Horizon Space Acquisition II Corp.

SLBT

SLBTHorizon Space Acquisition II Corp. US flag

NASDAQ Global Market

4.72

USD

-1.27

- -

37.33MMarket Cap

Income Statement (USD)

API ChatGPT

	2023 Y	2024 Y	2025 Y
As of date	12/31/2023	12/31/2024	12/31/2025

Sales/Revenue/Turnover	1	3	2
+ Sales & Services Revenue	1	3	2
- Cost of Revenue	- -	1	1
+ Cost of Goods & Services	- -	1	1
Gross Profit	1	2	1
+ Other Operating Income	- -	- -	- -
- Operating Expenses	1	3	5
+ Selling, General & Admin	1	1	3
+ Research & Development	- -	2	2
+ Other Operating Expense	- -	- -	- -
Operating Income (Loss)	- -	-1	-4
- Non-Operating (Income) Loss	- -	- -	- -
+ Interest Expense, Net	- -	- -	- -
+ Interest Expense	- -	- -	- -
- Interest Income	- -	- -	- -
+ Other Non-Op (Income) Loss	- -	- -	- -
Pretax Income	1	-1	-4
- Income Tax Expense (Benefit)	- -	- -	- -
- (Income) Loss from Affiliates	- -	- -	- -
Income (Loss) from Cont Ops	- -	-1	-4
- Net Extraordinary Losses (Gains)	- -	- -	- -
+ Discontinued Operations	- -	- -	- -
+ Extraord. & Accounting Changes	- -	- -	- -
Income (Loss) Incl. MI	- -	-1	-4
- Minority Interest	- -	- -	- -
Net Income, GAAP	- -	-1	-4
- Preferred Dividends	- -	- -	- -
- Other Adjustments	- -	- -	- -
Net Income Avail to Common, GAAP	- -	-1	-4
EBIT	- -	-1	-4
EBITDA	- -	-1	-4
EBITDA Margin (%)	15.25	-34.16	-170.39
EBITA	- -	-1	-4
Gross Margin (%)	83.96	57.46	35.27
Operating Margin (%)	11.02	-35.56	-174.65
Profit Margin (%)	45.4	-35.42	-173.85
Sales per Employee	- -	- -	- -
Dividend per Share	- -	- -	- -
Depreciation Expense	- -	- -	- -
Basic Weighted Avg Shares	561	561	- -
Basic EPS, GAAP	- -	- -	- -
Basic EPS from Cont Ops	- -	- -	- -
Diluted Weighted Avg Shares	561	561	- -
Diluted EPS, GAAP	- -	- -	- -
Diluted EPS from Cont Ops	- -	- -	- -

Balance Sheet (USD)

API ChatGPT

	2023 Y	2024 Y	2025 Y
As of date	12/31/2023	12/31/2024	12/31/2025

Total Current Assets	3	6	1
+ Cash, Cash Equivalents & STI	- -	4	1
+ Cash & Cash Equivalents	- -	4	1
+ ST Investments	- -	- -	- -
+ Accounts & Notes Receiv	- -	- -	- -
+ Accounts Receivable, Net	- -	- -	- -
+ Notes Receivable, Net	- -	- -	- -
+ Loans Receivable, Net	- -	- -	- -
+ Other Receivable, Net	- -	- -	- -
+ Inventories	1	1	- -
+ Raw Materials	- -	- -	- -
+ Work In Process	- -	- -	- -
+ Finished Goods	1	1	- -
+ Inventory Adjustments	- -	- -	- -
+ Other Inventory	- -	- -	- -
+ Other ST Assets	2	1	- -
+ Misc ST Assets	- -	- -	- -
+ Prepaid Expenses	- -	- -	- -
+ ST Derivative & Hedging Assets	- -	- -	- -
+ ST Assets Held-for-Sale	- -	- -	- -
+ ST Deferred Tax Assets	- -	- -	- -
Total Noncurrent Assets	1	- -	1
+ Property, Plant & Equip, Net	1	- -	- -
+ Property, Plant & Equip	1	- -	1
- Accumulated Depreciation	- -	- -	- -
+ LT Investments & Receivables	- -	- -	- -
+ LT Investments	- -	- -	- -
+ LT Receivables	- -	- -	- -
+ Other LT Assets	- -	- -	1
+ Total Intangible Assets	- -	- -	- -
+ Goodwill	- -	- -	- -
+ Other Intangible Assets	- -	- -	- -
+ LT Deferred Tax Assets	- -	- -	- -
+ LT Derivative & Hedging Assets	- -	- -	- -
+ Misc LT Assets	- -	- -	1
Total Assets	4	6	3
+ Payables & Accruals	- -	- -	- -
+ Accounts Payable	- -	- -	- -
+ Accrued Taxes	- -	- -	- -
+ Interest & Dividends Payable	- -	- -	- -
+ Other Payables & Accruals	- -	- -	- -
+ ST Debt	- -	- -	- -
+ ST Borrowings	- -	- -	- -
+ ST Finance Leases	- -	- -	- -
+ Other ST Liabilities	- -	- -	- -
+ Deferred Revenue	- -	- -	- -
+ Derivatives & Hedging	- -	- -	- -
+ Deferred Tax Liabilities	- -	- -	- -
+ Misc ST Liabilities	- -	- -	- -
Total Current Liabilities	- -	- -	- -
+ LT Debt	- -	- -	- -
+ LT Borrowings	- -	- -	- -
+ LT Finance Leases	- -	- -	- -
+ Other LT Liabilities	- -	- -	- -
+ Accrued Liabilities	- -	- -	- -
+ Pension Liabilities	- -	- -	- -
+ Deferred Revenue	- -	- -	- -
+ Deferred Tax Liabilities	- -	- -	- -
+ Derivatives & Hedging	- -	- -	- -
+ Misc LT Liabilities	- -	- -	- -
Total Noncurrent Liabilities	- -	- -	- -
Total Liabilities	1	- -	1
+ Preferred Equity and Hybrid Capital	- -	- -	- -
+ Share Capital & APIC	- -	7	7
+ Common Stock	- -	- -	- -
+ Additional Paid in Capital	- -	7	7
- Treasury Stock	- -	- -	- -
+ Retained Earnings	- -	-2	-5
+ Other Equity	- -	- -	- -
Equity Before Minority Interest	4	6	2
+ Minority/Non Controlling Interest	- -	- -	- -
Total Equity	4	6	2
Total Liabilities & Equity	4	6	3
Shares Outstanding	561	561	561
Number of Employees	- -	- -	- -
Capital Leases - Total	1	- -	- -
Net Debt	- -	-4	-1
Net Debt to Equity	-7.75	-64.26	-55.11
Tangible Common Equity Ratio	84.22	96.55	81.07
Current Ratio	19.09	84.61	3.05
Cash Conversion Cycle	- -	363.45	174.49

Cash Flow Statement (USD)

API ChatGPT

	2023 Y	2024 Y	2025 Y
As of date	12/31/2023	12/31/2024	12/31/2025

+ Net Income	- -	-1	-4
+ Depreciation & Amortization	- -	- -	- -
+ Non-Cash Items	- -	- -	- -
+ Stock-Based Compensation	- -	- -	- -
+ Deferred Income Taxes	- -	- -	- -
+ Asset Impairment Charge	- -	- -	- -
+ Other Non-Cash Adj	- -	- -	- -
+ Chg in Non-Cash Work Cap	-3	1	2
+ (Inc) Dec in Accts Receiv	- -	- -	- -
+ (Inc) Dec in Inventories	-1	- -	1
+ (Inc) Dec in Prepaid Assets	-2	1	- -
+ Inc (Dec) in Accts Payable	- -	- -	- -
+ Inc (Dec) in Other	- -	- -	- -
+ Net Cash From Disc Ops	- -	- -	- -
Cash from Operating Activities	-2	- -	-2
+ Change in Fixed & Intang	- -	- -	- -
+ Disp in Fixed & Intang	- -	- -	- -
+ Disp of Fixed Prod Assets	- -	- -	- -
+ Disp of Intangible Assets	- -	- -	- -
+ Acq of Fixed & Intang	- -	- -	- -
+ Acq of Fixed Prod Assets	- -	- -	- -
+ Acq of Intangible Assets	- -	- -	- -
+ Cash (Repurchase) of Equity	- -	7	- -
+ Increase in Capital Stock	- -	7	- -
+ Decrease in Capital Stock	- -	- -	- -
+ Net Change in LT Investment	- -	- -	- -
+ Dec in LT Investment	- -	- -	- -
+ Inc in LT Investment	- -	- -	- -
+ Net Cash From Acq & Div	- -	- -	- -
+ Cash from Divestitures	- -	- -	- -
+ Cash for Acq of Subs	- -	- -	- -
+ Cash for JVs	- -	- -	- -
+ Other Investing Activities	- -	- -	- -
+ Net Cash From Disc Ops	- -	- -	- -
Cash from Investing Activities	- -	- -	- -
+ Dividends Paid	- -	- -	- -
+ Net Cash From Debt	- -	- -	- -
+ Cash From Debt	- -	- -	- -
+ Repayments of Debt	- -	- -	- -
+ Other Financing Activities	3	-4	-1
+ Net Cash From Disc Ops	- -	- -	- -
Cash from Financing Activities	3	3	-1
Effect of Foreign Exchange Rates	- -	- -	- -
Net Changes in Cash	- -	3	-3
EBITDA	- -	-1	-4
EBITDA Margin (%)	15.25	-34.16	-170.39
Free Cash Flow	-3	- -	-2
Net Cash Paid for Acquisitions	- -	- -	- -
Free Cash Flow to Firm	-3	- -	- -
Free Cash Flow to Equity	- -	- -	-2
Free Cash Flow per Basic Share	- -	- -	- -
Price/Free Cash Flow	- -	- -	- -
Cash Flow to Net Income	-6.15	-0.24	0.5
Capital Expenditures	- -	- -	- -