SeaChange International, Inc.

SEAC

SEACSeaChange International, Inc. US flag

Other OTC

3.30

USD

+0.02

- -

8.53MMarket Cap

Income Statement (USD)

API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	01/31/2009	01/31/2010	01/31/2011	01/31/2012	01/31/2013	01/31/2014	01/31/2015	01/31/2016	01/31/2017	01/31/2018	01/31/2019	01/31/2020	01/31/2021	01/31/2022	01/31/2023

Sales/Revenue/Turnover	202	202	174	165	157	146	115	107	84	80	62	67	22	27	32
+ Sales & Services Revenue	202	202	174	165	157	146	115	107	84	80	62	67	22	27	32
- Cost of Revenue	99	98	78	72	74	67	58	60	39	26	25	24	12	11	12
+ Cost of Goods & Services	99	98	78	72	74	67	58	60	39	26	25	24	12	11	12
Gross Profit	103	103	96	93	83	79	57	47	44	54	37	44	10	16	21
+ Other Operating Income	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
- Operating Expenses	93	101	88	88	83	80	80	73	67	55	54	43	30	24	21
+ Selling, General & Admin	48	48	41	45	40	37	34	35	35	31	34	27	16	15	13
+ Research & Development	43	51	44	39	39	40	42	34	30	23	20	16	14	9	8
+ Other Operating Expense	2	3	3	4	4	3	4	4	2	- -	- -	- -	- -	- -	- -
Operating Income (Loss)	10	2	7	5	- -	-1	-23	-26	-23	-1	-16	- -	-20	-7	-1
- Non-Operating (Income) Loss	-1	- -	-21	7	5	1	6	23	34	-2	24	9	2	- -	11
+ Interest Expense, Net	-2	-1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
- Interest Income	2	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Other Non-Op (Income) Loss	1	- -	-21	7	5	2	6	23	34	-2	24	9	2	1	11
Pretax Income	11	2	28	-2	-5	-2	-29	-49	-57	1	-40	-9	-22	-7	-12
- Income Tax Expense (Benefit)	1	- -	-2	2	-2	- -	-1	-1	15	-12	-2	- -	- -	- -	- -
- (Income) Loss from Affiliates	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Income (Loss) from Cont Ops	10	1	31	-3	-3	-2	-27	-48	-71	13	-38	-9	-22	-7	-11
- Net Extraordinary Losses (Gains)	- -	- -	1	1	16	1	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Discontinued Operations	- -	- -	-1	-1	-16	-1	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Extraord. & Accounting Changes	- -	- -	2	1	33	2	- -	- -	- -	- -	- -	- -	- -	- -	- -
Income (Loss) Incl. MI	10	1	29	-4	-19	-3	-27	-48	-71	13	-38	-9	-22	-7	-11
- Minority Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Income, GAAP	10	1	29	-4	-19	-3	-27	-48	-71	13	-38	-9	-22	-7	-11
- Preferred Dividends	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
- Other Adjustments	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Income Avail to Common, GAAP	10	1	29	-4	-19	-3	-27	-48	-71	13	-38	-9	-22	-7	-11
EBIT	10	2	7	5	- -	-1	-23	-26	-23	-1	-16	- -	-20	-7	-1
EBITDA	19	14	19	17	11	8	-14	-18	-17	4	-13	2	-18	-6	- -
EBITDA Margin (%)	9.63	6.77	10.66	10.26	7.16	5.63	-12.12	-16.37	-19.95	5.02	-21.61	3.09	-83.54	-21.13	-1.42
EBITA	10	2	7	5	- -	-1	-23	-26	-23	-1	-16	- -	-20	-7	-1
Gross Margin (%)	51.18	51.2	55.05	56.61	52.99	54.13	49.47	43.78	52.87	67.21	59.82	64.78	45.14	59.87	63.17
Operating Margin (%)	5.05	1.09	4.19	3.16	0.12	-0.53	-19.78	-24	-27.42	-0.83	-26.29	0.09	-91.11	-26.36	-2.2
Profit Margin (%)	4.94	0.66	16.97	-2.44	-12.19	-2.07	-23.81	-44.58	-85.03	16.82	-60.9	-13.28	-98.91	-27.21	-35.1
Sales per Employee	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Depreciation Expense	9	11	11	12	11	9	9	8	6	5	3	2	2	1	- -
Basic Weighted Avg Shares	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2
Basic EPS, GAAP	6.49	0.86	18.75	-2.5	-11.8	-1.85	-16.77	-28.47	-40.75	7.62	-21.3	-4.86	-11.61	-3.16	-4.58
Basic EPS from Cont Ops	6.49	0.86	19.45	-2.12	-1.72	-1.36	-16.78	-28.47	-40.75	7.62	-21.3	-4.86	-11.61	-3.16	-4.58
Diluted Weighted Avg Shares	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2
Diluted EPS, GAAP	6.4	0.84	18.43	-2.5	-11.8	-1.85	-16.77	-28.47	-40.75	7.57	-21.3	-4.86	-11.61	-3.16	-4.58
Diluted EPS from Cont Ops	6.4	0.84	19.12	-2.12	-1.72	-1.36	-16.78	-28.47	-40.75	7.57	-21.3	-4.86	-11.61	-3.16	-4.58

Balance Sheet (USD)

API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	01/31/2009	01/31/2010	01/31/2011	01/31/2012	01/31/2013	01/31/2014	01/31/2015	01/31/2016	01/31/2017	01/31/2018	01/31/2019	01/31/2020	01/31/2021	01/31/2022	01/31/2023

Total Current Assets	141	122	162	170	172	169	136	103	69	78	56	44	26	38	35
+ Cash, Cash Equivalents & STI	72	40	80	88	113	121	98	60	34	48	24	13	6	18	15
+ Cash & Cash Equivalents	62	38	73	81	107	116	90	59	28	44	20	9	6	18	13
+ ST Investments	9	2	7	8	6	6	8	2	5	4	4	4	- -	- -	1
+ Accounts & Notes Receiv	46	54	54	47	40	36	32	37	33	26	25	26	15	18	18
+ Accounts Receivable, Net	42	50	49	43	40	30	25	26	26	23	19	12	6	9	10
+ Notes Receivable, Net	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Loans Receivable, Net	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Other Receivable, Net	5	4	6	4	- -	6	7	11	7	3	5	14	9	9	8
+ Inventories	17	18	14	10	7	7	3	2	1	1	1	- -	- -	- -	- -
+ Raw Materials	9	11	8	6	3	2	1	1	- -	- -	1	- -	- -	- -	- -
+ Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Finished Goods	9	7	6	4	4	4	1	- -	- -	- -	- -	- -	- -	- -	- -
+ Inventory Adjustments	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Other ST Assets	6	10	12	24	11	5	4	4	3	4	6	5	4	2	2
+ Misc ST Assets	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Prepaid Expenses	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ ST Derivative & Hedging Assets	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ ST Assets Held-for-Sale	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ ST Deferred Tax Assets	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Noncurrent Assets	93	145	144	129	93	85	76	75	47	42	23	29	25	17	8
+ Property, Plant & Equip, Net	35	40	36	20	18	19	16	14	11	9	7	5	6	3	2
+ Property, Plant & Equip	90	102	105	81	34	36	36	37	36	30	21	16	15	6	5
- Accumulated Depreciation	55	63	68	61	16	17	20	23	25	20	14	11	10	3	3
+ LT Investments & Receivables	25	22	7	7	10	8	10	13	7	4	6	1	- -	- -	- -
+ LT Investments	25	22	7	7	10	8	10	13	7	4	6	1	- -	- -	- -
+ LT Receivables	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Other LT Assets	32	83	100	102	65	59	51	47	28	28	9	22	19	14	5
+ Total Intangible Assets	32	82	96	67	63	58	48	44	26	27	9	12	12	10	- -
+ Goodwill	27	56	65	44	45	45	41	40	23	26	9	10	11	10	- -
+ Other Intangible Assets	5	26	30	22	18	13	7	4	3	1	- -	2	1	- -	- -
+ LT Deferred Tax Assets	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ LT Derivative & Hedging Assets	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Misc LT Assets	- -	1	4	35	2	1	2	3	2	1	- -	10	7	5	5
Total Assets	234	267	305	299	265	254	212	178	116	119	79	73	50	55	43
+ Payables & Accruals	23	22	28	15	17	15	14	14	12	13	10	8	4	5	3
+ Accounts Payable	12	10	11	8	8	7	5	6	5	2	5	4	2	3	2
+ Accrued Taxes	1	- -	- -	- -	- -	- -	- -	- -	1	7	2	- -	- -	- -	- -
+ Interest & Dividends Payable	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Other Payables & Accruals	10	11	17	7	9	8	9	8	6	4	4	4	2	2	1
+ ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	3	1	1
+ ST Borrowings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	- -	- -
+ ST Finance Leases	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	1	1	1
+ Other ST Liabilities	28	39	41	51	38	28	21	29	15	16	10	8	5	5	7
+ Deferred Revenue	26	38	41	34	33	24	17	16	13	12	8	5	5	4	5
+ Derivatives & Hedging	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Deferred Tax Liabilities	- -	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Misc ST Liabilities	2	- -	- -	17	5	4	3	13	3	5	2	3	1	1	2
Total Current Liabilities	51	61	69	67	55	43	35	43	27	29	20	17	12	11	11
+ LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	4	5	1	1
+ LT Borrowings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	- -	- -
+ LT Finance Leases	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	4	4	1	1
+ Other LT Liabilities	10	28	27	21	8	7	6	4	19	4	3	2	2	- -	- -
+ Accrued Liabilities	9	18	12	9	5	3	3	1	17	3	3	1	1	- -	- -
+ Pension Liabilities	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Deferred Revenue	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Deferred Tax Liabilities	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Derivatives & Hedging	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Misc LT Liabilities	2	10	15	12	3	3	3	2	2	1	- -	- -	1	- -	- -
Total Noncurrent Liabilities	10	28	27	21	8	7	6	4	19	4	3	6	7	2	1
Total Liabilities	62	89	96	88	62	50	41	47	47	34	24	23	19	13	11
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Share Capital & APIC	207	212	207	214	217	222	220	229	237	240	243	245	247	266	267
+ Common Stock	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1
+ Additional Paid in Capital	206	212	207	214	216	222	220	228	237	239	242	245	246	266	267
- Treasury Stock	6	9	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Retained Earnings	-19	-17	11	7	-13	-16	-43	-91	-162	-149	-184	-193	-215	-222	-234
+ Other Equity	-10	-8	-9	-10	-2	-2	-6	-7	-5	-5	-3	-2	- -	-1	-2
Equity Before Minority Interest	172	178	209	211	202	204	171	131	70	86	55	50	32	43	31
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Equity	172	178	209	211	202	204	171	131	70	86	55	50	32	43	31
Total Liabilities & Equity	234	267	305	299	265	254	212	178	116	119	79	73	50	55	43
Shares Outstanding	2	2	2	2	2	2	2	2	2	2	2	2	2	2	3
Number of Employees	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Capital Leases - Total	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	5	5	2	1
Net Debt	-62	-38	-73	-81	-107	-116	-90	-59	-28	-44	-20	-9	-3	-18	-13
Net Debt to Equity	-36.26	-21.16	-34.97	-38.2	-52.78	-56.61	-52.63	-44.83	-40.7	-50.92	-36.87	-18.05	-10.92	-41.22	-42.98
Tangible Common Equity Ratio	69.42	51.77	54.18	62.11	69.08	74.67	74.82	65.02	48.4	63.64	66.22	62.25	51.07	72.04	73.16
Current Ratio	2.75	2	2.34	2.55	3.14	3.93	3.88	2.39	2.53	2.64	2.75	2.6	2.13	3.4	3.34
Cash Conversion Cycle	82.83	107.02	126.69	111.56	98.22	85.68	77.56	66.43	72.71	68.71	83.87	24.11	62.61	19.68	39.2

Cash Flow Statement (USD)

API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	01/31/2009	01/31/2010	01/31/2011	01/31/2012	01/31/2013	01/31/2014	01/31/2015	01/31/2016	01/31/2017	01/31/2018	01/31/2019	01/31/2020	01/31/2021	01/31/2022	01/31/2023

+ Net Income	10	1	31	-3	-3	-2	-27	-48	-71	13	-38	-9	-22	-7	-11
+ Depreciation & Amortization	9	11	11	12	11	9	9	8	6	5	3	2	2	1	- -
+ Non-Cash Items	6	3	-27	15	8	3	3	33	39	-14	25	8	2	- -	11
+ Stock-Based Compensation	4	3	3	3	6	3	3	4	3	3	3	1	1	2	1
+ Deferred Income Taxes	- -	-1	-7	7	- -	-1	- -	-1	15	-14	- -	- -	- -	- -	- -
+ Asset Impairment Charge	- -	- -	1	1	1	- -	- -	21	24	- -	17	- -	- -	- -	9
+ Other Non-Cash Adj	3	1	-24	4	2	1	1	9	-2	-3	5	7	1	-2	1
+ Chg in Non-Cash Work Cap	-4	-7	-1	-10	-1	-2	2	-13	-2	9	-12	-16	9	2	-2
+ (Inc) Dec in Accts Receiv	-13	-4	5	-2	6	- -	2	-6	5	9	-2	-11	14	- -	-2
+ (Inc) Dec in Inventories	-8	-4	-2	-1	3	- -	3	-1	1	- -	- -	1	- -	- -	- -
+ (Inc) Dec in Prepaid Assets	-2	-4	3	-5	-5	7	2	-1	1	-1	-1	2	1	2	- -
+ Inc (Dec) in Accts Payable	3	-6	- -	1	1	-4	- -	-2	-7	1	-5	-1	-6	1	-2
+ Inc (Dec) in Other	15	10	-7	-4	-6	-4	-4	-3	-2	-1	-4	-6	-1	-1	1
+ Net Cash From Disc Ops	- -	- -	3	2	1	-1	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash from Operating Activities	22	9	16	14	17	7	-13	-19	-28	13	-22	-15	-9	-5	-2
+ Change in Fixed & Intang	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Disp in Fixed & Intang	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	- -	- -	- -
+ Disp of Fixed Prod Assets	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	- -	- -	- -
+ Disp of Intangible Assets	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Acq of Fixed & Intang	-13	-8	-3	-2	-4	-2	-2	-1	-1	-1	- -	- -	- -	-1	- -
+ Acq of Fixed Prod Assets	-13	-8	-3	-2	-4	-2	-2	-1	-1	-1	- -	- -	- -	-1	- -
+ Acq of Intangible Assets	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Cash (Repurchase) of Equity	-3	-1	1	2	-6	- -	-6	- -	- -	- -	- -	- -	- -	17	- -
+ Increase in Capital Stock	3	2	3	2	- -	- -	- -	- -	- -	- -	- -	1	- -	17	- -
+ Decrease in Capital Stock	-6	-3	-1	- -	-6	- -	-6	- -	- -	- -	- -	- -	- -	- -	- -
+ Net Change in LT Investment	3	9	-1	- -	-1	1	-4	2	2	2	-2	6	4	- -	-1
+ Dec in LT Investment	60	54	7	20	14	12	7	11	4	9	7	7	4	- -	- -
+ Inc in LT Investment	-57	-45	-8	-20	-16	-11	-11	-9	-2	-7	-9	-1	- -	- -	-1
+ Net Cash From Acq & Div	-3	-35	23	-5	-7	-3	-2	-11	-5	5	- -	-2	- -	- -	- -
+ Cash from Divestitures	- -	- -	39	- -	1	1	- -	- -	- -	5	- -	1	- -	- -	- -
+ Cash for Acq of Subs	-3	-35	-15	-5	-8	-4	-2	-12	-5	- -	- -	-4	- -	- -	- -
+ Cash for JVs	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Other Investing Activities	-2	2	-1	-2	26	5	- -	-2	- -	- -	- -	- -	- -	- -	- -
+ Net Cash From Disc Ops	- -	- -	-1	-2	25	4	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash from Investing Activities	-15	-33	18	-9	13	1	-8	-13	-4	6	-2	4	4	- -	-1
+ Dividends Paid	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Net Cash From Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2	- -	- -
+ Cash From Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2	- -	- -
+ Repayments of Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Other Financing Activities	- -	- -	- -	- -	2	1	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Net Cash From Disc Ops	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash from Financing Activities	-3	-1	1	2	-4	1	-6	- -	- -	- -	- -	- -	2	18	- -
Effect of Foreign Exchange Rates	-4	- -	- -	- -	- -	- -	1	- -	2	-4	- -	- -	- -	-1	-1
Net Changes in Cash	3	-25	36	8	26	9	-27	-32	-32	19	-24	-11	-3	12	-3
EBITDA	19	14	19	17	11	8	-14	-18	-17	4	-13	2	-18	-6	- -
EBITDA Margin (%)	9.63	6.77	10.66	10.26	7.16	5.63	-12.12	-16.37	-19.95	5.02	-21.61	3.09	-83.54	-21.13	-1.42
Free Cash Flow	9	- -	13	13	13	5	-15	-20	-29	12	-22	-15	-10	-5	-2
Net Cash Paid for Acquisitions	3	35	-23	5	7	3	2	11	5	-5	- -	2	- -	- -	- -
Free Cash Flow to Firm	9	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Free Cash Flow to Equity	9	- -	13	13	13	5	-15	-20	-29	12	-22	-14	-7	-5	-2
Free Cash Flow per Basic Share	5.67	0.16	8.48	8.02	8.24	3.09	-9.28	-11.97	-16.6	7.02	-12.27	-8.22	-5.17	-2.29	-0.84
Price/Free Cash Flow	5.34	12	13.76	14.5	16.99	40.43	-20.18	-12.07	-3.06	8.82	-2.68	-11.23	-4.9	-14.33	-12.76
Cash Flow to Net Income	2.17	6.5	0.55	-3.58	-0.91	-2.43	0.49	0.39	0.4	0.96	0.57	1.66	0.43	0.64	0.18
Capital Expenditures	-13	-8	-3	-2	-4	-2	-2	-1	-1	-1	- -	- -	- -	-1	- -