1. United States of America Stocks

  2. •

    Healthcare

  3. •

    Medical - Devices
RxSight, Inc.

RxSight, Inc.

RXST
RxSight, Inc.US flagNASDAQ Global Market
5.39
USD
+0.14
- -
223.13MMarket Cap

Income Statement (USD)

APIChatGPT
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
12/31/2019
12/31/2020
12/31/2021
12/31/2022
12/31/2023
12/31/2024
12/31/2025
Sales/Revenue/Turnover
2
15
23
49
89
140
134
+ Sales & Services Revenue
2
15
23
49
89
140
134
- Cost of Revenue
4
13
18
28
35
41
31
+ Cost of Goods & Services
4
13
18
28
35
41
31
Gross Profit
-2
2
5
21
54
99
103
+ Other Operating Income
- -
- -
- -
- -
- -
- -
- -
- Operating Expenses
45
37
57
85
104
136
151
+ Selling, General & Admin
15
15
33
59
75
101
113
+ Research & Development
30
22
24
26
29
34
39
+ Other Operating Expense
- -
- -
- -
- -
- -
- -
- -
Operating Income (Loss)
-47
-35
-53
-63
-50
-37
-48
- Non-Operating (Income) Loss
-173
-63
-4
3
-1
-9
-9
+ Interest Expense, Net
-2
- -
4
3
-3
-9
-9
+ Interest Expense
- -
1
4
5
3
- -
- -
- Interest Income
2
1
- -
2
7
9
9
+ Other Non-Op (Income) Loss
-171
-63
-8
- -
2
- -
- -
Pretax Income
126
28
-49
-67
-49
-27
-39
- Income Tax Expense (Benefit)
- -
- -
- -
- -
- -
- -
- -
- (Income) Loss from Affiliates
- -
- -
- -
- -
- -
- -
- -
Income (Loss) from Cont Ops
126
28
-49
-67
-49
-27
-39
- Net Extraordinary Losses (Gains)
- -
- -
- -
- -
- -
- -
- -
+ Discontinued Operations
- -
- -
- -
- -
- -
- -
- -
+ Extraord. & Accounting Changes
- -
- -
- -
- -
- -
- -
- -
Income (Loss) Incl. MI
126
28
-49
-67
-49
-27
-39
- Minority Interest
- -
- -
- -
- -
- -
- -
- -
Net Income, GAAP
126
28
-49
-67
-49
-27
-39
- Preferred Dividends
- -
- -
- -
- -
- -
- -
- -
- Other Adjustments
- -
- -
- -
- -
- -
- -
- -
Net Income Avail to Common, GAAP
126
28
-49
-67
-49
-27
-39
EBIT
-47
-35
-53
-63
-50
-37
-48
EBITDA
-43
-31
-49
-59
-46
-33
-45
EBITDA Margin (%)
-1,903.66
-213.88
-215.99
-121
-51.65
-23.79
-33.41
EBITA
-47
-35
-53
-63
-50
-37
-48
Gross Margin (%)
-81.17
11.62
19.99
43.52
60.36
70.71
76.6
Operating Margin (%)
-2,079.03
-241.21
-233.64
-129.21
-56.23
-26.34
-35.84
Profit Margin (%)
5,632.31
187.87
-215.5
-136.22
-54.57
-19.62
-28.96
Sales per Employee
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
4
4
4
4
4
4
3
Basic Weighted Avg Shares
19
19
14
28
34
39
41
Basic EPS, GAAP
6.72
1.45
-3.57
-2.41
-1.41
-0.71
-0.95
Basic EPS from Cont Ops
6.72
1.45
-3.57
-2.41
-1.41
-0.71
-0.95
Diluted Weighted Avg Shares
19
19
14
28
34
39
41
Diluted EPS, GAAP
6.72
1.45
-3.57
-2.41
-1.41
-0.71
-0.95
Diluted EPS from Cont Ops
6.72
1.45
-3.57
-2.41
-1.41
-0.71
-0.95

Balance Sheet (USD)

APIChatGPT
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
12/31/2019
12/31/2020
12/31/2021
12/31/2022
12/31/2023
12/31/2024
12/31/2025
Total Current Assets
90
82
176
135
168
294
287
+ Cash, Cash Equivalents & STI
81
69
159
106
127
237
228
+ Cash & Cash Equivalents
8
14
24
12
10
17
20
+ ST Investments
73
55
135
94
117
221
208
+ Accounts & Notes Receiv
1
3
5
11
20
30
23
+ Accounts Receivable, Net
1
3
5
11
20
30
23
+ Notes Receivable, Net
- -
- -
- -
- -
- -
- -
- -
+ Loans Receivable, Net
- -
- -
- -
- -
- -
- -
- -
+ Other Receivable, Net
- -
- -
- -
- -
- -
- -
- -
+ Inventories
7
8
8
15
17
22
32
+ Raw Materials
2
2
3
6
6
7
8
+ Work In Process
2
2
1
3
4
3
4
+ Finished Goods
4
5
4
6
8
12
22
+ Inventory Adjustments
- -
- -
- -
-1
- -
-1
-2
+ Other Inventory
- -
- -
- -
- -
- -
- -
- -
+ Other ST Assets
2
1
4
3
4
5
4
+ Misc ST Assets
- -
- -
- -
- -
- -
- -
- -
+ Prepaid Expenses
- -
- -
- -
- -
- -
- -
- -
+ ST Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
+ ST Assets Held-for-Sale
- -
- -
- -
- -
- -
- -
- -
+ ST Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
Total Noncurrent Assets
20
19
16
16
14
25
24
+ Property, Plant & Equip, Net
19
19
16
14
13
24
23
+ Property, Plant & Equip
28
31
32
34
36
49
50
- Accumulated Depreciation
9
12
16
20
23
25
27
+ LT Investments & Receivables
- -
- -
- -
- -
- -
- -
- -
+ LT Investments
- -
- -
- -
- -
- -
- -
- -
+ LT Receivables
- -
- -
- -
- -
- -
- -
- -
+ Other LT Assets
1
1
1
2
1
1
1
+ Total Intangible Assets
- -
- -
- -
- -
- -
- -
- -
+ Goodwill
- -
- -
- -
- -
- -
- -
- -
+ Other Intangible Assets
- -
- -
- -
- -
- -
- -
- -
+ LT Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
+ LT Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Assets
1
1
1
2
1
1
1
Total Assets
110
101
193
150
183
319
312
+ Payables & Accruals
2
1
2
3
4
5
5
+ Accounts Payable
2
1
2
3
4
5
5
+ Accrued Taxes
- -
- -
- -
- -
- -
- -
- -
+ Interest & Dividends Payable
- -
- -
- -
- -
- -
- -
- -
+ Other Payables & Accruals
- -
- -
- -
- -
- -
- -
- -
+ ST Debt
1
1
2
2
2
1
1
+ ST Borrowings
- -
- -
- -
- -
- -
- -
- -
+ ST Finance Leases
1
1
2
2
2
1
1
+ Other ST Liabilities
5
9
8
12
15
20
20
+ Deferred Revenue
- -
- -
1
1
2
3
4
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
+ Misc ST Liabilities
5
9
7
11
13
17
16
Total Current Liabilities
8
12
11
17
21
26
26
+ LT Debt
5
29
43
43
1
11
10
+ LT Borrowings
- -
24
40
40
- -
- -
- -
+ LT Finance Leases
5
5
4
3
1
11
10
+ Other LT Liabilities
402
357
- -
- -
- -
- -
- -
+ Accrued Liabilities
- -
- -
- -
- -
- -
- -
- -
+ Pension Liabilities
- -
- -
- -
- -
- -
- -
- -
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Liabilities
402
357
- -
- -
- -
- -
- -
Total Noncurrent Liabilities
407
387
43
43
1
11
10
Total Liabilities
415
398
54
60
22
37
36
+ Preferred Equity and Hybrid Capital
- -
- -
- -
- -
- -
- -
- -
+ Share Capital & APIC
56
81
618
636
755
903
937
+ Common Stock
56
81
- -
- -
- -
- -
- -
+ Additional Paid in Capital
- -
- -
618
636
755
903
937
- Treasury Stock
- -
- -
- -
- -
- -
- -
- -
+ Retained Earnings
-420
-431
-479
-546
-595
-622
-661
+ Other Equity
- -
- -
- -
- -
- -
- -
- -
Equity Before Minority Interest
-305
-298
138
90
160
281
276
+ Minority/Non Controlling Interest
- -
- -
- -
- -
- -
- -
- -
Total Equity
-305
-298
138
90
160
281
276
Total Liabilities & Equity
110
101
193
150
183
319
312
Shares Outstanding
26
26
27
28
36
40
41
Number of Employees
- -
- -
- -
- -
- -
- -
- -
Capital Leases - Total
6
6
5
5
3
12
11
Net Debt
-8
10
15
28
-10
-17
-20
Net Debt to Equity
2.61
-3.5
11.14
31.52
-6.04
-5.94
-7.24
Tangible Common Equity Ratio
-275.84
-295.53
71.73
59.87
87.85
88.28
88.41
Current Ratio
10.67
7.03
15.92
7.81
8.06
11.36
10.95
Cash Conversion Cycle
- -
220.26
198.28
187.02
199.61
207.56
339.38

Cash Flow Statement (USD)

APIChatGPT
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
12/31/2019
12/31/2020
12/31/2021
12/31/2022
12/31/2023
12/31/2024
12/31/2025
+ Net Income
126
28
-49
-67
-49
-27
-39
+ Depreciation & Amortization
4
4
4
4
4
4
3
+ Non-Cash Items
-167
-59
3
11
12
16
25
+ Stock-Based Compensation
5
4
8
11
16
25
32
+ Deferred Income Taxes
- -
- -
- -
- -
- -
- -
- -
+ Asset Impairment Charge
- -
- -
- -
- -
- -
- -
- -
+ Other Non-Cash Adj
-171
-63
-5
- -
-4
-9
-7
+ Chg in Non-Cash Work Cap
-4
-8
-3
-7
-9
-9
-5
+ (Inc) Dec in Accts Receiv
-1
-2
-2
-6
-9
-10
7
+ (Inc) Dec in Inventories
-5
-1
-2
-8
-3
-5
-11
+ (Inc) Dec in Prepaid Assets
- -
- -
-3
1
- -
-1
1
+ Inc (Dec) in Accts Payable
3
-5
4
5
4
7
-1
+ Inc (Dec) in Other
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
Cash from Operating Activities
-41
-35
-45
-59
-42
-17
-16
+ Change in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
+ Disp in Fixed & Intang
1
- -
- -
- -
- -
- -
- -
+ Disp of Fixed Prod Assets
1
- -
- -
- -
- -
- -
- -
+ Disp of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
+ Acq of Fixed & Intang
-4
-3
-2
-2
-5
-5
-4
+ Acq of Fixed Prod Assets
-4
-3
-2
-2
-5
-5
-4
+ Acq of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
+ Cash (Repurchase) of Equity
- -
- -
121
8
106
129
4
+ Increase in Capital Stock
- -
- -
121
8
106
129
4
+ Decrease in Capital Stock
- -
- -
- -
- -
- -
- -
- -
+ Net Change in LT Investment
-2
18
-80
42
-17
-94
21
+ Dec in LT Investment
130
116
80
255
255
243
260
+ Inc in LT Investment
-132
-98
-160
-213
-272
-337
-239
+ Net Cash From Acq & Div
- -
- -
- -
- -
- -
- -
- -
+ Cash from Divestitures
- -
- -
- -
- -
- -
- -
- -
+ Cash for Acq of Subs
- -
- -
- -
- -
- -
- -
- -
+ Cash for JVs
- -
- -
- -
- -
- -
- -
- -
+ Other Investing Activities
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
Cash from Investing Activities
-6
16
-82
40
-22
-99
17
+ Dividends Paid
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Debt
- -
25
15
- -
-40
- -
- -
+ Cash From Debt
- -
25
15
- -
20
- -
- -
+ Repayments of Debt
- -
- -
- -
- -
-60
- -
- -
+ Other Financing Activities
2
- -
1
-1
-4
-6
-2
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
Cash from Financing Activities
1
25
137
6
62
123
2
Effect of Foreign Exchange Rates
- -
- -
- -
- -
- -
- -
- -
Net Changes in Cash
-45
6
11
-13
-2
7
3
EBITDA
-43
-31
-49
-59
-46
-33
-45
EBITDA Margin (%)
-1,903.66
-213.88
-215.99
-121
-51.65
-23.79
-33.41
Free Cash Flow
-45
-38
-47
-61
-46
-22
-19
Net Cash Paid for Acquisitions
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow to Firm
-45
-37
- -
- -
- -
- -
- -
Free Cash Flow to Equity
- -
-13
-32
-61
-87
-22
-19
Free Cash Flow per Basic Share
-2.38
-1.98
-3.42
-2.21
-1.35
-0.58
-0.47
Price/Free Cash Flow
- -
- -
-3.58
-6.21
-37.77
-116.14
-36.44
Cash Flow to Net Income
-0.32
-1.28
0.92
0.88
0.86
0.62
0.4
Capital Expenditures
-4
-3
-2
-2
-5
-5
-4