1. United States of America Stocks

  2. •

    Financial Services

  3. •

    Financial - Capital Markets
Sharplink, Inc.

Sharplink, Inc.

SBET
Sharplink, Inc.US flagNASDAQ Capital Market
6.30
USD
+0.16
- -
1.24BMarket Cap

Income Statement (USD)

APIChatGPT
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
12/31/2019
12/31/2020
12/31/2021
12/31/2022
12/31/2023
12/31/2024
12/31/2025
Sales/Revenue/Turnover
2
2
3
3
5
4
28
+ Sales & Services Revenue
2
2
3
3
5
4
28
- Cost of Revenue
2
2
3
2
3
3
2
+ Cost of Goods & Services
2
2
3
2
3
3
2
Gross Profit
- -
- -
- -
1
2
1
26
+ Other Operating Income
- -
- -
- -
- -
- -
- -
- -
- Operating Expenses
1
2
33
11
8
6
59
+ Selling, General & Admin
1
2
10
11
8
6
59
+ Research & Development
- -
- -
- -
- -
- -
- -
- -
+ Other Operating Expense
- -
- -
23
- -
- -
- -
- -
Operating Income (Loss)
- -
-1
-33
-10
-6
-5
-33
- Non-Operating (Income) Loss
- -
- -
- -
5
5
- -
701
+ Interest Expense, Net
- -
- -
- -
- -
1
- -
- -
+ Interest Expense
- -
- -
- -
- -
1
- -
- -
- Interest Income
- -
- -
- -
- -
- -
- -
- -
+ Other Non-Op (Income) Loss
- -
- -
- -
4
4
-1
701
Pretax Income
- -
-1
-33
-14
-11
-4
-733
- Income Tax Expense (Benefit)
- -
- -
- -
- -
- -
- -
1
- (Income) Loss from Affiliates
- -
- -
- -
- -
- -
- -
- -
Income (Loss) from Cont Ops
- -
-1
-33
-14
-11
-4
-735
- Net Extraordinary Losses (Gains)
- -
- -
22
1
3
-15
- -
+ Discontinued Operations
- -
- -
-22
-1
-3
15
- -
+ Extraord. & Accounting Changes
- -
- -
44
2
6
-29
- -
Income (Loss) Incl. MI
- -
-1
-56
-15
-14
10
-735
- Minority Interest
- -
- -
- -
- -
- -
- -
- -
Net Income, GAAP
- -
-1
-56
-15
-14
10
-735
- Preferred Dividends
- -
- -
- -
- -
- -
- -
- -
- Other Adjustments
- -
- -
- -
- -
- -
- -
- -
Net Income Avail to Common, GAAP
- -
-1
-56
-15
-14
10
-735
EBIT
- -
-1
-33
-10
-6
-5
-33
EBITDA
- -
-1
-33
-9
-6
-5
-33
EBITDA Margin (%)
-11.92
-47.12
-1,262.96
-247.7
-127.63
-129.74
-116.7
EBITA
- -
-1
-33
-10
-6
-5
-33
Gross Margin (%)
15.18
18.59
-11.36
37.71
30.95
24.74
93.22
Operating Margin (%)
-16.03
-52.95
-1,270.78
-273.84
-129.8
-130.07
-116.73
Profit Margin (%)
-12.85
-49.99
-2,111.13
-436.49
-287.58
275.78
-2,618.38
Sales per Employee
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
4.77
5.29
- -
- -
- -
- -
- -
Depreciation Expense
- -
- -
- -
1
- -
- -
- -
Basic Weighted Avg Shares
- -
- -
- -
- -
- -
- -
100
Basic EPS, GAAP
-2.48
-9.23
-470.35
-73.52
-61.91
35.2
-7.37
Basic EPS from Cont Ops
-2.48
-9.23
-280.86
-67.99
-48.89
-15.59
-7.37
Diluted Weighted Avg Shares
- -
- -
- -
- -
- -
- -
100
Diluted EPS, GAAP
-2.48
-9.23
-470.35
-73.52
-61.91
29.94
-7.37
Diluted EPS from Cont Ops
-2.48
-9.23
-280.86
-67.99
-48.89
-13.27
-7.37

Balance Sheet (USD)

APIChatGPT
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
12/31/2019
12/31/2020
12/31/2021
12/31/2022
12/31/2023
12/31/2024
12/31/2025
Total Current Assets
- -
3
9
54
71
3
31
+ Cash, Cash Equivalents & STI
- -
3
6
1
2
1
30
+ Cash & Cash Equivalents
- -
3
6
1
2
1
29
+ ST Investments
- -
- -
- -
- -
- -
- -
2
+ Accounts & Notes Receiv
- -
1
1
- -
- -
1
- -
+ Accounts Receivable, Net
- -
- -
1
- -
- -
- -
- -
+ Notes Receivable, Net
- -
- -
- -
- -
- -
- -
- -
+ Loans Receivable, Net
- -
- -
- -
- -
- -
- -
- -
+ Other Receivable, Net
- -
- -
- -
- -
- -
- -
- -
+ Inventories
- -
- -
- -
- -
- -
- -
- -
+ Raw Materials
- -
- -
- -
- -
- -
- -
- -
+ Work In Process
- -
- -
- -
- -
- -
- -
- -
+ Finished Goods
- -
- -
- -
- -
- -
- -
- -
+ Inventory Adjustments
- -
- -
- -
- -
- -
- -
- -
+ Other Inventory
- -
- -
- -
- -
- -
- -
- -
+ Other ST Assets
- -
- -
2
52
68
1
1
+ Misc ST Assets
- -
- -
- -
- -
- -
- -
- -
+ Prepaid Expenses
- -
- -
- -
- -
- -
- -
- -
+ ST Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
+ ST Assets Held-for-Sale
- -
- -
- -
- -
- -
- -
- -
+ ST Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
Total Noncurrent Assets
- -
1
11
11
- -
- -
2,401
+ Property, Plant & Equip, Net
- -
- -
- -
- -
- -
- -
- -
+ Property, Plant & Equip
- -
- -
- -
- -
- -
- -
- -
- Accumulated Depreciation
- -
- -
- -
- -
- -
- -
- -
+ LT Investments & Receivables
- -
- -
- -
- -
- -
- -
- -
+ LT Investments
- -
- -
- -
- -
- -
- -
- -
+ LT Receivables
- -
- -
- -
- -
- -
- -
- -
+ Other LT Assets
- -
1
11
11
- -
- -
2,401
+ Total Intangible Assets
- -
1
9
2
- -
- -
2,401
+ Goodwill
- -
- -
4
2
- -
- -
- -
+ Other Intangible Assets
- -
1
6
1
- -
- -
2,401
+ LT Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
+ LT Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Assets
- -
- -
2
8
- -
- -
- -
Total Assets
- -
4
21
65
71
3
2,432
+ Payables & Accruals
- -
1
2
1
1
- -
13
+ Accounts Payable
- -
- -
1
1
1
- -
13
+ Accrued Taxes
- -
- -
- -
- -
- -
- -
- -
+ Interest & Dividends Payable
- -
- -
- -
- -
- -
- -
- -
+ Other Payables & Accruals
- -
1
1
1
- -
- -
- -
+ ST Debt
- -
- -
- -
1
11
- -
- -
+ ST Borrowings
- -
- -
- -
1
11
- -
- -
+ ST Finance Leases
- -
- -
- -
- -
- -
- -
- -
+ Other ST Liabilities
- -
- -
4
57
67
- -
- -
+ Deferred Revenue
- -
- -
- -
44
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
+ Misc ST Liabilities
- -
- -
3
13
67
- -
- -
Total Current Liabilities
- -
2
6
59
79
- -
13
+ LT Debt
- -
- -
- -
2
1
- -
- -
+ LT Borrowings
- -
- -
- -
2
1
- -
- -
+ LT Finance Leases
- -
- -
- -
- -
- -
- -
- -
+ Other LT Liabilities
- -
1
- -
1
- -
- -
- -
+ Accrued Liabilities
- -
- -
- -
- -
- -
- -
- -
+ Pension Liabilities
- -
- -
- -
- -
- -
- -
- -
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Liabilities
- -
1
- -
1
- -
- -
- -
Total Noncurrent Liabilities
- -
2
1
3
1
- -
- -
Total Liabilities
- -
3
6
62
81
- -
13
+ Preferred Equity and Hybrid Capital
- -
- -
- -
- -
- -
- -
- -
+ Share Capital & APIC
- -
4
73
77
78
80
3,263
+ Common Stock
- -
- -
- -
1
1
- -
- -
+ Additional Paid in Capital
- -
4
72
76
78
80
3,263
- Treasury Stock
- -
- -
- -
- -
- -
- -
32
+ Retained Earnings
- -
-3
-58
-74
-88
-78
-812
+ Other Equity
- -
- -
- -
- -
- -
- -
- -
Equity Before Minority Interest
- -
1
14
3
-9
2
2,419
+ Minority/Non Controlling Interest
- -
- -
- -
- -
- -
- -
- -
Total Equity
- -
1
14
3
-9
2
2,419
Total Liabilities & Equity
- -
4
21
65
71
3
2,432
Shares Outstanding
- -
- -
- -
- -
- -
- -
197
Number of Employees
- -
- -
- -
- -
- -
- -
- -
Capital Leases - Total
- -
- -
- -
- -
- -
- -
- -
Net Debt
- -
-3
-6
1
10
-1
-29
Net Debt to Equity
- -
-190.72
-42.74
43.6
-109.84
-69.02
-1.18
Tangible Common Equity Ratio
- -
10.66
44.58
0.85
-13.46
80.88
59.09
Current Ratio
- -
2.1
1.62
0.92
0.9
5.22
2.44
Cash Conversion Cycle
- -
28.5
40.29
-53.09
-49.74
-53.06
-1,265.99

Cash Flow Statement (USD)

APIChatGPT
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
12/31/2019
12/31/2020
12/31/2021
12/31/2022
12/31/2023
12/31/2024
12/31/2025
+ Net Income
- -
-1
-56
-15
-11
-4
-735
+ Depreciation & Amortization
- -
- -
- -
1
- -
- -
- -
+ Non-Cash Items
- -
- -
49
6
5
- -
710
+ Stock-Based Compensation
- -
- -
2
2
- -
- -
35
+ Deferred Income Taxes
- -
- -
- -
- -
- -
- -
- -
+ Asset Impairment Charge
- -
- -
- -
5
2
- -
140
+ Other Non-Cash Adj
- -
- -
47
- -
2
- -
534
+ Chg in Non-Cash Work Cap
- -
- -
- -
- -
1
-1
7
+ (Inc) Dec in Accts Receiv
- -
- -
- -
- -
- -
- -
- -
+ (Inc) Dec in Inventories
- -
- -
- -
- -
- -
- -
- -
+ (Inc) Dec in Prepaid Assets
- -
- -
- -
- -
- -
- -
- -
+ Inc (Dec) in Accts Payable
- -
- -
1
- -
1
-1
7
+ Inc (Dec) in Other
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Disc Ops
- -
- -
- -
2
5
-17
- -
Cash from Operating Activities
- -
-1
-6
-6
1
-23
-18
+ Change in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
+ Disp in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
+ Disp of Fixed Prod Assets
- -
- -
- -
- -
- -
- -
- -
+ Disp of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
+ Acq of Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
+ Acq of Fixed Prod Assets
- -
- -
- -
- -
- -
- -
- -
+ Acq of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
+ Cash (Repurchase) of Equity
3
- -
10
- -
- -
1
3,098
+ Increase in Capital Stock
3
1
10
- -
- -
1
3,130
+ Decrease in Capital Stock
- -
-1
- -
- -
- -
- -
-32
+ Net Change in LT Investment
- -
- -
- -
- -
- -
- -
-340
+ Dec in LT Investment
- -
- -
- -
- -
- -
- -
106
+ Inc in LT Investment
- -
- -
- -
- -
- -
- -
-445
+ Net Cash From Acq & Div
- -
- -
-6
- -
- -
- -
- -
+ Cash from Divestitures
- -
- -
- -
- -
- -
- -
- -
+ Cash for Acq of Subs
- -
- -
-6
- -
- -
- -
- -
+ Cash for JVs
- -
- -
- -
- -
- -
- -
- -
+ Other Investing Activities
- -
- -
2
49
-1
-19
-2,615
+ Net Cash From Disc Ops
- -
- -
2
49
-1
-19
- -
Cash from Investing Activities
- -
- -
-4
48
-1
-19
-2,954
+ Dividends Paid
-1
-1
- -
- -
- -
- -
- -
+ Net Cash From Debt
- -
- -
- -
3
9
-13
- -
+ Cash From Debt
2
- -
- -
3
10
1
- -
+ Repayments of Debt
-2
- -
- -
-1
-1
-13
- -
+ Other Financing Activities
- -
2
6
- -
- -
-6
-100
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
Cash from Financing Activities
2
2
16
3
10
-17
2,999
Effect of Foreign Exchange Rates
- -
- -
- -
- -
- -
- -
- -
Net Changes in Cash
2
1
5
45
9
-59
27
EBITDA
- -
-1
-33
-9
-6
-5
-33
EBITDA Margin (%)
-11.92
-47.12
-1,262.96
-247.7
-127.63
-129.74
-116.7
Free Cash Flow
- -
-1
-6
-6
1
-23
-18
Net Cash Paid for Acquisitions
- -
- -
6
- -
- -
- -
- -
Free Cash Flow to Firm
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow to Equity
- -
-1
-6
-3
10
-35
-18
Free Cash Flow per Basic Share
0.61
-6.23
-50.94
-28.64
2.53
-79.51
-0.18
Price/Free Cash Flow
407.91
-59.72
-6.24
-1.32
7.11
-0.11
-50.82
Cash Flow to Net Income
-0.24
0.68
0.11
0.39
-0.04
-2.26
0.02
Capital Expenditures
- -
- -
- -
- -
- -
- -
- -