1. United States of America Stocks

  2. •

    Consumer Cyclical

  3. •

    Personal Products & Services
Rollins, Inc.

Rollins, Inc.

ROL
Rollins, Inc.US flagNew York Stock Exchange
47.77
USD
+0.24
- -
23.00BMarket Cap

Income Statement (USD)

APIChat
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
12/31/2011
12/31/2012
12/31/2013
12/31/2014
12/31/2015
12/31/2016
12/31/2017
12/31/2018
12/31/2019
12/31/2020
12/31/2021
12/31/2022
12/31/2023
12/31/2024
12/31/2025
Sales/Revenue/Turnover
1,205
1,271
1,337
1,412
1,485
1,573
1,674
1,822
2,015
2,161
2,424
2,696
3,073
3,389
3,761
+ Sales & Services Revenue
1,205
1,271
1,337
1,412
1,485
1,573
1,674
1,822
2,015
2,161
2,424
2,696
3,073
3,389
3,761
- Cost of Revenue
617
648
678
708
736
772
820
894
994
1,049
1,163
1,308
1,470
1,603
1,777
+ Cost of Goods & Services
617
648
678
708
736
772
820
894
994
1,049
1,163
1,308
1,470
1,603
1,777
Gross Profit
588
623
659
704
749
801
854
927
1,022
1,113
1,262
1,387
1,603
1,786
1,984
+ Other Operating Income
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Operating Expenses
426
446
468
485
508
541
560
617
704
737
814
894
1,015
1,128
1,258
+ Selling, General & Admin
389
407
428
442
464
491
503
551
623
657
727
803
915
1,015
1,133
+ Research & Development
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Operating Expense
38
39
40
44
45
51
57
67
81
79
87
91
100
113
125
Operating Income (Loss)
162
177
191
219
241
260
294
310
317
376
448
493
588
657
726
- Non-Operating (Income) Loss
1
1
-1
-1
-2
-1
-1
-1
56
13
-35
-6
2
27
25
+ Interest Expense, Net
1
- -
- -
- -
- -
- -
- -
- -
7
5
1
3
19
28
29
+ Interest Expense
1
- -
- -
- -
- -
- -
- -
- -
7
5
1
3
19
28
29
- Interest Income
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Non-Op (Income) Loss
- -
1
-1
-1
-2
-1
-1
-1
49
8
-36
-8
-17
-1
-3
Pretax Income
161
177
192
219
243
261
295
311
261
363
482
499
586
630
701
- Income Tax Expense (Benefit)
60
65
68
82
91
93
115
79
58
96
126
130
151
164
174
- (Income) Loss from Affiliates
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Income (Loss) from Cont Ops
101
111
123
138
152
167
179
232
203
267
357
369
435
466
527
- Net Extraordinary Losses (Gains)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Discontinued Operations
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Extraord. & Accounting Changes
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Income (Loss) Incl. MI
101
111
123
138
152
167
179
232
203
267
357
369
435
466
527
- Minority Interest
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income, GAAP
101
111
123
138
152
167
179
232
203
267
357
369
435
466
527
- Preferred Dividends
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Other Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income Avail to Common, GAAP
101
111
123
138
152
167
179
232
203
267
357
369
435
466
527
EBIT
162
177
191
219
241
260
294
310
317
376
448
493
588
657
726
EBITDA
200
215
230
261
283
310
350
374
399
455
534
585
688
770
851
EBITDA Margin (%)
16.56
16.94
17.22
18.48
19.07
19.68
20.88
20.55
19.77
21.07
22.03
21.69
22.39
22.74
22.62
EBITA
162
177
191
219
241
260
294
310
317
376
448
493
588
657
726
Gross Margin (%)
48.81
49.05
49.27
49.86
50.45
50.91
51.02
50.9
50.7
51.48
52.04
51.47
52.17
52.69
52.75
Operating Margin (%)
13.44
13.94
14.29
15.49
16.23
16.5
17.56
17
15.75
17.4
18.46
18.3
19.15
19.39
19.3
Profit Margin (%)
8.36
8.76
9.22
9.75
10.24
10.64
10.7
12.72
10.09
12.34
14.71
13.67
14.15
13.76
14
Sales per Employee
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.08
0.13
0.13
0.15
0.19
0.22
0.25
0.31
0.31
0.33
0.42
0.43
0.54
0.62
0.68
Depreciation Expense
38
38
39
42
42
50
56
65
81
79
87
91
100
113
125
Basic Weighted Avg Shares
496
494
493
492
492
491
490
491
491
492
492
492
490
484
484
Basic EPS, GAAP
0.2
0.23
0.25
0.28
0.31
0.34
0.37
0.47
0.41
0.54
0.72
0.75
0.89
0.96
1.09
Basic EPS from Cont Ops
0.2
0.23
0.25
0.28
0.31
0.34
0.37
0.47
0.41
0.54
0.72
0.75
0.89
0.96
1.09
Diluted Weighted Avg Shares
496
494
493
492
492
491
490
491
491
492
492
492
490
484
484
Diluted EPS, GAAP
0.2
0.23
0.25
0.28
0.31
0.34
0.37
0.47
0.41
0.54
0.72
0.75
0.89
0.96
1.09
Diluted EPS from Cont Ops
0.2
0.23
0.25
0.28
0.31
0.34
0.37
0.47
0.41
0.54
0.72
0.75
0.89
0.96
1.09

Balance Sheet (USD)

APIChat
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
12/31/2011
12/31/2012
12/31/2013
12/31/2014
12/31/2015
12/31/2016
12/31/2017
12/31/2018
12/31/2019
12/31/2020
12/31/2021
12/31/2022
12/31/2023
12/31/2024
12/31/2025
Total Current Assets
176
206
274
284
269
290
263
286
310
315
352
349
407
443
473
+ Cash, Cash Equivalents & STI
46
65
118
108
135
143
107
115
94
98
105
95
104
90
100
+ Cash & Cash Equivalents
46
65
118
108
135
143
107
115
94
98
105
95
104
90
100
+ ST Investments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Accounts & Notes Receiv
73
81
85
90
94
104
115
122
145
150
166
189
215
236
247
+ Accounts Receivable, Net
62
69
73
78
80
88
98
104
123
126
140
156
178
196
203
+ Notes Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Loans Receivable, Net
12
12
12
12
14
16
17
18
22
24
26
34
37
40
45
+ Other Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inventories
11
12
12
14
13
14
15
16
19
31
29
30
33
40
43
+ Raw Materials
11
12
12
14
13
14
15
16
19
31
29
30
33
40
43
+ Work In Process
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Finished Goods
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inventory Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Inventory
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other ST Assets
45
48
59
71
28
29
26
32
51
35
52
34
54
77
82
+ Misc ST Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Prepaid Expenses
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Assets Held-for-Sale
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Noncurrent Assets
470
487
465
524
579
626
771
808
1,435
1,531
1,669
1,773
2,189
2,377
2,668
+ Property, Plant & Equip, Net
77
82
87
102
121
133
134
137
396
390
378
405
450
539
551
+ Property, Plant & Equip
203
217
232
259
289
324
348
377
664
685
694
739
810
922
789
- Accumulated Depreciation
126
134
145
157
168
190
214
240
267
294
316
333
360
382
238
+ LT Investments & Receivables
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Investments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Receivables
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other LT Assets
393
404
378
423
458
493
637
671
1,038
1,141
1,291
1,368
1,739
1,838
2,117
+ Total Intangible Assets
349
354
340
389
389
417
561
612
960
1,072
1,209
1,265
1,616
1,703
1,957
+ Goodwill
211
212
212
256
250
256
347
368
573
653
787
847
1,070
1,161
1,375
+ Other Intangible Assets
138
142
129
133
139
162
214
243
387
419
423
419
546
542
582
+ LT Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Assets
44
50
37
34
69
75
76
59
79
69
82
103
123
135
160
Total Assets
646
693
739
808
849
917
1,034
1,094
1,744
1,846
2,022
2,122
2,595
2,820
3,141
+ Payables & Accruals
44
49
49
47
50
56
54
55
66
96
81
82
96
104
88
+ Accounts Payable
23
25
23
23
25
30
26
27
35
65
45
43
49
50
44
+ Accrued Taxes
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Interest & Dividends Payable
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Payables & Accruals
22
24
26
24
25
26
28
28
30
32
36
40
47
55
44
+ ST Debt
- -
- -
- -
- -
- -
- -
- -
- -
79
90
94
100
92
121
261
+ ST Borrowings
- -
- -
- -
- -
- -
- -
- -
- -
12
17
19
15
- -
- -
124
+ ST Finance Leases
- -
- -
- -
- -
- -
- -
- -
- -
66
73
75
85
92
121
137
+ Other ST Liabilities
181
179
187
206
203
221
240
244
266
286
316
312
388
419
436
+ Deferred Revenue
86
88
91
94
96
100
109
116
123
131
145
158
172
181
188
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc ST Liabilities
96
92
96
112
107
121
131
128
143
155
171
154
216
239
248
Total Current Liabilities
226
228
236
253
253
277
295
299
410
473
491
494
577
645
786
+ LT Debt
- -
- -
- -
- -
- -
- -
- -
- -
415
327
309
237
724
691
777
+ LT Borrowings
- -
- -
- -
- -
- -
- -
- -
- -
279
186
136
40
491
395
486
+ LT Finance Leases
- -
- -
- -
- -
- -
- -
- -
- -
136
141
173
197
233
296
291
+ Other LT Liabilities
96
109
65
93
72
71
85
83
104
105
110
124
139
153
204
+ Accrued Liabilities
- -
- -
- -
- -
4
- -
- -
- -
10
11
13
- -
- -
- -
- -
+ Pension Liabilities
32
43
1
30
10
3
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Liabilities
64
66
64
63
58
68
85
83
94
95
97
124
139
153
204
Total Noncurrent Liabilities
96
109
65
93
72
71
85
83
519
432
419
361
863
844
981
Total Liabilities
322
338
301
345
325
348
380
382
929
905
910
855
1,440
1,489
1,766
+ Preferred Equity and Hybrid Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Share Capital & APIC
183
191
200
281
289
295
408
413
581
593
598
612
616
640
661
+ Common Stock
146
146
146
218
219
218
327
327
491
492
492
492
484
484
481
+ Additional Paid in Capital
37
45
54
63
70
77
81
85
89
102
106
119
132
155
179
- Treasury Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Retained Earnings
189
221
270
247
307
343
291
370
256
359
530
687
566
735
739
+ Other Equity
-48
-57
-32
-65
-71
-70
-46
-71
-21
-11
-16
-32
-27
-44
-25
Equity Before Minority Interest
324
355
438
463
524
569
654
712
816
941
1,111
1,267
1,156
1,331
1,374
+ Minority/Non Controlling Interest
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
324
355
438
463
524
569
654
712
816
941
1,111
1,267
1,156
1,331
1,374
Total Liabilities & Equity
646
693
739
808
849
917
1,034
1,094
1,744
1,846
2,022
2,122
2,595
2,820
3,141
Shares Outstanding
494
493
492
491
492
490
490
491
491
492
492
492
484
484
481
Number of Employees
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Capital Leases - Total
- -
- -
- -
- -
- -
- -
- -
- -
202
214
248
281
326
417
428
Net Debt
-46
-65
-118
-108
-135
-143
-107
-115
197
105
50
-40
387
306
510
Net Debt to Equity
-14.28
-18.34
-26.97
-23.42
-25.68
-25.11
-16.37
-16.22
24.18
11.1
4.47
-3.19
33.49
22.97
37.1
Tangible Common Equity Ratio
-8.26
0.2
24.53
17.57
29.4
30.28
19.67
20.77
-18.33
-16.87
-12.04
0.2
-47.02
-33.31
-49.24
Current Ratio
0.78
0.9
1.16
1.12
1.07
1.05
0.89
0.96
0.76
0.67
0.72
0.71
0.71
0.69
0.6
Cash Conversion Cycle
12.45
11.87
12.91
14.42
14.17
12.77
14.16
15.63
15.59
12.6
12.24
16
16.28
17.25
18.18

Cash Flow Statement (USD)

APIChat
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
12/31/2011
12/31/2012
12/31/2013
12/31/2014
12/31/2015
12/31/2016
12/31/2017
12/31/2018
12/31/2019
12/31/2020
12/31/2021
12/31/2022
12/31/2023
12/31/2024
12/31/2025
+ Net Income
101
111
123
138
152
167
179
232
203
267
357
369
435
466
527
+ Depreciation & Amortization
38
38
39
42
42
50
56
65
81
79
87
91
100
113
125
+ Non-Cash Items
14
16
17
25
24
17
41
35
71
41
-2
34
22
52
92
+ Stock-Based Compensation
8
9
10
11
12
12
12
14
14
21
15
21
25
30
40
+ Deferred Income Taxes
1
-2
- -
8
3
-3
19
8
-7
1
3
2
-8
-10
19
+ Asset Impairment Charge
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Non-Cash Adj
6
9
7
6
8
8
10
14
64
19
-20
11
5
33
33
+ Chg in Non-Cash Work Cap
2
-24
-17
-11
-22
-7
-41
-32
-36
49
-39
-28
-28
-24
-65
+ (Inc) Dec in Accts Receiv
-13
-18
-15
-14
-16
-22
-20
-23
-29
-24
-37
-58
-62
-67
-58
+ (Inc) Dec in Inventories
1
-1
- -
-2
1
-1
-1
- -
-2
-11
3
-1
-4
-6
-2
+ (Inc) Dec in Prepaid Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inc (Dec) in Accts Payable
9
4
3
17
-2
16
-22
-11
6
50
1
- -
43
48
-9
+ Inc (Dec) in Other
4
-9
-6
-12
-4
-1
2
3
-11
33
-6
30
-6
1
4
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Operating Activities
155
142
163
194
196
227
235
299
320
436
402
466
528
608
678
+ Change in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp in Fixed & Intang
1
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp of Fixed Prod Assets
1
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Fixed & Intang
-19
-19
-19
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Fixed Prod Assets
-19
-19
-19
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash (Repurchase) of Equity
-30
-20
-14
-36
-7
-31
-8
-10
-10
-8
-11
-7
-315
-12
-217
+ Increase in Capital Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Decrease in Capital Stock
-30
-20
-14
-36
-7
-31
-8
-10
-10
-8
-11
-7
-315
-12
-217
+ Net Change in LT Investment
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Dec in LT Investment
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inc in LT Investment
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Acq & Div
-11
-25
-13
-63
-33
-46
-130
-77
-431
-148
-146
-119
-351
-157
-310
+ Cash from Divestitures
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
16
- -
- -
+ Cash for Acq of Subs
-11
-25
-13
-63
-33
-46
-130
-77
-431
-148
-146
-119
-367
-157
-310
+ Cash for JVs
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Investing Activities
- -
1
- -
-26
-36
-31
-24
-25
-25
-15
47
-15
-22
-19
-17
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Investing Activities
-29
-43
-31
-89
-70
-77
-154
-101
-455
-162
-99
-134
-373
-176
-327
+ Dividends Paid
-41
-64
-66
-76
-92
-109
-122
-153
-154
-160
-209
-212
-264
-298
-328
+ Net Cash From Debt
-57
- -
- -
- -
- -
- -
- -
- -
292
-88
-48
-100
438
-96
210
+ Cash From Debt
-4
- -
- -
- -
- -
- -
- -
- -
440
135
206
295
1,070
476
618
+ Repayments of Debt
-52
- -
- -
- -
- -
- -
- -
- -
-148
-224
-254
-395
-632
-572
-408
+ Other Financing Activities
28
3
4
5
2
4
- -
-13
-16
-24
-23
-17
-8
-35
-8
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Financing Activities
-99
-81
-76
-107
-97
-136
-130
-175
112
-281
-290
-336
-149
-441
-344
Effect of Foreign Exchange Rates
-1
1
-3
-8
-3
-5
13
-14
3
12
-6
-6
2
-5
3
Net Changes in Cash
26
18
56
-2
29
13
-49
23
-24
-8
13
-4
6
-9
8
EBITDA
200
215
230
261
283
310
350
374
399
455
534
585
688
770
851
EBITDA Margin (%)
16.56
16.94
17.22
18.48
19.07
19.68
20.88
20.55
19.77
21.07
22.03
21.69
22.39
22.74
22.62
Free Cash Flow
136
123
144
194
196
227
235
299
320
436
402
466
528
608
678
Net Cash Paid for Acquisitions
11
25
13
63
33
46
130
77
431
148
146
119
351
157
310
Free Cash Flow to Firm
136
123
144
194
196
227
235
299
325
440
402
468
543
628
700
Free Cash Flow to Equity
80
123
144
194
196
227
235
299
611
347
354
366
966
512
888
Free Cash Flow per Basic Share
0.27
0.25
0.29
0.39
0.4
0.46
0.48
0.61
0.65
0.89
0.82
0.95
1.08
1.25
1.4
Price/Free Cash Flow
18.83
20.03
24.39
24.86
28.83
32.54
43.09
39.47
33.99
44.07
41.89
38.62
40.51
36.94
42.85
Cash Flow to Net Income
1.54
1.27
1.32
1.41
1.29
1.35
1.31
1.29
1.57
1.63
1.13
1.26
1.21
1.3
1.29
Capital Expenditures
-19
-19
-19
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -