1. United States of America Stocks

  2. •

    Consumer Cyclical

  3. •

    Residential Construction
Champion Homes, Inc.

Champion Homes, Inc.

SKY
Champion Homes, Inc.US flagNew York Stock Exchange
82.49
USD
+0.86
- -
4.53BMarket Cap

Income Statement (USD)

APIChatGPT
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
As of date
05/31/2013
05/31/2014
05/31/2015
05/31/2016
03/31/2017
05/31/2017
03/31/2018
03/31/2019
03/31/2020
03/31/2021
03/31/2022
03/31/2023
03/31/2024
03/31/2025
03/31/2026
Sales/Revenue/Turnover
178
153
187
212
861
237
1,065
1,360
1,370
1,421
2,207
2,607
2,025
2,483
2,664
+ Sales & Services Revenue
178
153
187
212
861
237
1,065
1,360
1,370
1,421
2,207
2,607
2,025
2,483
2,664
- Cost of Revenue
166
142
170
188
717
215
888
1,115
1,091
1,133
1,618
1,788
1,539
1,819
1,959
+ Cost of Goods & Services
166
142
170
188
717
215
888
1,115
1,091
1,133
1,618
1,788
1,539
1,819
1,959
Gross Profit
11
11
17
23
144
22
177
245
279
288
589
819
486
664
704
+ Other Operating Income
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Operating Expenses
24
19
21
21
106
23
123
275
193
179
256
300
311
427
453
+ Selling, General & Admin
24
19
21
21
105
23
123
275
193
179
256
300
311
427
453
+ Research & Development
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Operating Expense
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Operating Income (Loss)
-12
-8
-4
2
38
-1
54
-30
86
109
333
518
175
237
252
- Non-Operating (Income) Loss
-2
-1
- -
- -
10
-1
11
12
1
-3
2
-16
-26
-20
-19
+ Interest Expense, Net
- -
- -
- -
- -
4
- -
4
3
1
3
3
-15
-28
-17
-16
+ Interest Expense
- -
- -
- -
- -
5
- -
5
5
5
4
3
3
5
8
8
- Interest Income
- -
- -
- -
- -
- -
- -
1
2
3
1
1
18
33
25
24
+ Other Non-Op (Income) Loss
-2
-1
- -
- -
6
-1
7
8
- -
-6
- -
-1
3
-3
-2
Pretax Income
-11
-7
-4
2
28
- -
43
-41
85
111
330
534
201
257
271
- Income Tax Expense (Benefit)
- -
- -
- -
- -
-23
- -
27
17
27
27
82
132
47
54
57
- (Income) Loss from Affiliates
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Income (Loss) from Cont Ops
-11
-7
-4
2
51
- -
16
-58
58
85
248
402
147
202
214
- Net Extraordinary Losses (Gains)
- -
5
6
- -
-1
- -
- -
- -
- -
- -
- -
- -
- -
6
15
+ Discontinued Operations
- -
-5
-6
- -
1
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Extraord. & Accounting Changes
- -
9
12
- -
-1
- -
- -
- -
- -
- -
- -
- -
- -
6
15
Income (Loss) Incl. MI
-11
-12
-10
2
52
- -
16
-58
58
85
248
402
147
195
200
- Minority Interest
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-3
-7
Net Income, GAAP
-11
-12
-10
2
52
- -
16
-58
58
85
248
402
147
198
207
- Preferred Dividends
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Other Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income Avail to Common, GAAP
-11
-12
-10
2
52
- -
16
-58
58
85
248
402
147
198
207
EBIT
-12
-8
-4
2
38
-1
54
-30
86
109
333
518
175
237
252
EBITDA
-10
-6
-3
3
46
- -
62
-14
105
126
354
545
210
279
300
EBITDA Margin (%)
-5.75
-4.13
-1.49
1.53
5.29
0.04
5.85
-1
7.67
8.9
16.03
20.91
10.38
11.23
11.25
EBITA
-12
-8
-4
2
38
-1
54
-30
86
109
333
518
175
237
252
Gross Margin (%)
6.46
7.23
9.14
11.01
16.71
9.29
16.63
18.04
20.37
20.25
26.69
31.41
23.99
26.74
26.44
Operating Margin (%)
-6.88
-5.25
-2.19
1.04
4.45
-0.39
5.08
-2.19
6.31
7.65
15.08
19.88
8.65
9.54
9.45
Profit Margin (%)
-5.92
-7.75
-5.57
0.79
6.03
- -
1.48
-4.28
4.25
5.98
11.24
15.42
7.24
7.99
7.77
Sales per Employee
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
0.11
1.22
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
2
2
1
1
7
1
8
16
19
18
21
27
35
42
48
Basic Weighted Avg Shares
8
8
8
8
44
8
8
53
56
57
57
57
58
58
56
Basic EPS, GAAP
-1.25
-1.41
-1.24
0.2
1.17
- -
1.88
-1.09
1.03
1.5
4.37
7.05
2.55
3.45
3.68
Basic EPS from Cont Ops
-1.25
-0.87
-0.5
0.22
1.15
- -
1.88
-1.09
1.03
1.5
4.37
7.05
2.55
3.51
3.81
Diluted Weighted Avg Shares
8
8
8
8
44
9
8
53
57
57
57
57
58
58
57
Diluted EPS, GAAP
-1.25
-1.41
-1.24
0.2
1.17
- -
1.88
-1.09
1.02
1.49
4.33
7
2.53
3.42
3.66
Diluted EPS from Cont Ops
-1.25
-0.87
-0.5
0.22
1.15
- -
1.88
-1.09
1.02
1.49
4.33
7
2.53
3.48
3.79

Balance Sheet (USD)

APIChatGPT
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
As of date
05/31/2013
05/31/2014
05/31/2015
05/31/2016
03/31/2017
05/31/2017
03/31/2018
03/31/2019
03/31/2020
03/31/2021
03/31/2022
03/31/2023
03/31/2024
03/31/2025
03/31/2026
Total Current Assets
42
42
32
36
- -
37
263
318
399
500
782
1,043
918
1,086
1,128
+ Cash, Cash Equivalents & STI
12
6
5
8
- -
11
114
127
209
263
435
747
495
610
638
+ Cash & Cash Equivalents
12
6
5
8
- -
11
114
127
209
263
435
747
495
610
638
+ ST Investments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Accounts & Notes Receiv
18
16
15
15
- -
13
42
58
46
57
91
67
65
84
89
+ Accounts Receivable, Net
13
16
15
15
- -
13
42
58
46
57
91
67
65
84
89
+ Notes Receivable, Net
4
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Loans Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inventories
9
9
9
11
- -
12
98
123
126
166
241
202
319
361
358
+ Raw Materials
5
5
6
7
- -
8
38
49
55
92
141
100
101
111
110
+ Work In Process
3
3
3
3
- -
4
10
14
18
22
27
23
23
31
41
+ Finished Goods
1
- -
- -
1
- -
- -
50
60
53
53
74
79
194
219
207
+ Inventory Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Inventory
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other ST Assets
4
11
2
2
- -
1
9
11
17
14
15
26
40
31
43
+ Misc ST Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Prepaid Expenses
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Assets Held-for-Sale
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Noncurrent Assets
26
24
19
19
- -
18
132
382
383
418
452
519
1,005
1,024
1,003
+ Property, Plant & Equip, Net
18
14
12
12
- -
11
68
109
109
115
133
177
291
307
314
+ Property, Plant & Equip
75
60
56
57
- -
55
113
164
176
193
224
282
419
463
501
- Accumulated Depreciation
56
46
44
45
- -
44
45
56
66
78
91
105
128
156
187
+ LT Investments & Receivables
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Investments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Receivables
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other LT Assets
8
10
7
8
- -
7
64
273
274
303
319
342
714
717
689
+ Total Intangible Assets
- -
- -
- -
- -
- -
- -
5
222
217
251
243
242
434
423
421
+ Goodwill
- -
- -
- -
- -
- -
- -
3
173
174
192
192
197
358
358
365
+ Other Intangible Assets
- -
- -
- -
- -
- -
- -
2
49
43
59
51
45
76
65
56
+ LT Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Assets
8
10
7
8
- -
7
60
51
57
52
76
100
280
294
268
Total Assets
68
66
50
55
- -
56
395
700
782
918
1,235
1,563
1,923
2,110
2,132
+ Payables & Accruals
14
15
15
17
- -
17
102
131
114
154
220
155
194
234
242
+ Accounts Payable
4
3
3
4
- -
4
37
43
39
57
92
45
51
65
71
+ Accrued Taxes
- -
- -
- -
- -
- -
- -
24
32
28
43
65
41
35
53
54
+ Interest & Dividends Payable
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Payables & Accruals
11
12
12
13
- -
13
41
55
48
55
63
69
108
117
117
+ ST Debt
- -
- -
- -
- -
- -
- -
30
33
34
26
35
- -
91
106
104
+ ST Borrowings
- -
- -
- -
- -
- -
- -
30
33
34
26
35
- -
91
106
104
+ ST Finance Leases
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other ST Liabilities
- -
3
- -
2
- -
2
35
42
38
83
95
94
105
111
110
+ Deferred Revenue
- -
- -
- -
2
- -
2
25
28
23
59
67
69
81
83
75
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc ST Liabilities
- -
3
- -
- -
- -
- -
11
14
16
25
27
25
24
28
35
Total Current Liabilities
14
18
15
18
- -
18
167
206
187
264
350
249
390
451
455
+ LT Debt
- -
6
4
4
- -
4
59
54
77
39
12
12
25
25
14
+ LT Borrowings
- -
6
4
4
- -
4
59
54
77
39
12
12
25
25
14
+ LT Finance Leases
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other LT Liabilities
8
7
8
8
- -
8
16
27
43
46
47
68
87
90
89
+ Accrued Liabilities
8
7
5
5
- -
5
3
3
3
4
5
6
7
7
8
+ Pension Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Liabilities
- -
- -
2
2
- -
3
13
24
40
42
42
62
80
83
80
Total Noncurrent Liabilities
8
14
12
12
- -
12
75
82
121
86
59
81
111
115
103
Total Liabilities
22
32
27
30
- -
30
242
288
307
349
410
330
501
566
559
+ Preferred Equity and Hybrid Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Share Capital & APIC
5
5
5
5
- -
5
140
481
487
493
504
521
570
589
613
+ Common Stock
- -
- -
- -
- -
- -
- -
- -
2
2
2
2
2
2
2
2
+ Additional Paid in Capital
5
5
5
5
- -
5
140
479
486
492
503
519
568
587
612
- Treasury Stock
66
66
66
66
- -
66
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Retained Earnings
106
94
84
86
- -
86
23
-58
- -
83
328
726
866
976
976
+ Other Equity
- -
- -
- -
- -
- -
- -
-9
-11
-13
-8
-7
-14
-14
-20
-16
Equity Before Minority Interest
46
34
23
25
- -
25
153
412
474
569
825
1,233
1,422
1,544
1,573
+ Minority/Non Controlling Interest
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
46
34
23
25
- -
25
153
412
474
569
825
1,233
1,422
1,544
1,573
Total Liabilities & Equity
68
66
50
55
- -
56
395
700
782
918
1,235
1,563
1,923
2,110
2,132
Shares Outstanding
8
8
8
8
- -
8
8
57
57
57
57
57
58
57
55
Number of Employees
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Capital Leases - Total
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Debt
-12
- -
-1
-3
- -
-7
-25
-39
-98
-198
-388
-735
-379
-479
-520
Net Debt to Equity
-25.93
0.9
-2.92
-13.32
- -
-27.95
-16.03
-9.46
-20.71
-34.74
-46.97
-59.61
-26.65
-31.05
-33.05
Tangible Common Equity Ratio
67.21
51.38
46.34
45.71
- -
45.47
38.03
39.7
45.58
47.65
58.69
75.04
66.36
66.47
67.34
Current Ratio
2.93
2.28
2.09
1.99
- -
2.03
1.57
1.54
2.14
1.9
2.23
4.19
2.36
2.41
2.48
Cash Conversion Cycle
36.49
49.1
43.34
39.43
5.09
17.14
24.43
36.65
41.75
45.44
42.09
42.05
63.14
67.71
66.16

Cash Flow Statement (USD)

APIChatGPT
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
As of date
05/31/2013
05/31/2014
05/31/2015
05/31/2016
03/31/2017
05/31/2017
03/31/2018
03/31/2019
03/31/2020
03/31/2021
03/31/2022
03/31/2023
03/31/2024
03/31/2025
03/31/2026
+ Net Income
-11
-12
-10
2
51
- -
16
-58
58
85
248
402
147
202
214
+ Depreciation & Amortization
2
2
1
1
7
1
8
16
19
18
21
27
35
42
48
+ Non-Cash Items
-2
- -
1
- -
-23
-1
14
106
23
10
14
16
21
21
37
+ Stock-Based Compensation
- -
- -
- -
- -
1
- -
1
102
8
6
10
14
20
18
21
+ Deferred Income Taxes
- -
- -
- -
- -
-27
- -
13
3
12
4
3
1
-6
-11
14
+ Asset Impairment Charge
- -
- -
1
- -
- -
- -
1
- -
1
- -
- -
- -
- -
- -
- -
+ Other Non-Cash Adj
-2
- -
- -
- -
3
-1
-1
1
2
- -
1
1
8
14
3
+ Chg in Non-Cash Work Cap
-3
-7
4
1
-1
3
-6
2
-23
42
-59
-29
20
-24
5
+ (Inc) Dec in Accts Receiv
-2
-8
5
- -
-13
2
-11
-2
12
-9
-33
23
4
-42
-13
+ (Inc) Dec in Inventories
- -
-3
1
-2
-14
-1
-25
-6
-4
-31
-75
49
22
-42
20
+ (Inc) Dec in Prepaid Assets
- -
- -
1
- -
- -
1
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inc (Dec) in Accts Payable
- -
4
-3
3
26
- -
36
12
-19
81
78
-89
9
44
-8
+ Inc (Dec) in Other
- -
-1
- -
- -
- -
- -
-7
-2
-11
1
-28
-12
-15
16
6
+ Net Cash From Disc Ops
- -
- -
- -
- -
-1
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Operating Activities
-14
-18
-4
4
33
3
32
65
77
154
224
416
223
241
304
+ Change in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp in Fixed & Intang
1
2
4
- -
5
2
1
- -
1
2
- -
- -
1
2
5
+ Disp of Fixed Prod Assets
1
2
4
- -
5
2
1
- -
1
2
- -
- -
1
2
5
+ Disp of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Fixed & Intang
- -
-1
- -
-1
-7
-1
-9
-12
-15
-8
-32
-52
-53
-51
-34
+ Acq of Fixed Prod Assets
- -
-1
- -
-1
-7
-1
-9
-12
-15
-8
-32
-52
-53
-51
-34
+ Acq of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash (Repurchase) of Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-80
-200
+ Increase in Capital Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Decrease in Capital Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-80
-200
+ Net Change in LT Investment
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-79
- -
- -
+ Dec in LT Investment
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inc in LT Investment
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-79
- -
- -
+ Net Cash From Acq & Div
- -
- -
- -
- -
- -
- -
- -
10
- -
-53
- -
-9
-352
- -
-28
+ Cash from Divestitures
- -
- -
- -
- -
- -
- -
- -
10
- -
- -
- -
- -
- -
- -
- -
+ Cash for Acq of Subs
- -
- -
- -
- -
- -
- -
- -
- -
- -
-53
- -
-9
-352
- -
-28
+ Cash for JVs
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Investing Activities
13
4
2
- -
-17
- -
- -
- -
- -
2
- -
- -
-3
3
- -
+ Net Cash From Disc Ops
- -
- -
- -
- -
-1
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Investing Activities
14
5
6
-1
-19
1
-9
-2
-14
-57
-32
-61
-486
-46
-57
+ Dividends Paid
- -
- -
- -
- -
- -
- -
-1
-65
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Debt
- -
6
-2
- -
- -
- -
- -
42
61
-38
-54
- -
- -
- -
-1
+ Cash From Debt
- -
6
- -
- -
- -
- -
- -
94
76
- -
- -
- -
- -
- -
- -
+ Repayments of Debt
- -
- -
-2
- -
- -
- -
- -
-52
-15
-38
-54
- -
- -
- -
-1
+ Other Financing Activities
- -
- -
- -
- -
4
- -
12
-49
-39
-10
34
-37
11
7
-21
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Financing Activities
- -
6
-2
- -
4
- -
10
-73
22
-48
-20
-37
11
-73
-222
Effect of Foreign Exchange Rates
- -
- -
- -
- -
-1
- -
1
-1
-1
4
- -
-6
- -
-6
3
Net Changes in Cash
- -
-6
-1
3
18
4
33
-9
84
49
173
318
-252
122
24
EBITDA
-10
-6
-3
3
46
- -
62
-14
105
126
354
545
210
279
300
EBITDA Margin (%)
-5.75
-4.13
-1.49
1.53
5.29
0.04
5.85
-1
7.67
8.9
16.03
20.91
10.38
11.23
11.25
Free Cash Flow
-14
-18
-5
3
27
2
22
53
61
146
192
364
170
190
270
Net Cash Paid for Acquisitions
- -
- -
- -
- -
- -
- -
- -
-10
- -
53
- -
9
352
- -
28
Free Cash Flow to Firm
- -
- -
- -
3
- -
2
24
- -
65
149
195
366
173
197
276
Free Cash Flow to Equity
-13
-10
-3
3
31
4
22
95
124
110
139
364
170
192
274
Free Cash Flow per Basic Share
-1.68
-2.19
-0.57
0.32
0.6
0.18
2.64
0.99
1.09
2.58
3.39
6.39
2.95
3.31
4.8
Price/Free Cash Flow
-2.45
-2.4
-7.17
17.37
10.37
10.6
4.5
13.14
9.7
15.92
12.26
9.22
17.88
18.87
12.43
Cash Flow to Net Income
1.34
1.48
0.42
2.3
0.64
573.6
2
-1.12
1.32
1.81
0.9
1.04
1.52
1.21
1.47
Capital Expenditures
- -
-1
- -
-1
-7
-1
-9
-12
-15
-8
-32
-52
-53
-51
-34