Spencer Pharmaceutical Inc.

SPPH

SPPHSpencer Pharmaceutical Inc. US flag

Other OTC

0.00

USD

- -

29,436.00Market Cap

Income Statement (USD)

API ChatGPT

	2001 Y	2002 Y	2003 Y
As of date	12/31/2001	12/31/2002	12/31/2003

Sales/Revenue/Turnover	1	3	- -
+ Sales & Services Revenue	1	3	- -
- Cost of Revenue	- -	- -	- -
+ Cost of Goods & Services	- -	- -	- -
Gross Profit	- -	- -	- -
+ Other Operating Income	-1	-3	- -
- Operating Expenses	3	5	1
+ Selling, General & Admin	2	1	1
+ Research & Development	1	4	- -
+ Other Operating Expense	- -	- -	- -
Operating Income (Loss)	-2	-2	-1
- Non-Operating (Income) Loss	- -	- -	- -
+ Interest Expense, Net	- -	- -	- -
+ Interest Expense	- -	- -	- -
- Interest Income	- -	- -	- -
+ Other Non-Op (Income) Loss	- -	- -	- -
Pretax Income	-2	-2	-1
- Income Tax Expense (Benefit)	- -	- -	- -
- (Income) Loss from Affiliates	- -	- -	- -
Income (Loss) from Cont Ops	-2	-2	-1
- Net Extraordinary Losses (Gains)	- -	- -	- -
+ Discontinued Operations	- -	- -	- -
+ Extraord. & Accounting Changes	- -	- -	- -
Income (Loss) Incl. MI	-2	-2	-1
- Minority Interest	- -	- -	- -
Net Income, GAAP	-2	-2	-1
- Preferred Dividends	- -	- -	- -
- Other Adjustments	- -	- -	- -
Net Income Avail to Common, GAAP	-2	-2	-1
EBIT	-2	-2	-1
EBITDA	-1	-2	-1
EBITDA Margin (%)	-106.86	-85.07	- -
EBITA	-2	-2	-1
Gross Margin (%)	100	100	- -
Operating Margin (%)	-238.44	-86.93	- -
Profit Margin (%)	-236.42	-85.34	- -
Sales per Employee	- -	- -	- -
Dividend per Share	- -	- -	- -
Depreciation Expense	1	- -	- -
Basic Weighted Avg Shares	1	1	1
Basic EPS, GAAP	-3.18	-3	-1.1
Basic EPS from Cont Ops	-3.18	-3	-1.1
Diluted Weighted Avg Shares	1	1	1
Diluted EPS, GAAP	-3.18	-3	-1.1
Diluted EPS from Cont Ops	-3.18	-3	-1.1

Balance Sheet (USD)

API ChatGPT

	2001 Y	2002 Y	2003 Y
As of date	12/31/2001	12/31/2002	12/31/2003

Total Current Assets	2	- -	- -
+ Cash, Cash Equivalents & STI	1	- -	- -
+ Cash & Cash Equivalents	1	- -	- -
+ ST Investments	- -	- -	- -
+ Accounts & Notes Receiv	- -	- -	- -
+ Accounts Receivable, Net	- -	- -	- -
+ Notes Receivable, Net	- -	- -	- -
+ Loans Receivable, Net	- -	- -	- -
+ Other Receivable, Net	- -	- -	- -
+ Inventories	- -	- -	- -
+ Raw Materials	- -	- -	- -
+ Work In Process	- -	- -	- -
+ Finished Goods	- -	- -	- -
+ Inventory Adjustments	- -	- -	- -
+ Other Inventory	- -	- -	- -
+ Other ST Assets	- -	- -	- -
+ Misc ST Assets	- -	- -	- -
+ Prepaid Expenses	- -	- -	- -
+ ST Derivative & Hedging Assets	- -	- -	- -
+ ST Assets Held-for-Sale	- -	- -	- -
+ ST Deferred Tax Assets	- -	- -	- -
Total Noncurrent Assets	- -	- -	4
+ Property, Plant & Equip, Net	- -	- -	- -
+ Property, Plant & Equip	- -	- -	- -
- Accumulated Depreciation	- -	- -	- -
+ LT Investments & Receivables	- -	- -	- -
+ LT Investments	- -	- -	- -
+ LT Receivables	- -	- -	- -
+ Other LT Assets	- -	- -	4
+ Total Intangible Assets	- -	- -	- -
+ Goodwill	- -	- -	- -
+ Other Intangible Assets	- -	- -	- -
+ LT Deferred Tax Assets	- -	- -	- -
+ LT Derivative & Hedging Assets	- -	- -	- -
+ Misc LT Assets	- -	- -	4
Total Assets	2	- -	4
+ Payables & Accruals	- -	1	- -
+ Accounts Payable	- -	1	- -
+ Accrued Taxes	- -	- -	- -
+ Interest & Dividends Payable	- -	- -	- -
+ Other Payables & Accruals	- -	- -	- -
+ ST Debt	- -	- -	- -
+ ST Borrowings	- -	- -	- -
+ ST Finance Leases	- -	- -	- -
+ Other ST Liabilities	- -	- -	- -
+ Deferred Revenue	- -	- -	- -
+ Derivatives & Hedging	- -	- -	- -
+ Deferred Tax Liabilities	- -	- -	- -
+ Misc ST Liabilities	- -	- -	- -
Total Current Liabilities	1	1	- -
+ LT Debt	- -	- -	- -
+ LT Borrowings	- -	- -	- -
+ LT Finance Leases	- -	- -	- -
+ Other LT Liabilities	1	- -	- -
+ Accrued Liabilities	- -	- -	- -
+ Pension Liabilities	- -	- -	- -
+ Deferred Revenue	- -	- -	- -
+ Deferred Tax Liabilities	- -	- -	- -
+ Derivatives & Hedging	- -	- -	- -
+ Misc LT Liabilities	1	- -	- -
Total Noncurrent Liabilities	1	- -	- -
Total Liabilities	2	1	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -
+ Share Capital & APIC	3	4	9
+ Common Stock	- -	- -	4
+ Additional Paid in Capital	3	4	5
- Treasury Stock	- -	- -	- -
+ Retained Earnings	-2	-4	-5
+ Other Equity	- -	- -	- -
Equity Before Minority Interest	- -	- -	4
+ Minority/Non Controlling Interest	- -	- -	- -
Total Equity	- -	- -	4
Total Liabilities & Equity	2	- -	4
Shares Outstanding	1	1	1
Number of Employees	- -	- -	- -
Capital Leases - Total	- -	- -	- -
Net Debt	-1	- -	- -
Net Debt to Equity	-528.01	72.4	3.45
Tangible Common Equity Ratio	14.32	-100.22	91.04
Current Ratio	2.46	0.45	0.79
Cash Conversion Cycle	- -	- -	- -

Cash Flow Statement (USD)

API ChatGPT

	2001 Y	2002 Y	2003 Y
As of date	12/31/2001	12/31/2002	12/31/2003

+ Net Income	-2	-2	-1
+ Depreciation & Amortization	1	- -	- -
+ Non-Cash Items	- -	- -	- -
+ Stock-Based Compensation	- -	- -	- -
+ Deferred Income Taxes	- -	- -	- -
+ Asset Impairment Charge	- -	- -	- -
+ Other Non-Cash Adj	- -	- -	- -
+ Chg in Non-Cash Work Cap	1	- -	- -
+ (Inc) Dec in Accts Receiv	- -	- -	- -
+ (Inc) Dec in Inventories	- -	- -	- -
+ (Inc) Dec in Prepaid Assets	- -	- -	- -
+ Inc (Dec) in Accts Payable	- -	- -	- -
+ Inc (Dec) in Other	1	-1	- -
+ Net Cash From Disc Ops	- -	- -	- -
Cash from Operating Activities	- -	-3	-1
+ Change in Fixed & Intang	- -	- -	- -
+ Disp in Fixed & Intang	- -	- -	- -
+ Disp of Fixed Prod Assets	- -	- -	- -
+ Disp of Intangible Assets	- -	- -	- -
+ Acq of Fixed & Intang	- -	- -	- -
+ Acq of Fixed Prod Assets	- -	- -	- -
+ Acq of Intangible Assets	- -	- -	- -
+ Cash (Repurchase) of Equity	1	2	2
+ Increase in Capital Stock	1	2	2
+ Decrease in Capital Stock	- -	- -	- -
+ Net Change in LT Investment	- -	- -	- -
+ Dec in LT Investment	- -	- -	- -
+ Inc in LT Investment	- -	- -	- -
+ Net Cash From Acq & Div	- -	- -	- -
+ Cash from Divestitures	- -	- -	- -
+ Cash for Acq of Subs	- -	- -	- -
+ Cash for JVs	- -	- -	- -
+ Other Investing Activities	- -	- -	-1
+ Net Cash From Disc Ops	- -	- -	- -
Cash from Investing Activities	- -	- -	-1
+ Dividends Paid	- -	- -	- -
+ Net Cash From Debt	- -	- -	- -
+ Cash From Debt	- -	- -	- -
+ Repayments of Debt	- -	- -	- -
+ Other Financing Activities	- -	- -	- -
+ Net Cash From Disc Ops	- -	- -	- -
Cash from Financing Activities	1	2	2
Effect of Foreign Exchange Rates	- -	- -	- -
Net Changes in Cash	1	-1	- -
EBITDA	-1	-2	-1
EBITDA Margin (%)	-106.86	-85.07	- -
Free Cash Flow	- -	-3	-1
Net Cash Paid for Acquisitions	- -	- -	- -
Free Cash Flow to Firm	- -	- -	- -
Free Cash Flow to Equity	- -	-3	-1
Free Cash Flow per Basic Share	0.16	-3.59	-0.98
Price/Free Cash Flow	- -	- -	- -
Cash Flow to Net Income	-0.07	1.19	0.89
Capital Expenditures	- -	- -	- -