1. United States of America Stocks

  2. •

    Technology

  3. •

    Hardware, Equipment & Parts
Sanmina Corporation

Sanmina Corporation

SANM
Sanmina CorporationUS flagNASDAQ Global Select
282.72
USD
+4.36
- -
15.15BMarket Cap

Income Statement (USD)

APIChat
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
Sales/Revenue/Turnover
6,602
6,093
5,917
6,215
6,375
6,481
6,869
7,110
8,234
6,950
6,738
7,920
8,935
7,568
8,128
+ Sales & Services Revenue
6,602
6,093
5,917
6,215
6,375
6,481
6,869
7,110
8,234
6,950
6,738
7,920
8,935
7,568
8,128
- Cost of Revenue
6,092
5,658
5,490
5,727
5,891
5,967
6,349
6,646
7,642
6,433
6,212
7,297
8,192
6,928
7,412
+ Cost of Goods & Services
6,092
5,658
5,490
5,727
5,891
5,967
6,349
6,646
7,642
6,433
6,212
7,297
8,192
6,928
7,412
Gross Profit
510
436
427
488
484
514
520
464
592
517
526
622
743
640
716
+ Other Operating Income
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Operating Expenses
272
266
266
277
274
286
292
282
288
263
255
266
281
295
321
+ Selling, General & Admin
247
241
238
242
239
245
252
251
260
241
235
245
255
266
290
+ Research & Development
21
22
26
32
33
38
34
31
28
23
21
21
26
29
31
+ Other Operating Expense
4
3
2
2
2
3
7
- -
- -
- -
- -
- -
- -
- -
- -
Operating Income (Loss)
239
170
161
212
209
228
228
182
304
254
271
356
462
346
395
- Non-Operating (Income) Loss
139
120
58
50
33
24
14
85
59
61
-11
54
49
28
56
+ Interest Expense, Net
97
70
40
29
24
24
21
26
30
27
19
21
23
17
4
+ Interest Expense
99
72
41
31
25
25
22
28
31
29
20
22
36
29
20
- Interest Income
2
1
1
2
1
1
1
1
1
2
1
2
14
12
16
+ Other Non-Op (Income) Loss
42
50
18
21
9
- -
-6
58
29
35
-29
33
26
11
51
Pretax Income
100
50
103
162
176
205
213
98
246
192
282
302
413
318
339
- Income Tax Expense (Benefit)
31
-130
24
-35
-201
17
75
193
104
59
32
62
85
80
73
- (Income) Loss from Affiliates
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Income (Loss) from Cont Ops
69
180
79
197
377
188
139
-96
142
133
250
240
328
238
266
- Net Extraordinary Losses (Gains)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
35
30
41
+ Discontinued Operations
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Extraord. & Accounting Changes
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
35
30
41
Income (Loss) Incl. MI
69
180
79
197
377
188
139
-96
142
133
250
240
292
207
226
- Minority Interest
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-18
-15
-20
Net Income, GAAP
69
180
79
197
377
188
139
-96
142
133
250
240
310
223
246
- Preferred Dividends
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Other Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income Avail to Common, GAAP
69
180
79
197
377
188
139
-96
142
133
250
240
310
223
246
EBIT
239
170
161
212
209
228
228
182
304
254
271
356
462
346
395
EBITDA
343
269
257
309
310
340
347
301
421
368
381
465
580
468
515
EBITDA Margin (%)
5.2
4.42
4.35
4.98
4.86
5.25
5.05
4.23
5.12
5.29
5.65
5.87
6.49
6.19
6.33
EBITA
239
170
161
212
209
228
228
182
304
254
271
356
462
346
395
Gross Margin (%)
7.73
7.15
7.21
7.86
7.59
7.94
7.57
6.52
7.19
7.44
7.81
7.86
8.32
8.46
8.81
Operating Margin (%)
3.61
2.79
2.73
3.41
3.29
3.53
3.32
2.56
3.7
3.65
4.02
4.5
5.17
4.57
4.86
Profit Margin (%)
1.04
2.96
1.34
3.17
5.92
2.9
2.02
-1.34
1.72
1.92
3.7
3.04
3.47
2.94
3.03
Sales per Employee
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
105
99
96
98
101
112
119
119
117
114
110
109
118
122
119
Basic Weighted Avg Shares
80
81
83
83
82
75
74
70
69
69
67
61
58
56
54
Basic EPS, GAAP
0.86
2.22
0.96
2.38
4.61
2.5
1.86
-1.37
2.05
1.93
3.71
3.92
5.36
4
4.56
Basic EPS from Cont Ops
0.86
2.22
0.96
2.38
4.61
2.5
1.86
-1.37
2.05
1.93
3.71
3.92
5.66
4.28
4.94
Diluted Weighted Avg Shares
83
83
85
87
86
79
78
70
72
71
69
63
60
57
55
Diluted EPS, GAAP
0.83
2.16
0.93
2.27
4.41
2.38
1.78
-1.37
1.97
1.88
3.63
3.81
5.18
3.91
4.46
Diluted EPS from Cont Ops
0.83
2.16
0.93
2.27
4.41
2.38
1.78
-1.37
1.97
1.88
3.63
3.81
5.48
4.17
4.83

Balance Sheet (USD)

APIChat
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
Total Current Assets
2,629
2,326
2,205
2,451
2,323
2,376
2,616
3,014
2,921
2,819
3,271
3,891
3,880
3,870
4,865
+ Cash, Cash Equivalents & STI
640
410
403
467
412
398
407
420
455
481
650
530
668
626
926
+ Cash & Cash Equivalents
640
410
403
467
412
398
407
420
455
481
650
530
668
626
926
+ ST Investments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Accounts & Notes Receiv
1,014
1,002
945
979
937
974
1,110
1,177
1,525
1,440
1,526
1,615
1,677
1,722
1,826
+ Accounts Receivable, Net
1,014
1,002
945
979
937
974
1,110
1,177
1,128
1,043
1,193
1,139
1,231
1,338
1,400
+ Notes Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Loans Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
396
397
332
476
446
384
426
+ Inventories
891
827
782
893
919
946
1,052
1,374
901
861
1,042
1,684
1,477
1,444
1,988
+ Raw Materials
642
585
526
629
625
671
835
1,140
898
- -
- -
- -
- -
- -
- -
+ Work In Process
98
97
96
103
120
144
107
133
1
- -
- -
- -
- -
- -
- -
+ Finished Goods
151
145
159
162
174
131
110
102
2
- -
- -
- -
- -
- -
- -
+ Inventory Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Inventory
- -
- -
- -
- -
- -
- -
- -
- -
- -
861
1,042
1,684
1,477
1,444
1,988
+ Other ST Assets
84
89
75
112
55
57
48
44
41
38
54
62
58
79
125
+ Misc ST Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Prepaid Expenses
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Assets Held-for-Sale
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Noncurrent Assets
725
841
791
862
1,170
1,250
1,231
1,071
985
953
932
945
994
952
993
+ Property, Plant & Equip, Net
588
569
540
563
591
618
640
643
631
559
533
575
633
616
682
+ Property, Plant & Equip
2,068
2,100
2,066
2,085
2,092
2,113
2,177
2,222
2,196
2,211
2,248
2,340
2,499
2,578
2,746
- Accumulated Depreciation
1,480
1,531
1,526
1,522
1,501
1,496
1,537
1,579
1,565
1,651
1,715
1,765
1,866
1,962
2,063
+ LT Investments & Receivables
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Investments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Receivables
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other LT Assets
137
272
251
299
579
632
591
428
354
394
399
370
362
336
310
+ Total Intangible Assets
11
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Goodwill
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Intangible Assets
11
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Assets
126
272
251
299
579
632
591
428
354
394
399
370
362
336
310
Total Assets
3,354
3,168
2,996
3,313
3,493
3,625
3,847
4,085
3,906
3,773
4,204
4,836
4,874
4,823
5,858
+ Payables & Accruals
1,206
1,160
1,184
1,377
1,267
1,373
1,528
1,809
1,645
1,504
1,767
2,454
2,007
1,708
1,926
+ Accounts Payable
984
938
956
1,140
1,035
1,121
1,280
1,547
1,337
1,210
1,472
2,041
1,559
1,442
1,579
+ Accrued Taxes
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Interest & Dividends Payable
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Payables & Accruals
222
222
228
237
232
252
248
261
308
294
295
412
448
266
347
+ ST Debt
60
60
22
157
113
28
88
593
38
19
19
18
26
18
18
+ ST Borrowings
60
60
22
157
113
28
88
593
38
19
19
18
26
18
18
+ ST Finance Leases
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other ST Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
216
878
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
216
878
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc ST Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Current Liabilities
1,266
1,220
1,207
1,534
1,381
1,401
1,616
2,402
1,683
1,523
1,786
2,471
2,033
1,941
2,822
+ LT Debt
1,182
837
563
387
424
434
391
14
347
329
312
329
312
300
283
+ LT Borrowings
1,182
837
563
387
424
434
391
14
347
329
312
329
312
300
283
+ LT Finance Leases
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other LT Liabilities
135
147
135
146
168
180
192
196
233
291
254
215
210
221
214
+ Accrued Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Pension Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Liabilities
135
147
135
146
168
180
192
196
233
291
254
215
210
221
214
Total Noncurrent Liabilities
1,318
984
698
532
592
614
584
210
580
620
565
545
522
521
497
Total Liabilities
2,583
2,204
1,904
2,066
1,973
2,015
2,200
2,612
2,263
2,143
2,351
3,016
2,555
2,461
3,319
+ Preferred Equity and Hybrid Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Share Capital & APIC
6,055
6,075
6,104
6,065
6,076
6,121
6,185
6,223
6,268
6,302
6,340
6,381
6,513
6,577
6,642
+ Common Stock
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
+ Additional Paid in Capital
6,054
6,075
6,104
6,064
6,075
6,120
6,184
6,222
6,267
6,301
6,339
6,381
6,513
6,576
6,642
- Treasury Stock
214
214
216
217
315
457
634
791
804
983
1,047
1,378
1,485
1,740
1,896
+ Retained Earnings
-5,141
-4,961
-4,882
-4,684
-4,307
-4,119
-3,980
-4,033
-3,863
-3,723
-3,480
-3,240
-2,930
-2,707
-2,462
+ Other Equity
71
63
84
83
67
65
77
74
42
35
41
56
71
67
70
Equity Before Minority Interest
771
964
1,092
1,247
1,520
1,610
1,648
1,473
1,643
1,630
1,853
1,820
2,169
2,197
2,354
+ Minority/Non Controlling Interest
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
150
165
185
Total Equity
771
964
1,092
1,247
1,520
1,610
1,648
1,473
1,643
1,630
1,853
1,820
2,319
2,362
2,539
Total Liabilities & Equity
3,354
3,168
2,996
3,313
3,493
3,625
3,847
4,085
3,906
3,773
4,204
4,836
4,874
4,823
5,858
Shares Outstanding
81
82
84
82
78
73
72
68
70
65
64
57
57
54
53
Number of Employees
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Capital Leases - Total
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Debt
602
488
182
77
125
64
73
188
-69
-133
-320
-183
-329
-309
-626
Net Debt to Equity
78.16
50.61
16.67
6.21
8.23
3.99
4.44
12.77
-4.23
-8.13
-17.26
-10.06
-14.2
-13.07
-24.65
Tangible Common Equity Ratio
22.72
30.42
36.44
37.63
43.53
44.41
42.83
36.05
42.06
43.2
44.07
37.63
47.57
48.97
43.34
Current Ratio
2.08
1.91
1.83
1.6
1.68
1.7
1.62
1.26
1.74
1.85
1.83
1.57
1.91
1.99
1.72
Cash Conversion Cycle
51.49
53.08
50
44.35
43.9
45.19
44.91
51.27
31.99
34.31
39.91
41.15
36.53
59.43
76.69

Cash Flow Statement (USD)

APIChat
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
+ Net Income
69
180
79
197
377
188
139
-96
142
133
250
240
328
238
266
+ Depreciation & Amortization
105
99
96
98
101
112
119
119
117
114
110
109
118
122
119
+ Non-Cash Items
28
-116
5
-42
-221
12
80
239
88
46
39
78
81
87
46
+ Stock-Based Compensation
19
18
18
19
21
27
38
33
31
26
35
40
50
57
63
+ Deferred Income Taxes
-2
-156
-8
-69
-242
-17
38
174
55
12
28
28
29
30
-12
+ Asset Impairment Charge
- -
7
3
- -
3
- -
- -
31
- -
8
- -
2
- -
- -
- -
+ Other Non-Cash Adj
11
14
-7
8
-3
2
4
2
2
- -
-25
8
2
-1
-6
+ Chg in Non-Cash Work Cap
33
52
138
55
-82
79
-87
-106
37
7
-60
-96
-292
-107
189
+ (Inc) Dec in Accts Receiv
6
13
57
-36
40
-37
-136
-69
34
92
-91
-96
-59
-43
-106
+ (Inc) Dec in Inventories
-47
63
44
-81
-14
6
-104
-324
121
24
-157
-651
210
36
-543
+ (Inc) Dec in Prepaid Assets
-10
9
12
-15
11
- -
12
8
10
17
-6
-32
-18
- -
- -
+ Inc (Dec) in Accts Payable
84
-34
24
187
-119
110
142
280
-129
-126
195
683
-480
-189
174
+ Inc (Dec) in Other
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
56
89
663
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Operating Activities
235
215
318
307
175
390
251
156
383
301
338
331
235
340
621
+ Change in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp in Fixed & Intang
24
5
33
6
31
5
4
5
8
2
1
8
1
2
5
+ Disp of Fixed Prod Assets
24
5
33
6
31
5
4
5
8
2
1
8
1
2
5
+ Disp of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Fixed & Intang
-108
-79
-76
-70
-119
-120
-112
-119
-135
-66
-73
-139
-191
-111
-147
+ Acq of Fixed Prod Assets
-108
-79
-76
-70
-119
-120
-112
-119
-135
-66
-73
-139
-191
-111
-147
+ Acq of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash (Repurchase) of Equity
5
2
10
-59
-104
-124
-150
-153
1
-171
-61
-329
-81
-222
-114
+ Increase in Capital Stock
5
3
12
17
19
18
27
4
14
8
3
2
3
6
- -
+ Decrease in Capital Stock
- -
- -
-2
-76
-123
-142
-177
-158
-13
-179
-64
-331
-85
-228
-114
+ Net Change in LT Investment
- -
1
- -
1
- -
- -
- -
-2
- -
- -
-3
-2
-2
-5
34
+ Dec in LT Investment
- -
1
- -
1
- -
- -
- -
- -
- -
30
- -
- -
- -
- -
49
+ Inc in LT Investment
- -
- -
- -
- -
- -
- -
- -
-2
- -
-30
-3
-2
-2
-5
-15
+ Net Cash From Acq & Div
-15
-5
- -
-80
-14
-59
- -
- -
- -
- -
-21
- -
- -
- -
- -
+ Cash from Divestitures
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash for Acq of Subs
-15
-5
- -
-80
-14
-59
- -
- -
- -
- -
-21
- -
- -
- -
- -
+ Cash for JVs
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Investing Activities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
5
- -
- -
- -
- -
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Investing Activities
-98
-78
-43
-142
-102
-175
-108
-116
-128
-64
-91
-132
-192
-114
-108
+ Dividends Paid
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Debt
-106
-374
-295
-65
-24
-107
17
127
-218
-39
-19
14
-18
-22
-18
+ Cash From Debt
551
598
1,260
1,012
2,693
2,962
933
4,041
4,259
1,909
400
2,221
2,981
2,109
563
+ Repayments of Debt
-657
-972
-1,555
-1,076
-2,717
-3,070
-916
-3,914
-4,478
-1,948
-418
-2,207
-2,998
-2,130
-580
+ Other Financing Activities
13
5
6
21
1
- -
-2
-2
-3
- -
2
- -
193
-26
-43
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Financing Activities
-89
-367
-279
-103
-127
-231
-135
-28
-220
-210
-77
-314
95
-270
-174
Effect of Foreign Exchange Rates
- -
-1
-3
1
- -
2
1
1
- -
- -
- -
-5
- -
2
2
Net Changes in Cash
48
-229
-4
62
-54
-16
8
12
35
26
170
-116
137
-44
339
EBITDA
343
269
257
309
310
340
347
301
421
368
381
465
580
468
515
EBITDA Margin (%)
5.2
4.42
4.35
4.98
4.86
5.25
5.05
4.23
5.12
5.29
5.65
5.87
6.49
6.19
6.33
Free Cash Flow
127
137
242
238
56
270
139
38
248
235
265
192
44
229
473
Net Cash Paid for Acquisitions
15
5
- -
80
14
59
- -
- -
- -
- -
21
- -
- -
- -
- -
Free Cash Flow to Firm
196
- -
273
- -
- -
293
153
10
266
255
282
210
73
251
489
Free Cash Flow to Equity
45
-233
-20
179
62
167
160
169
37
197
247
215
28
209
461
Free Cash Flow per Basic Share
1.58
1.68
2.92
2.87
0.68
3.59
1.87
0.54
3.59
3.4
3.94
3.14
0.76
4.12
8.77
Price/Free Cash Flow
1.62
2.42
3.79
4.8
6.23
4.39
8
7
4.45
5.22
6.44
6.19
7.61
8.64
8.27
Cash Flow to Net Income
3.41
1.2
4.01
1.56
0.46
2.08
1.81
-1.64
2.71
2.26
1.36
1.38
0.76
1.53
2.52
Capital Expenditures
-108
-79
-76
-70
-119
-120
-112
-119
-135
-66
-73
-139
-191
-111
-147