1. United States of America Stocks

  2. •

    Consumer Cyclical

  3. •

    Personal Products & Services
Service Corporation International

Service Corporation International

SCI
Service Corporation InternationalUS flagNew York Stock Exchange
71.01
USD
-2.12
- -
9.80BMarket Cap

Income Statement (USD)

APIChat
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
Sales/Revenue/Turnover
2,316
2,404
2,550
2,994
2,986
3,031
3,095
3,190
3,231
3,512
4,143
4,109
4,100
4,186
4,309
+ Sales & Services Revenue
2,316
2,404
2,550
2,994
2,986
3,031
3,095
3,190
3,231
3,512
4,143
4,109
4,100
4,186
4,309
- Cost of Revenue
1,840
1,882
2,001
2,318
2,311
2,354
2,372
2,430
2,470
2,535
2,820
2,954
3,008
3,096
3,169
+ Cost of Goods & Services
1,840
1,882
2,001
2,318
2,311
2,354
2,372
2,430
2,470
2,535
2,820
2,954
3,008
3,096
3,169
Gross Profit
477
523
549
676
675
677
723
760
761
977
1,323
1,155
1,092
1,091
1,140
+ Other Operating Income
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Operating Expenses
102
122
155
185
131
137
159
146
127
141
158
237
157
139
166
+ Selling, General & Admin
102
122
155
185
131
137
159
146
127
141
158
237
157
139
166
+ Research & Development
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Operating Expense
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Operating Income (Loss)
375
401
394
491
544
540
564
615
634
836
1,166
917
934
952
974
- Non-Operating (Income) Loss
149
156
149
88
173
213
164
173
169
174
120
162
226
276
244
+ Interest Expense, Net
49
135
142
178
173
162
169
182
186
163
151
172
239
258
255
+ Interest Expense
134
135
142
178
173
162
169
182
186
163
151
172
239
258
255
- Interest Income
85
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Non-Op (Income) Loss
100
21
6
-89
1
51
-5
-9
-17
11
-31
-10
-14
18
-11
Pretax Income
226
245
245
403
370
327
400
442
464
662
1,046
756
709
675
730
- Income Tax Expense (Benefit)
79
90
93
226
135
149
-147
-6
95
146
242
190
171
157
187
- (Income) Loss from Affiliates
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Income (Loss) from Cont Ops
146
155
152
177
235
177
547
448
370
516
803
566
538
519
543
- Net Extraordinary Losses (Gains)
3
3
10
10
3
1
- -
1
- -
- -
1
1
1
- -
- -
+ Discontinued Operations
- -
- -
- -
2
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Extraord. & Accounting Changes
3
3
10
8
3
1
- -
1
- -
- -
1
1
1
- -
- -
Income (Loss) Incl. MI
144
152
142
166
233
177
546
447
369
516
803
565
537
519
542
- Minority Interest
-1
-2
-5
-6
-1
- -
- -
- -
- -
- -
- -
-1
- -
- -
- -
Net Income, GAAP
145
154
147
172
234
177
547
447
370
516
803
565
537
519
543
- Preferred Dividends
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Other Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income Avail to Common, GAAP
145
154
147
172
234
177
547
447
370
516
803
565
537
519
543
EBIT
375
401
394
491
544
540
564
615
634
836
1,166
917
934
952
974
EBITDA
558
590
586
728
779
785
813
863
881
1,094
1,443
1,205
1,246
1,280
1,314
EBITDA Margin (%)
24.11
24.52
22.99
24.32
26.09
25.9
26.27
27.06
27.26
31.15
34.83
29.33
30.38
30.57
30.5
EBITA
375
401
394
491
544
540
564
615
634
836
1,166
917
934
952
974
Gross Margin (%)
20.57
21.74
21.53
22.57
22.59
22.33
23.35
23.83
23.54
27.82
31.93
28.1
26.63
26.05
26.46
Operating Margin (%)
16.18
16.67
15.44
16.4
18.21
17.82
18.23
19.27
19.61
23.8
28.13
22.33
22.79
22.73
22.6
Profit Margin (%)
6.26
6.4
5.78
5.76
7.83
5.84
17.66
14.02
11.44
14.69
19.38
13.76
13.11
12.39
12.59
Sales per Employee
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.19
0.28
0.27
0.34
0.44
0.51
0.58
0.68
0.72
0.78
0.88
1.01
1.12
1.2
1.3
Depreciation Expense
184
189
192
237
235
245
249
248
247
258
277
288
311
328
340
Basic Weighted Avg Shares
234
216
212
211
200
193
188
182
182
177
168
158
151
145
142
Basic EPS, GAAP
0.62
0.71
0.7
0.82
1.17
0.92
2.91
2.45
2.03
2.92
4.79
3.58
3.57
3.57
3.83
Basic EPS from Cont Ops
0.62
0.72
0.72
0.84
1.17
0.92
2.91
2.45
2.03
2.92
4.79
3.59
3.57
3.57
3.83
Diluted Weighted Avg Shares
237
219
216
214
204
196
192
187
186
179
170
160
152
147
143
Diluted EPS, GAAP
0.61
0.7
0.68
0.81
1.14
0.9
2.84
2.39
1.99
2.88
4.72
3.53
3.53
3.53
3.8
Diluted EPS from Cont Ops
0.62
0.71
0.7
0.82
1.15
0.9
2.84
2.39
1.99
2.88
4.72
3.53
3.53
3.53
3.8

Balance Sheet (USD)

APIChat
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
Total Current Assets
328
282
379
397
300
354
481
331
374
376
441
360
498
377
412
+ Cash, Cash Equivalents & STI
129
93
142
177
135
195
330
199
186
231
269
192
222
219
244
+ Cash & Cash Equivalents
129
93
142
177
135
195
330
199
186
231
269
192
222
219
244
+ ST Investments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Accounts & Notes Receiv
113
107
104
132
106
102
99
82
88
97
120
104
220
98
105
+ Accounts Receivable, Net
90
85
81
76
66
65
61
55
60
93
106
97
98
94
100
+ Notes Receivable, Net
1
1
1
8
2
1
2
2
2
1
- -
- -
- -
- -
- -
+ Loans Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Receivable, Net
21
21
23
47
38
36
36
25
26
3
14
7
122
4
5
+ Inventories
26
25
33
30
28
26
25
25
25
24
26
32
34
33
35
+ Raw Materials
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Work In Process
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Finished Goods
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inventory Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Inventory
26
25
33
30
28
26
25
25
25
24
26
32
34
33
35
+ Other ST Assets
61
59
100
58
31
31
27
25
75
25
27
32
23
27
28
+ Misc ST Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Prepaid Expenses
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Assets Held-for-Sale
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Noncurrent Assets
9,000
9,401
12,455
11,527
11,376
11,684
12,383
12,362
13,304
14,139
15,250
14,706
15,857
17,002
18,243
+ Property, Plant & Equip, Net
3,116
3,131
3,665
3,585
3,600
3,605
3,665
3,815
3,997
4,068
4,207
4,340
4,552
4,761
5,001
+ Property, Plant & Equip
4,189
4,303
4,854
4,866
4,982
5,070
5,240
5,485
5,687
5,864
6,131
6,361
6,721
7,061
7,407
- Accumulated Depreciation
1,073
1,172
1,190
1,282
1,382
1,465
1,575
1,670
1,690
1,796
1,925
2,021
2,169
2,300
2,405
+ LT Investments & Receivables
2,288
2,437
3,009
2,970
2,835
4,512
5,009
4,852
5,523
6,096
6,768
5,878
6,617
7,323
8,198
+ LT Investments
2,288
2,437
3,009
2,970
2,835
4,512
5,009
4,852
5,523
6,096
6,768
5,878
6,617
7,323
8,198
+ LT Receivables
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other LT Assets
3,596
3,833
5,781
4,972
4,942
3,567
3,709
3,696
3,783
3,975
4,275
4,488
4,688
4,919
5,044
+ Total Intangible Assets
1,615
1,640
2,224
2,205
2,166
2,167
2,180
2,298
2,295
2,321
2,387
2,427
2,462
2,593
2,643
+ Goodwill
1,361
1,382
1,826
1,811
1,796
1,799
1,806
1,864
1,864
1,880
1,915
1,946
1,977
2,081
2,169
+ Other Intangible Assets
253
258
399
394
370
368
374
434
431
441
472
481
485
512
474
+ LT Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Assets
1,981
2,193
3,557
2,767
2,776
1,400
1,529
1,398
1,488
1,654
1,888
2,062
2,226
2,326
2,401
Total Assets
9,328
9,684
12,834
11,924
11,676
12,038
12,865
12,693
13,677
14,515
15,691
15,066
16,355
17,379
18,655
+ Payables & Accruals
212
203
282
272
239
261
291
299
278
307
328
287
305
338
384
+ Accounts Payable
115
104
144
137
140
156
174
173
174
186
204
178
203
203
234
+ Accrued Taxes
16
21
20
22
13
21
13
24
25
26
19
16
14
16
19
+ Interest & Dividends Payable
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Payables & Accruals
80
78
118
113
86
84
104
101
79
94
105
93
88
119
131
+ ST Debt
39
54
182
119
109
111
365
86
95
269
112
137
108
122
91
+ ST Borrowings
39
54
182
119
109
111
365
86
87
261
104
130
100
114
83
+ ST Finance Leases
- -
- -
- -
- -
- -
- -
- -
- -
9
9
8
7
8
8
8
+ Other ST Liabilities
135
155
210
161
164
166
173
170
184
240
289
374
336
264
271
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc ST Liabilities
135
155
210
161
164
166
173
170
184
240
289
374
336
264
271
Total Current Liabilities
386
412
674
552
511
538
829
556
557
816
728
799
749
724
746
+ LT Debt
1,861
1,917
3,126
2,964
3,038
3,197
3,135
3,532
3,566
3,563
3,949
4,296
4,695
4,797
5,126
+ LT Borrowings
1,861
1,917
3,126
2,964
3,038
3,197
3,135
3,532
3,514
3,514
3,901
4,251
4,649
4,751
5,083
+ LT Finance Leases
- -
- -
- -
- -
- -
- -
- -
- -
52
49
48
45
46
45
43
+ Other LT Liabilities
5,669
5,992
7,554
7,030
6,938
7,208
7,491
6,964
7,732
8,384
9,104
8,297
9,370
10,180
11,144
+ Accrued Liabilities
4,289
4,553
5,269
5,284
5,214
5,395
5,670
5,322
5,880
6,373
6,939
6,407
7,214
7,791
8,491
+ Pension Liabilities
29
27
36
33
29
27
25
22
22
22
20
14
- -
- -
- -
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Liabilities
1,351
1,411
2,249
1,714
1,696
1,787
1,796
1,620
1,830
1,989
2,145
1,877
2,156
2,389
2,654
Total Noncurrent Liabilities
7,530
7,909
10,680
9,994
9,976
10,405
10,626
10,496
11,297
11,947
13,053
12,593
14,065
14,977
16,270
Total Liabilities
7,916
8,321
11,353
10,546
10,487
10,943
11,455
11,051
11,854
12,763
13,782
13,393
14,814
15,701
17,016
+ Preferred Equity and Hybrid Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Share Capital & APIC
1,653
1,518
1,472
1,391
1,288
1,180
1,157
1,154
1,192
1,153
1,142
1,112
1,084
1,132
1,127
+ Common Stock
223
211
212
205
196
189
187
181
181
171
163
154
146
145
140
+ Additional Paid in Capital
1,430
1,307
1,259
1,186
1,092
990
970
973
1,010
982
979
958
938
987
987
- Treasury Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Retained Earnings
-367
-287
-90
-82
-109
-103
210
474
602
561
727
544
432
554
499
+ Other Equity
106
112
88
59
6
16
42
13
30
39
40
17
25
-7
12
Equity Before Minority Interest
1,392
1,343
1,470
1,369
1,185
1,093
1,409
1,642
1,823
1,753
1,909
1,673
1,541
1,678
1,638
+ Minority/Non Controlling Interest
20
20
10
9
5
3
- -
- -
- -
- -
- -
- -
- -
1
1
Total Equity
1,412
1,363
1,480
1,377
1,189
1,095
1,409
1,642
1,823
1,753
1,909
1,673
1,541
1,679
1,639
Total Liabilities & Equity
9,328
9,684
12,834
11,924
11,676
12,038
12,865
12,693
13,677
14,515
15,691
15,066
16,355
17,379
18,655
Shares Outstanding
223
211
212
205
196
189
187
181
181
171
163
154
146
145
140
Number of Employees
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Capital Leases - Total
- -
- -
- -
- -
- -
- -
- -
- -
61
57
56
52
54
53
51
Net Debt
1,771
1,878
3,165
2,905
3,012
3,113
3,170
3,419
3,414
3,544
3,737
4,190
4,528
4,647
4,922
Net Debt to Equity
125.44
137.77
213.85
210.92
253.21
284.19
224.9
208.27
187.23
202.21
195.7
250.36
293.71
276.81
300.36
Tangible Common Equity Ratio
-2.63
-3.45
-7.01
-8.51
-10.27
-10.86
-7.21
-6.31
-4.15
-4.66
-3.59
-5.96
-6.63
-6.19
-6.27
Current Ratio
0.85
0.69
0.56
0.72
0.59
0.66
0.58
0.6
0.67
0.46
0.61
0.45
0.67
0.52
0.55
Cash Conversion Cycle
-2.48
-3.18
-5.45
-7.68
-8.69
-10.88
-13.96
-15.65
-15.51
-14.52
-13.26
-10.99
-10.49
-11.65
-12.97

Cash Flow Statement (USD)

APIChat
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
+ Net Income
146
155
152
177
235
177
547
448
370
516
803
566
538
519
543
+ Depreciation & Amortization
184
189
192
237
235
245
249
248
247
258
277
288
311
328
340
+ Non-Cash Items
105
118
113
17
23
75
-294
-20
37
52
6
32
218
58
71
+ Stock-Based Compensation
9
11
12
13
14
14
15
16
15
14
14
15
17
19
18
+ Deferred Income Taxes
67
72
72
130
18
7
-318
-41
23
8
-6
3
192
8
41
+ Asset Impairment Charge
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Non-Cash Adj
29
35
30
-126
-9
53
9
6
-1
30
-2
14
9
32
12
+ Chg in Non-Cash Work Cap
-46
-93
-74
-112
-22
-8
2
-60
-25
-22
-166
-60
-198
40
-11
+ (Inc) Dec in Accts Receiv
1
-69
-15
-32
-48
-88
-74
-48
-29
-173
-328
-305
-182
-136
-59
+ (Inc) Dec in Inventories
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ (Inc) Dec in Prepaid Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inc (Dec) in Accts Payable
15
26
-2
-12
21
48
82
-17
2
122
54
37
-11
21
12
+ Inc (Dec) in Other
-62
-50
-57
-68
5
32
-6
4
2
28
108
208
-4
156
36
+ Net Cash From Disc Ops
- -
1
1
-1
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Operating Activities
388
369
385
317
472
489
503
616
629
804
921
826
869
945
943
+ Change in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp of Fixed Prod Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
-15
- -
- -
- -
- -
- -
- -
- -
+ Acq of Fixed Prod Assets
- -
- -
- -
- -
- -
- -
- -
-15
- -
- -
- -
- -
- -
- -
- -
+ Acq of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash (Repurchase) of Equity
-197
-187
-2
-243
-345
-228
-200
-278
-130
-517
-554
-661
-545
-254
-461
+ Increase in Capital Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Decrease in Capital Stock
-197
-187
-2
-243
-345
-228
-200
-278
-130
-517
-554
-661
-545
-254
-461
+ Net Change in LT Investment
- -
- -
- -
- -
- -
- -
- -
3
- -
- -
- -
1
- -
- -
- -
+ Dec in LT Investment
- -
- -
- -
- -
- -
- -
- -
3
- -
- -
- -
1
- -
- -
- -
+ Inc in LT Investment
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Acq & Div
-75
-55
-1,044
409
-24
-21
-12
-139
21
-42
-81
-60
-47
-157
-71
+ Cash from Divestitures
25
10
13
424
17
52
52
37
77
22
41
42
26
24
30
+ Cash for Acq of Subs
-100
-65
-1,057
-15
-41
-73
-65
-176
-56
-64
-121
-103
-73
-181
-101
+ Cash for JVs
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Investing Activities
-115
-119
-113
-152
-142
-200
-231
-264
-300
-276
-334
-389
-423
-464
-477
+ Net Cash From Disc Ops
- -
- -
- -
5
1
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Investing Activities
-190
-175
-1,157
257
-166
-221
-243
-415
-279
-318
-415
-448
-469
-621
-548
+ Dividends Paid
-45
-60
-57
-72
-88
-98
-109
-124
-131
-137
-147
-160
-168
-174
-184
+ Net Cash From Debt
-4
-1
938
-268
60
95
150
323
1,081
1,507
204
347
320
74
252
+ Cash From Debt
85
228
1,055
755
446
1,060
1,788
396
1,149
1,585
975
484
957
1,451
1,116
+ Repayments of Debt
-89
-229
-117
-1,023
-386
-965
-1,638
-74
-68
-78
-771
-137
-638
-1,377
-864
+ Other Financing Activities
7
17
-54
44
34
22
22
-250
-1,139
-1,345
31
26
12
34
18
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Financing Activities
-239
-232
825
-538
-338
-209
-136
-329
-319
-493
-466
-448
-381
-320
-375
Effect of Foreign Exchange Rates
-1
1
-1
-2
-10
2
5
-5
4
3
- -
-4
2
-8
5
Net Changes in Cash
-41
-37
53
37
-33
59
124
-128
31
-7
40
-70
19
4
20
EBITDA
558
590
586
728
779
785
813
863
881
1,094
1,443
1,205
1,246
1,280
1,314
EBITDA Margin (%)
24.11
24.52
22.99
24.32
26.09
25.9
26.27
27.06
27.26
31.15
34.83
29.33
30.38
30.57
30.5
Free Cash Flow
388
369
385
317
472
489
503
601
629
804
921
826
869
945
943
Net Cash Paid for Acquisitions
75
55
1,044
-409
24
21
12
139
-21
42
81
60
47
157
71
Free Cash Flow to Firm
475
455
473
395
582
577
- -
- -
777
931
1,036
955
1,051
1,143
1,133
Free Cash Flow to Equity
384
368
1,323
50
532
584
653
924
1,710
2,311
1,125
1,172
1,189
1,019
1,194
Free Cash Flow per Basic Share
1.66
1.71
1.82
1.51
2.36
2.53
2.68
3.3
3.45
4.55
5.49
5.24
5.77
6.5
6.66
Price/Free Cash Flow
6.49
8.19
10.18
15.32
11.27
11.38
14.25
11.94
13.58
10.93
13.12
13.41
12
12.4
11.8
Cash Flow to Net Income
2.68
2.4
2.61
1.84
2.02
2.76
0.92
1.38
1.7
1.56
1.15
1.46
1.62
1.82
1.74
Capital Expenditures
- -
- -
- -
- -
- -
- -
- -
-15
- -
- -
- -
- -
- -
- -
- -