1. United States of America Stocks

  2. •

    Technology

  3. •

    Information Technology Services
SOLAI Limited

SOLAI Limited

SLAI
SOLAI LimitedUS flagNew York Stock Exchange
3.72
USD
- -
- -
8.80MMarket Cap

Income Statement (CNY)

APIChatGPT
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
12/31/2011
12/31/2012
12/31/2013
12/31/2014
12/31/2015
12/31/2016
12/31/2017
12/31/2018
12/31/2019
12/31/2020
12/31/2021
12/31/2022
12/31/2023
12/31/2024
12/31/2025
Sales/Revenue/Turnover
37
27
43
93
15
1
11
18
5
2
54
57
43
33
- -
+ Sales & Services Revenue
37
27
43
93
15
1
11
18
5
2
54
57
43
33
- -
- Cost of Revenue
4
3
5
9
4
2
6
12
8
2
40
61
40
30
- -
+ Cost of Goods & Services
4
3
5
9
4
2
6
12
8
2
40
61
40
30
- -
Gross Profit
33
25
38
85
12
-1
5
7
-3
- -
14
-4
3
3
- -
+ Other Operating Income
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Operating Expenses
26
20
28
60
58
51
57
57
25
17
39
27
33
14
- -
+ Selling, General & Admin
28
21
31
63
59
52
53
59
22
15
23
22
19
14
- -
+ Research & Development
20
27
29
59
63
71
59
62
3
2
1
2
1
- -
- -
+ Other Operating Expense
-21
-27
-31
-62
-64
-72
-55
-64
1
- -
14
2
13
- -
- -
Operating Income (Loss)
7
4
10
25
-46
-52
-52
-50
-28
-17
-25
-31
-30
-11
- -
- Non-Operating (Income) Loss
- -
1
5
-2
-3
-22
1
21
48
6
15
49
-5
-4
- -
+ Interest Expense, Net
- -
- -
1
-3
-3
-3
-3
-2
-1
- -
1
- -
- -
- -
- -
+ Interest Expense
- -
- -
1
- -
- -
- -
- -
- -
- -
- -
1
- -
- -
- -
- -
- Interest Income
- -
- -
- -
3
3
3
3
2
1
- -
- -
- -
- -
- -
- -
+ Other Non-Op (Income) Loss
- -
1
4
1
- -
-18
4
24
49
7
15
48
-4
-4
- -
Pretax Income
7
4
5
27
-43
-30
-53
-71
-76
-23
-40
-79
-25
-7
- -
- Income Tax Expense (Benefit)
5
3
-13
1
6
- -
-2
-3
-1
- -
- -
- -
- -
- -
- -
- (Income) Loss from Affiliates
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Income (Loss) from Cont Ops
2
1
17
25
-50
-30
-51
-69
-75
-23
-40
-79
-25
-7
- -
- Net Extraordinary Losses (Gains)
- -
- -
- -
- -
- -
-2
-2
-4
19
9
11
73
3
-19
- -
+ Discontinued Operations
- -
- -
- -
- -
- -
- -
2
2
-20
-9
-35
-79
-3
19
- -
+ Extraord. & Accounting Changes
- -
- -
- -
- -
- -
-2
-4
-6
39
18
46
152
7
-38
- -
Income (Loss) Incl. MI
2
1
17
25
-50
-28
-49
-65
-94
-33
-50
-152
-29
12
- -
- Minority Interest
- -
- -
- -
- -
- -
1
- -
1
- -
- -
12
3
- -
- -
- -
Net Income, GAAP
2
1
17
25
-50
-29
-49
-66
-94
-32
-62
-155
-29
12
- -
- Preferred Dividends
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Other Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income Avail to Common, GAAP
2
1
17
25
-50
-29
-49
-66
-94
-32
-62
-155
-29
12
- -
EBIT
7
4
10
25
-46
-52
-52
-50
-28
-17
-25
-31
-30
-11
- -
EBITDA
7
5
11
26
-45
-49
-46
-41
-16
-9
-3
4
-17
2
- -
EBITDA Margin (%)
19.64
19.26
26.36
28.12
-291.14
-6,436.45
-416.14
-222.47
-317.86
-426.07
-5.52
6.8
-40.24
5.99
- -
EBITA
7
4
10
25
-46
-52
-52
-50
-28
-17
-25
-31
-30
-11
- -
Gross Margin (%)
89.49
89.23
89.28
90.7
75.54
-142.42
47.84
36.54
-53.4
6.97
26.52
-7.31
7.07
9.07
- -
Operating Margin (%)
18
16.04
23.09
26.35
-302.76
-6,811.26
-471.11
-273.21
-539.53
-783.85
-45.61
-54.17
-69.39
-34.16
- -
Profit Margin (%)
5.84
2.47
40.86
27.09
-325.35
-3,859.38
-441.29
-358.22
-1,829.51
-1,495.71
-116.06
-272.54
-66.61
36.67
- -
Sales per Employee
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
94.27
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
1
1
1
2
2
3
6
9
11
8
22
35
13
13
- -
Basic Weighted Avg Shares
- -
- -
- -
- -
1
1
1
1
1
1
1
1
2
2
2
Basic EPS, GAAP
6.3
1.99
51.4
52.16
-90.58
-49.32
-83.27
-109.72
-154.22
-52.76
-70.19
-124.9
-18.23
7.21
- -
Basic EPS from Cont Ops
6.3
1.99
51.4
52.16
-90.66
-51.02
-87.04
-114.59
-122.25
-37.97
-44.47
-63.83
-16.12
-4.19
- -
Diluted Weighted Avg Shares
- -
- -
- -
1
1
1
1
1
1
1
1
1
2
2
2
Diluted EPS, GAAP
5.87
1.85
47.16
49.53
-90.58
-49.32
-83.27
-109.72
-154.22
-52.76
-70.19
-124.9
-18.23
7.21
- -
Diluted EPS from Cont Ops
5.87
1.85
47.16
49.53
-90.66
-51.02
-87.04
-114.59
-122.25
-37.97
-44.47
-63.83
-16.12
-4.19
- -

Balance Sheet (CNY)

APIChatGPT
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
12/31/2011
12/31/2012
12/31/2013
12/31/2014
12/31/2015
12/31/2016
12/31/2017
12/31/2018
12/31/2019
12/31/2020
12/31/2021
12/31/2022
12/31/2023
12/31/2024
12/31/2025
Total Current Assets
49
53
150
203
264
246
113
87
62
51
93
35
34
19
- -
+ Cash, Cash Equivalents & STI
11
5
110
157
257
227
88
78
55
47
18
8
3
2
- -
+ Cash & Cash Equivalents
10
5
90
78
62
97
73
63
52
47
18
5
3
2
- -
+ ST Investments
1
- -
20
78
195
130
15
15
3
- -
- -
2
- -
- -
- -
+ Accounts & Notes Receiv
28
36
16
18
4
16
9
7
5
1
19
9
3
5
- -
+ Accounts Receivable, Net
9
6
15
15
1
2
2
1
5
- -
1
4
3
2
- -
+ Notes Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Loans Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
9
1
1
2
- -
+ Other Receivable, Net
18
31
1
3
3
14
7
6
- -
1
9
4
-1
- -
- -
+ Inventories
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Raw Materials
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Work In Process
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Finished Goods
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inventory Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Inventory
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other ST Assets
11
11
24
28
3
3
16
2
1
3
57
19
28
13
- -
+ Misc ST Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Prepaid Expenses
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Assets Held-for-Sale
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Noncurrent Assets
5
8
8
10
57
53
156
94
38
21
201
51
39
67
- -
+ Property, Plant & Equip, Net
2
6
6
7
7
8
16
14
14
2
76
31
27
23
- -
+ Property, Plant & Equip
4
8
9
11
13
14
25
27
31
10
122
100
105
104
- -
- Accumulated Depreciation
2
2
3
4
7
6
9
13
16
7
45
69
78
81
- -
+ LT Investments & Receivables
- -
- -
- -
1
9
12
53
28
22
14
10
8
4
4
- -
+ LT Investments
- -
- -
- -
1
9
12
53
28
22
14
10
8
4
4
- -
+ LT Receivables
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other LT Assets
2
2
2
3
41
33
87
51
2
4
115
12
7
41
- -
+ Total Intangible Assets
- -
- -
1
1
41
32
57
50
1
- -
98
3
2
11
- -
+ Goodwill
- -
- -
- -
- -
10
23
20
19
- -
- -
27
- -
- -
- -
- -
+ Other Intangible Assets
- -
- -
1
1
31
9
37
31
1
- -
72
3
2
11
- -
+ LT Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Assets
2
1
1
2
- -
1
29
1
1
4
16
9
5
30
- -
Total Assets
54
61
158
213
321
299
269
181
99
72
294
87
73
86
- -
+ Payables & Accruals
21
37
7
11
5
7
7
5
2
2
69
7
14
2
- -
+ Accounts Payable
- -
- -
- -
- -
- -
- -
- -
- -
1
- -
54
4
1
- -
- -
+ Accrued Taxes
- -
1
1
2
- -
2
1
1
- -
- -
1
- -
- -
- -
- -
+ Interest & Dividends Payable
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Payables & Accruals
20
35
5
9
5
6
6
4
1
2
14
3
13
2
- -
+ ST Debt
- -
- -
2
- -
- -
- -
- -
- -
2
1
2
1
2
1
- -
+ ST Borrowings
- -
- -
2
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Finance Leases
- -
- -
- -
- -
- -
- -
- -
- -
2
1
2
1
2
1
- -
+ Other ST Liabilities
8
9
11
14
19
23
20
9
6
9
13
22
30
8
- -
+ Deferred Revenue
7
7
10
13
17
6
6
6
6
5
9
2
2
7
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc ST Liabilities
1
1
1
1
2
17
14
3
1
4
4
21
28
- -
- -
Total Current Liabilities
29
45
20
25
24
30
27
14
11
11
84
31
45
11
- -
+ LT Debt
- -
- -
- -
44
47
- -
- -
- -
5
1
5
3
3
1
- -
+ LT Borrowings
- -
- -
- -
44
47
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Finance Leases
- -
- -
- -
- -
- -
- -
- -
- -
5
1
5
3
3
1
- -
+ Other LT Liabilities
13
16
5
-37
-38
9
11
6
3
- -
- -
- -
- -
7
- -
+ Accrued Liabilities
12
14
- -
- -
2
2
1
1
- -
- -
- -
- -
- -
- -
- -
+ Pension Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Liabilities
1
2
5
-37
-40
6
10
5
3
- -
- -
- -
- -
7
- -
Total Noncurrent Liabilities
13
16
5
7
9
9
11
6
7
1
5
3
3
8
- -
Total Liabilities
42
61
25
33
34
39
38
21
18
12
89
34
47
20
- -
+ Preferred Equity and Hybrid Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Share Capital & APIC
39
41
160
178
312
317
352
354
364
412
591
621
622
641
- -
+ Common Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Additional Paid in Capital
39
41
160
178
312
317
352
354
364
412
591
621
622
641
- -
- Treasury Stock
- -
- -
- -
- -
1
18
22
21
21
22
22
22
22
22
- -
+ Retained Earnings
-30
-44
-28
-2
-52
-78
-131
-190
-280
-324
-387
-542
-571
-558
- -
+ Other Equity
3
3
2
4
14
25
18
20
20
-5
-2
-4
-4
-4
- -
Equity Before Minority Interest
12
- -
134
180
272
246
216
162
84
62
180
53
25
57
- -
+ Minority/Non Controlling Interest
- -
- -
- -
- -
15
14
15
-2
-2
-2
25
- -
- -
10
- -
Total Equity
12
- -
134
180
287
260
231
161
81
60
205
53
25
67
- -
Total Liabilities & Equity
54
61
158
213
321
299
269
181
99
72
294
87
73
86
- -
Shares Outstanding
320
320
329
351
419
410
408
425
430
430
710
1,064
1,111
1,595
- -
Number of Employees
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Capital Leases - Total
- -
- -
- -
- -
- -
- -
- -
- -
7
1
7
4
4
3
- -
Net Debt
-10
-5
-88
-34
-15
-97
-73
-63
-52
-47
-18
-5
-3
-2
- -
Net Debt to Equity
-85.99
1,204.39
-65.67
-18.92
-5.14
-37.23
-31.6
-39.36
-63.48
-79.04
-8.61
-10.11
-12.91
-2.71
- -
Tangible Common Equity Ratio
21.64
-1.29
84.41
84.65
88.01
85.51
82.25
84.36
81.67
82.95
54.55
59.67
32.74
74.01
- -
Current Ratio
1.69
1.17
7.67
7.96
10.85
8.15
4.19
6.03
5.58
4.56
1.1
1.15
0.75
1.7
- -
Cash Conversion Cycle
46.81
100.1
87.68
59.14
189.57
633.12
60.1
30.89
210.24
346.57
-248.7
-159.23
7.01
21.01
- -

Cash Flow Statement (CNY)

APIChatGPT
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
12/31/2011
12/31/2012
12/31/2013
12/31/2014
12/31/2015
12/31/2016
12/31/2017
12/31/2018
12/31/2019
12/31/2020
12/31/2021
12/31/2022
12/31/2023
12/31/2024
12/31/2025
+ Net Income
2
1
17
25
-50
-30
-48
-67
-95
-32
-74
-158
-29
12
- -
+ Depreciation & Amortization
1
1
1
2
2
3
6
9
11
8
22
35
13
13
- -
+ Non-Cash Items
11
5
-10
11
34
4
18
38
64
12
51
129
6
-20
- -
+ Stock-Based Compensation
8
2
1
14
24
24
14
16
11
8
6
4
1
1
- -
+ Deferred Income Taxes
3
1
-16
-4
6
- -
- -
- -
-1
-1
- -
- -
- -
- -
- -
+ Asset Impairment Charge
- -
1
- -
1
1
- -
4
22
49
3
61
139
7
1
- -
+ Other Non-Cash Adj
- -
- -
5
- -
3
-20
- -
- -
4
2
-16
-14
-2
-22
- -
+ Chg in Non-Cash Work Cap
-3
9
-4
3
20
7
-6
-1
-3
2
-32
-69
-18
-38
- -
+ (Inc) Dec in Accts Receiv
-3
3
-6
-2
8
-1
- -
- -
- -
- -
2
-4
-3
1
- -
+ (Inc) Dec in Inventories
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ (Inc) Dec in Prepaid Assets
-5
4
-4
-8
23
-1
-4
3
2
1
-2
10
- -
3
- -
+ Inc (Dec) in Accts Payable
4
1
6
12
-10
9
-1
-4
-4
3
-11
-38
24
-12
- -
+ Inc (Dec) in Other
- -
- -
- -
- -
- -
- -
- -
- -
-2
-2
-21
-36
-40
-30
- -
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Operating Activities
11
15
5
40
7
-16
-30
-21
-22
-10
-34
-64
-28
-33
- -
+ Change in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp in Fixed & Intang
- -
- -
- -
- -
- -
- -
1
- -
- -
- -
6
- -
- -
- -
- -
+ Disp of Fixed Prod Assets
- -
- -
- -
- -
- -
- -
1
- -
- -
- -
6
- -
- -
- -
- -
+ Disp of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Fixed & Intang
-2
-5
-2
-3
-2
-4
-11
-5
-1
- -
-57
-14
-16
-1
- -
+ Acq of Fixed Prod Assets
-1
-5
-2
-2
-2
-4
-11
-5
-1
- -
-57
-14
-1
-1
- -
+ Acq of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-14
- -
- -
+ Cash (Repurchase) of Equity
- -
1
91
- -
113
-19
-3
2
- -
- -
56
23
- -
2
- -
+ Increase in Capital Stock
- -
7
91
- -
114
- -
- -
2
- -
- -
56
23
- -
2
- -
+ Decrease in Capital Stock
- -
-6
- -
- -
-1
-19
-3
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Change in LT Investment
- -
- -
-20
-58
-117
48
120
- -
12
4
-1
-1
5
- -
- -
+ Dec in LT Investment
- -
- -
- -
48
210
214
123
2
35
16
- -
2
5
- -
- -
+ Inc in LT Investment
- -
- -
-20
-105
-327
-166
-3
-2
-23
-12
-1
-2
- -
- -
- -
+ Net Cash From Acq & Div
- -
- -
- -
- -
-14
27
-95
3
- -
-2
-5
5
- -
- -
- -
+ Cash from Divestitures
- -
- -
- -
- -
- -
32
11
3
- -
- -
- -
5
- -
- -
- -
+ Cash for Acq of Subs
- -
- -
- -
- -
-14
-5
-106
- -
- -
-2
-5
- -
- -
- -
- -
+ Cash for JVs
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Investing Activities
-4
-15
30
-3
-9
- -
- -
-1
-2
2
-19
34
37
30
- -
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Investing Activities
-6
-20
9
-64
-142
72
15
-2
10
3
-75
24
26
29
- -
+ Dividends Paid
- -
- -
-32
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Debt
- -
- -
22
-2
- -
- -
- -
- -
- -
- -
19
6
- -
- -
- -
+ Cash From Debt
- -
- -
53
- -
27
- -
- -
- -
- -
- -
47
6
- -
- -
- -
+ Repayments of Debt
- -
- -
-31
-2
-27
- -
- -
- -
- -
- -
-28
- -
- -
- -
- -
+ Other Financing Activities
- -
-1
-9
16
3
2
1
6
2
- -
3
- -
- -
- -
- -
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Financing Activities
- -
- -
72
14
115
-17
-2
8
2
- -
78
30
- -
2
- -
Effect of Foreign Exchange Rates
- -
- -
-1
- -
7
- -
-7
3
- -
2
2
-3
- -
- -
- -
Net Changes in Cash
5
-5
85
-10
-20
38
-17
-15
-10
-6
-32
-9
-2
-2
- -
EBITDA
7
5
11
26
-45
-49
-46
-41
-16
-9
-3
4
-17
2
- -
EBITDA Margin (%)
19.64
19.26
26.36
28.12
-291.14
-6,436.45
-416.14
-222.47
-317.86
-426.07
-5.52
6.8
-40.24
5.99
- -
Free Cash Flow
9
10
3
38
5
-20
-42
-26
-23
-10
-91
-77
-44
-34
- -
Net Cash Paid for Acquisitions
- -
- -
- -
- -
14
-27
95
-3
- -
2
5
-5
- -
- -
- -
Free Cash Flow to Firm
9
10
- -
38
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow to Equity
10
10
26
36
5
-20
-41
-26
-23
-10
-66
-71
-30
-34
- -
Free Cash Flow per Basic Share
27.57
28.28
9.52
77.5
8.75
-34.32
-71.43
-43.92
-37.24
-16.33
-102.21
-62.16
-27.99
-20.26
- -
Price/Free Cash Flow
- -
- -
871.41
89.23
610.98
-350.68
-143.89
-139.81
-118.18
-263.64
108.74
-1.91
-30.94
-6.83
- -
Cash Flow to Net Income
5.12
21.8
0.28
1.6
-0.13
0.56
0.62
0.32
0.24
0.3
0.55
0.41
0.99
-2.71
- -
Capital Expenditures
-2
-5
-2
-3
-2
-4
-11
-5
-1
- -
-57
-14
-16
-1
- -