1. United States of America Stocks

  2. •

    Technology

  3. •

    Software - Application
High Roller Technologies, Inc.

High Roller Technologies, Inc.

ROLR
High Roller Technologies, Inc.US flagNew York Stock Exchange American
6.56
USD
+0.39
- -
58.68MMarket Cap

Income Statement (USD)

APIChatGPT
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
12/31/2020
12/31/2021
12/31/2022
12/31/2023
12/31/2024
12/31/2025
Sales/Revenue/Turnover
15
13
18
30
23
20
+ Sales & Services Revenue
15
13
18
30
23
20
- Cost of Revenue
10
2
8
14
14
9
+ Cost of Goods & Services
10
2
8
14
14
9
Gross Profit
4
12
11
16
9
11
+ Other Operating Income
- -
- -
- -
- -
- -
- -
- Operating Expenses
4
11
13
19
18
17
+ Selling, General & Admin
4
10
12
18
17
16
+ Research & Development
- -
1
1
1
1
1
+ Other Operating Expense
- -
- -
- -
- -
- -
- -
Operating Income (Loss)
- -
1
-2
-3
-8
-6
- Non-Operating (Income) Loss
- -
- -
1
- -
- -
-4
+ Interest Expense, Net
- -
- -
- -
- -
- -
- -
+ Interest Expense
- -
- -
- -
- -
- -
- -
- Interest Income
- -
- -
- -
- -
- -
- -
+ Other Non-Op (Income) Loss
- -
- -
1
- -
- -
-4
Pretax Income
- -
1
-3
-3
-9
-2
- Income Tax Expense (Benefit)
- -
- -
- -
- -
- -
-3
- (Income) Loss from Affiliates
- -
- -
- -
- -
- -
- -
Income (Loss) from Cont Ops
- -
1
-3
-3
-9
1
- Net Extraordinary Losses (Gains)
- -
- -
- -
- -
- -
- -
+ Discontinued Operations
- -
- -
- -
- -
- -
- -
+ Extraord. & Accounting Changes
- -
- -
- -
- -
- -
- -
Income (Loss) Incl. MI
- -
1
-3
-3
-9
1
- Minority Interest
- -
- -
- -
- -
- -
- -
Net Income, GAAP
- -
1
-3
-3
-9
1
- Preferred Dividends
- -
- -
- -
- -
- -
- -
- Other Adjustments
- -
- -
- -
- -
- -
- -
Net Income Avail to Common, GAAP
- -
1
-3
-3
-9
1
EBIT
- -
1
-2
-3
-8
-6
EBITDA
- -
1
-2
-3
-8
-6
EBITDA Margin (%)
1.86
7.44
-10.92
-8.87
-35.53
-28.67
EBITA
- -
1
-2
-3
-8
-6
Gross Margin (%)
30.12
88.74
59.21
54.01
39.99
54.55
Operating Margin (%)
1.79
7.44
-10.94
-9.07
-36.58
-30.2
Profit Margin (%)
0.46
7.28
-16.54
-9.5
-37.14
3.37
Sales per Employee
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
Depreciation Expense
- -
- -
- -
- -
- -
- -
Basic Weighted Avg Shares
8
8
8
8
7
8
Basic EPS, GAAP
0.01
0.12
-0.36
-0.34
-1.19
0.08
Basic EPS from Cont Ops
0.01
0.12
-0.36
-0.34
-1.19
0.08
Diluted Weighted Avg Shares
8
8
8
9
7
10
Diluted EPS, GAAP
0.01
0.12
-0.36
-0.33
-1.19
0.07
Diluted EPS from Cont Ops
0.01
0.12
-0.36
-0.33
-1.19
0.07

Balance Sheet (USD)

APIChatGPT
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
12/31/2020
12/31/2021
12/31/2022
12/31/2023
12/31/2024
12/31/2025
Total Current Assets
2
1
5
5
9
6
+ Cash, Cash Equivalents & STI
- -
- -
1
2
7
2
+ Cash & Cash Equivalents
- -
- -
1
2
7
2
+ ST Investments
- -
- -
- -
- -
- -
- -
+ Accounts & Notes Receiv
- -
- -
1
1
- -
- -
+ Accounts Receivable, Net
- -
- -
- -
- -
- -
- -
+ Notes Receivable, Net
- -
- -
- -
- -
- -
- -
+ Loans Receivable, Net
- -
- -
- -
- -
- -
- -
+ Other Receivable, Net
- -
- -
1
1
- -
- -
+ Inventories
- -
- -
- -
- -
- -
- -
+ Raw Materials
- -
- -
- -
- -
- -
- -
+ Work In Process
- -
- -
- -
- -
- -
- -
+ Finished Goods
- -
- -
- -
- -
- -
- -
+ Inventory Adjustments
- -
- -
- -
- -
- -
- -
+ Other Inventory
- -
- -
- -
- -
- -
- -
+ Other ST Assets
1
1
3
2
2
4
+ Misc ST Assets
- -
- -
- -
- -
- -
- -
+ Prepaid Expenses
- -
- -
- -
- -
- -
- -
+ ST Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
+ ST Assets Held-for-Sale
- -
- -
- -
- -
- -
- -
+ ST Deferred Tax Assets
- -
- -
- -
- -
- -
- -
Total Noncurrent Assets
8
3
5
7
8
13
+ Property, Plant & Equip, Net
- -
- -
- -
- -
1
1
+ Property, Plant & Equip
- -
- -
- -
- -
1
1
- Accumulated Depreciation
- -
- -
- -
- -
- -
- -
+ LT Investments & Receivables
- -
- -
- -
- -
- -
- -
+ LT Investments
- -
- -
- -
- -
- -
- -
+ LT Receivables
- -
- -
- -
- -
- -
- -
+ Other LT Assets
8
3
5
7
7
11
+ Total Intangible Assets
7
1
5
5
5
11
+ Goodwill
- -
- -
- -
- -
- -
- -
+ Other Intangible Assets
7
1
5
5
5
11
+ LT Deferred Tax Assets
- -
- -
- -
- -
- -
- -
+ LT Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
+ Misc LT Assets
1
2
1
2
2
1
Total Assets
10
5
11
12
17
19
+ Payables & Accruals
22
3
10
9
9
6
+ Accounts Payable
1
1
1
1
1
1
+ Accrued Taxes
- -
1
1
1
2
1
+ Interest & Dividends Payable
- -
- -
- -
- -
- -
- -
+ Other Payables & Accruals
20
1
8
7
6
4
+ ST Debt
- -
- -
- -
- -
- -
- -
+ ST Borrowings
- -
- -
- -
- -
- -
- -
+ ST Finance Leases
- -
- -
- -
- -
- -
- -
+ Other ST Liabilities
1
1
- -
- -
1
1
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
+ Misc ST Liabilities
1
1
- -
- -
1
1
Total Current Liabilities
23
4
11
9
10
7
+ LT Debt
- -
- -
- -
- -
1
1
+ LT Borrowings
- -
- -
- -
- -
- -
- -
+ LT Finance Leases
- -
- -
- -
- -
1
1
+ Other LT Liabilities
- -
- -
- -
- -
- -
1
+ Accrued Liabilities
- -
- -
- -
- -
- -
- -
+ Pension Liabilities
- -
- -
- -
- -
- -
- -
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
+ Misc LT Liabilities
- -
- -
- -
- -
- -
1
Total Noncurrent Liabilities
- -
- -
- -
- -
1
2
Total Liabilities
23
4
11
9
11
9
+ Preferred Equity and Hybrid Capital
- -
- -
- -
- -
- -
- -
+ Share Capital & APIC
2
15
17
22
32
33
+ Common Stock
- -
- -
- -
- -
- -
- -
+ Additional Paid in Capital
2
15
17
22
32
33
- Treasury Stock
- -
- -
- -
- -
- -
- -
+ Retained Earnings
-16
-15
-18
-21
-27
-24
+ Other Equity
1
1
1
1
1
1
Equity Before Minority Interest
-14
1
- -
2
6
10
+ Minority/Non Controlling Interest
- -
- -
- -
- -
- -
- -
Total Equity
-14
1
- -
2
6
10
Total Liabilities & Equity
10
5
11
12
17
19
Shares Outstanding
8
8
8
8
8
8
Number of Employees
- -
- -
- -
- -
- -
- -
Capital Leases - Total
- -
- -
- -
- -
1
1
Net Debt
- -
- -
-1
-2
-7
-2
Net Debt to Equity
0.82
-37.88
883.93
-90.54
-118.49
-21.53
Tangible Common Equity Ratio
-876.51
-21.6
-77.08
-42.17
9.22
-10.8
Current Ratio
0.07
0.34
0.5
0.52
0.86
0.81
Cash Conversion Cycle
- -
-235.71
-56.38
-27.64
-21.13
-33.96

Cash Flow Statement (USD)

APIChatGPT
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
12/31/2020
12/31/2021
12/31/2022
12/31/2023
12/31/2024
12/31/2025
+ Net Income
- -
1
-3
-3
-6
3
+ Depreciation & Amortization
- -
- -
- -
- -
- -
- -
+ Non-Cash Items
- -
- -
1
- -
1
-6
+ Stock-Based Compensation
- -
- -
- -
- -
1
1
+ Deferred Income Taxes
- -
- -
- -
- -
- -
-3
+ Asset Impairment Charge
- -
- -
1
- -
- -
- -
+ Other Non-Cash Adj
- -
- -
- -
- -
- -
-4
+ Chg in Non-Cash Work Cap
- -
- -
4
3
- -
-1
+ (Inc) Dec in Accts Receiv
- -
- -
1
2
-1
2
+ (Inc) Dec in Inventories
- -
- -
- -
- -
- -
- -
+ (Inc) Dec in Prepaid Assets
- -
- -
-1
- -
- -
- -
+ Inc (Dec) in Accts Payable
1
1
4
- -
1
-4
+ Inc (Dec) in Other
- -
-1
-1
- -
1
1
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
Cash from Operating Activities
- -
1
2
1
-4
-3
+ Change in Fixed & Intang
- -
- -
- -
- -
- -
- -
+ Disp in Fixed & Intang
- -
- -
- -
- -
- -
- -
+ Disp of Fixed Prod Assets
- -
- -
- -
- -
- -
- -
+ Disp of Intangible Assets
- -
- -
- -
- -
- -
- -
+ Acq of Fixed & Intang
-1
-1
- -
- -
- -
- -
+ Acq of Fixed Prod Assets
- -
- -
- -
- -
- -
- -
+ Acq of Intangible Assets
-1
-1
- -
- -
- -
- -
+ Cash (Repurchase) of Equity
- -
- -
- -
- -
8
- -
+ Increase in Capital Stock
- -
- -
- -
- -
8
- -
+ Decrease in Capital Stock
- -
- -
- -
- -
- -
- -
+ Net Change in LT Investment
- -
- -
- -
- -
- -
- -
+ Dec in LT Investment
- -
- -
- -
- -
- -
- -
+ Inc in LT Investment
- -
- -
- -
- -
- -
- -
+ Net Cash From Acq & Div
- -
- -
- -
- -
- -
- -
+ Cash from Divestitures
- -
- -
- -
- -
- -
- -
+ Cash for Acq of Subs
- -
- -
- -
- -
- -
- -
+ Cash for JVs
- -
- -
- -
- -
- -
- -
+ Other Investing Activities
- -
- -
- -
- -
- -
-2
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
Cash from Investing Activities
-1
-1
- -
-1
- -
-2
+ Dividends Paid
- -
- -
- -
- -
- -
- -
+ Net Cash From Debt
- -
- -
- -
- -
- -
- -
+ Cash From Debt
- -
- -
- -
- -
- -
- -
+ Repayments of Debt
- -
- -
- -
- -
- -
- -
+ Other Financing Activities
- -
- -
- -
- -
-1
- -
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
Cash from Financing Activities
- -
- -
- -
- -
8
- -
Effect of Foreign Exchange Rates
- -
- -
- -
- -
1
- -
Net Changes in Cash
- -
- -
2
- -
3
-5
EBITDA
- -
1
-2
-3
-8
-6
EBITDA Margin (%)
1.86
7.44
-10.92
-8.87
-35.53
-28.67
Free Cash Flow
- -
- -
2
1
-4
-3
Net Cash Paid for Acquisitions
- -
- -
- -
- -
- -
- -
Free Cash Flow to Firm
- -
- -
- -
- -
- -
- -
Free Cash Flow to Equity
- -
1
2
1
-4
-3
Free Cash Flow per Basic Share
-0.03
-0.02
0.21
0.06
-0.56
-0.39
Price/Free Cash Flow
- -
- -
- -
- -
-8.52
-6.25
Cash Flow to Net Income
6.05
0.65
-0.59
-0.27
0.45
-4.69
Capital Expenditures
-1
-1
- -
- -
- -
- -