation
- -
- -
- -
1
- -
- -
+ Deferred Income Taxes
- -
- -
- -
- -
- -
- -
+ Asset Impairment Charge
- -
- -
- -
- -
- -
- -
+ Other Non-Cash Adj
- -
- -
2
-1
- -
- -
+ Chg in Non-Cash Work Cap
- -
- -
- -
1
- -
- -
+ (Inc) Dec in Accts Receiv
- -
- -
-1
- -
- -
- -
+ (Inc) Dec in Inventories
- -
- -
-1
- -
1
-1
+ (Inc) Dec in Prepaid Assets
- -
- -
- -
- -
- -
- -
+ Inc (Dec) in Accts Payable
- -
- -
1
- -
-1
- -
+ Inc (Dec) in Other
- -
- -
- -
- -
- -
- -
+ Net Cash From Disc Ops
- -
- -
-1
1
- -
- -
Cash from Operating Activities
- -
- -
-1
- -
-1
-1
+ Change in Fixed & Intang
- -
- -
- -
- -
- -
- -
+ Disp in Fixed & Intang
- -
- -
- -
- -
- -
- -
+ Disp of Fixed Prod Assets
- -
- -
- -
- -
- -
- -
+ Disp of Intangible Assets
- -
- -
- -
- -
- -
- -
+ Acq of Fixed & Intang
- -
- -
- -
- -
- -
- -
+ Acq of Fixed Prod Assets
- -
- -
- -
- -
- -
- -
+ Acq of Intangible Assets
- -
- -
- -
- -
- -
- -
+ Cash (Repurchase) of Equity
- -
- -
- -
1
- -
- -
+ Increase in Capital Stock
- -
- -
- -
1
- -
- -
+ Decrease in Capital Stock
- -
- -
- -
- -
- -
- -
+ Net Change in LT Investment
- -
- -
- -
- -
- -
- -
+ Dec in LT Investment
- -
- -
- -
- -
- -
- -
+ Inc in LT Investment
- -
- -
- -
- -
- -
- -
+ Net Cash From Acq & Div
- -
- -
- -
- -
- -
- -
+ Cash from Divestitures
- -
- -
- -
- -
- -
- -
+ Cash for Acq of Subs
- -
- -
- -
- -
- -
- -
+ Cash for JVs
- -
- -
- -
- -
- -
- -
+ Other Investing Activities
- -
- -
- -
- -
- -
- -
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
Cash from Investing Activities
- -
- -
- -
- -
- -
- -
+ Dividends Paid
- -
- -
- -
- -
- -
- -
+ Net Cash From Debt
- -
- -
- -
-1
- -
1
+ Cash From Debt
- -
- -
- -
- -
- -
1
+ Repayments of Debt
- -
- -
- -
-2
- -
- -
+ Other Financing Activities
- -
- -
1
- -
- -
- -
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
Cash from Financing Activities
- -
- -
1
- -
1
1
Effect of Foreign Exchange Rates
- -
- -
- -
- -
- -
- -
Net Changes in Cash
- -
- -
- -
- -
- -
- -
EBITDA
- -
- -
-1
-2
-1
-1
EBITDA Margin (%)
- -
- -
-7.65
-14.3
-6.95
-4
Free Cash Flow
- -
- -
-1
- -
-1
-1
Net Cash Paid for Acquisitions
- -
- -
- -
- -
- -
- -
Free Cash Flow to Firm
- -
- -
- -
- -
- -
- -
Free Cash Flow to Equity
- -
- -
-1
-1
- -
- -
Free Cash Flow per Basic Share
- -
- -
-2.2
0.02
-0.04
-0.06
Price/Free Cash Flow
- -
- -
- -
9.94
-1.97
-0.85
Cash Flow to Net Income
0.02
0.79
0.58
-0.06
0.64
1.74
Capital Expenditures
- -
- -
- -
- -
- -
- -