Scient, Inc.

SCNTQ

SCNTQScient, Inc. US flag

Other OTC

0.00

USD

- -

95.00Market Cap

Income Statement (USD)

API ChatGPT

	2001 Y
As of date	12/31/2001

Sales/Revenue/Turnover	112
+ Sales & Services Revenue	112
- Cost of Revenue	106
+ Cost of Goods & Services	106
Gross Profit	6
+ Other Operating Income	- -
- Operating Expenses	101
+ Selling, General & Admin	70
+ Research & Development	- -
+ Other Operating Expense	32
Operating Income (Loss)	-95
- Non-Operating (Income) Loss	69
+ Interest Expense, Net	- -
+ Interest Expense	- -
- Interest Income	- -
+ Other Non-Op (Income) Loss	69
Pretax Income	-164
- Income Tax Expense (Benefit)	- -
- (Income) Loss from Affiliates	- -
Income (Loss) from Cont Ops	-164
- Net Extraordinary Losses (Gains)	- -
+ Discontinued Operations	- -
+ Extraord. & Accounting Changes	- -
Income (Loss) Incl. MI	-164
- Minority Interest	- -
Net Income, GAAP	-164
- Preferred Dividends	- -
- Other Adjustments	- -
Net Income Avail to Common, GAAP	-164
EBIT	-95
EBITDA	-80
EBITDA Margin (%)	-71.58
EBITA	-95
Gross Margin (%)	5.58
Operating Margin (%)	-84.77
Profit Margin (%)	-146.17
Sales per Employee	- -
Dividend per Share	- -
Depreciation Expense	15
Basic Weighted Avg Shares	- -
Basic EPS, GAAP	- -
Basic EPS from Cont Ops	- -
Diluted Weighted Avg Shares	- -
Diluted EPS, GAAP	- -
Diluted EPS from Cont Ops	- -

Balance Sheet (USD)

API ChatGPT

	2001 Y
As of date	12/31/2001

Total Current Assets	81
+ Cash, Cash Equivalents & STI	21
+ Cash & Cash Equivalents	21
+ ST Investments	- -
+ Accounts & Notes Receiv	16
+ Accounts Receivable, Net	15
+ Notes Receivable, Net	- -
+ Loans Receivable, Net	- -
+ Other Receivable, Net	2
+ Inventories	- -
+ Raw Materials	- -
+ Work In Process	- -
+ Finished Goods	- -
+ Inventory Adjustments	- -
+ Other Inventory	- -
+ Other ST Assets	44
+ Misc ST Assets	- -
+ Prepaid Expenses	- -
+ ST Derivative & Hedging Assets	- -
+ ST Assets Held-for-Sale	- -
+ ST Deferred Tax Assets	- -
Total Noncurrent Assets	58
+ Property, Plant & Equip, Net	20
+ Property, Plant & Equip	83
- Accumulated Depreciation	63
+ LT Investments & Receivables	- -
+ LT Investments	- -
+ LT Receivables	- -
+ Other LT Assets	38
+ Total Intangible Assets	35
+ Goodwill	- -
+ Other Intangible Assets	35
+ LT Deferred Tax Assets	- -
+ LT Derivative & Hedging Assets	- -
+ Misc LT Assets	3
Total Assets	139
+ Payables & Accruals	33
+ Accounts Payable	11
+ Accrued Taxes	- -
+ Interest & Dividends Payable	- -
+ Other Payables & Accruals	22
+ ST Debt	- -
+ ST Borrowings	- -
+ ST Finance Leases	- -
+ Other ST Liabilities	49
+ Deferred Revenue	- -
+ Derivatives & Hedging	- -
+ Deferred Tax Liabilities	- -
+ Misc ST Liabilities	49
Total Current Liabilities	81
+ LT Debt	7
+ LT Borrowings	7
+ LT Finance Leases	- -
+ Other LT Liabilities	-7
+ Accrued Liabilities	- -
+ Pension Liabilities	- -
+ Deferred Revenue	- -
+ Deferred Tax Liabilities	- -
+ Derivatives & Hedging	- -
+ Misc LT Liabilities	-7
Total Noncurrent Liabilities	- -
Total Liabilities	95
+ Preferred Equity and Hybrid Capital	- -
+ Share Capital & APIC	702
+ Common Stock	- -
+ Additional Paid in Capital	702
- Treasury Stock	1
+ Retained Earnings	-653
+ Other Equity	- -
Equity Before Minority Interest	44
+ Minority/Non Controlling Interest	- -
Total Equity	44
Total Liabilities & Equity	139
Shares Outstanding	9
Number of Employees	- -
Capital Leases - Total	- -
Net Debt	-14
Net Debt to Equity	-32.43
Tangible Common Equity Ratio	8.83
Current Ratio	1
Cash Conversion Cycle	- -

Cash Flow Statement (USD)

API ChatGPT

	2001 Y
As of date	12/31/2001

+ Net Income	-164
+ Depreciation & Amortization	15
+ Non-Cash Items	76
+ Stock-Based Compensation	- -
+ Deferred Income Taxes	- -
+ Asset Impairment Charge	- -
+ Other Non-Cash Adj	76
+ Chg in Non-Cash Work Cap	-7
+ (Inc) Dec in Accts Receiv	55
+ (Inc) Dec in Inventories	- -
+ (Inc) Dec in Prepaid Assets	6
+ Inc (Dec) in Accts Payable	-30
+ Inc (Dec) in Other	-38
+ Net Cash From Disc Ops	- -
Cash from Operating Activities	-80
+ Change in Fixed & Intang	- -
+ Disp in Fixed & Intang	2
+ Disp of Fixed Prod Assets	2
+ Disp of Intangible Assets	- -
+ Acq of Fixed & Intang	-3
+ Acq of Fixed Prod Assets	-3
+ Acq of Intangible Assets	- -
+ Cash (Repurchase) of Equity	- -
+ Increase in Capital Stock	- -
+ Decrease in Capital Stock	- -
+ Net Change in LT Investment	2
+ Dec in LT Investment	2
+ Inc in LT Investment	- -
+ Net Cash From Acq & Div	- -
+ Cash from Divestitures	- -
+ Cash for Acq of Subs	- -
+ Cash for JVs	- -
+ Other Investing Activities	39
+ Net Cash From Disc Ops	- -
Cash from Investing Activities	40
+ Dividends Paid	- -
+ Net Cash From Debt	- -
+ Cash From Debt	- -
+ Repayments of Debt	- -
+ Other Financing Activities	17
+ Net Cash From Disc Ops	- -
Cash from Financing Activities	17
Effect of Foreign Exchange Rates	- -
Net Changes in Cash	-23
EBITDA	-80
EBITDA Margin (%)	-71.58
Free Cash Flow	-83
Net Cash Paid for Acquisitions	- -
Free Cash Flow to Firm	- -
Free Cash Flow to Equity	- -
Free Cash Flow per Basic Share	- -
Price/Free Cash Flow	- -
Cash Flow to Net Income	0.49
Capital Expenditures	-3