1. United States of America Stocks

  2. •

    Energy

  3. •

    Oil & Gas Exploration & Production
Stratex Oil & Gas Holdings, Inc.

Stratex Oil & Gas Holdings, Inc.

STTX
Stratex Oil & Gas Holdings, Inc.US flagOther OTC
0.00
USD
+0.00
- -
387,915.00Market Cap

Income Statement (USD)

APIChatGPT
2010 Y
2011 Y
2012 Y
2013 Y
2014 Y
As of date
12/31/2010
12/31/2011
12/31/2012
12/31/2013
12/31/2014
Sales/Revenue/Turnover
- -
- -
1
1
1
+ Sales & Services Revenue
- -
- -
1
1
1
- Cost of Revenue
- -
- -
- -
- -
1
+ Cost of Goods & Services
- -
- -
- -
- -
1
Gross Profit
- -
- -
1
1
- -
+ Other Operating Income
- -
- -
- -
- -
- -
- Operating Expenses
- -
- -
6
5
6
+ Selling, General & Admin
- -
- -
5
4
6
+ Research & Development
- -
- -
- -
- -
- -
+ Other Operating Expense
- -
- -
- -
- -
- -
Operating Income (Loss)
- -
- -
-5
-4
-6
- Non-Operating (Income) Loss
- -
- -
2
1
8
+ Interest Expense, Net
- -
- -
1
1
4
+ Interest Expense
- -
- -
1
1
4
- Interest Income
- -
- -
- -
- -
- -
+ Other Non-Op (Income) Loss
- -
- -
2
- -
3
Pretax Income
- -
- -
-8
-5
-14
- Income Tax Expense (Benefit)
- -
- -
- -
- -
- -
- (Income) Loss from Affiliates
- -
- -
- -
- -
- -
Income (Loss) from Cont Ops
- -
- -
-8
-5
-14
- Net Extraordinary Losses (Gains)
- -
- -
- -
- -
- -
+ Discontinued Operations
- -
- -
- -
- -
- -
+ Extraord. & Accounting Changes
- -
- -
- -
- -
- -
Income (Loss) Incl. MI
- -
- -
-8
-5
-14
- Minority Interest
- -
- -
- -
- -
- -
Net Income, GAAP
- -
- -
-8
-5
-14
- Preferred Dividends
- -
- -
- -
- -
- -
- Other Adjustments
- -
- -
- -
- -
- -
Net Income Avail to Common, GAAP
- -
- -
-8
-5
-14
EBIT
- -
- -
-5
-4
-6
EBITDA
- -
- -
-5
-4
-6
EBITDA Margin (%)
-12
-7.21
-493.81
-451.78
-545.03
EBITA
- -
- -
-5
-4
-6
Gross Margin (%)
17.88
20.29
75.42
68.36
26.34
Operating Margin (%)
-12.52
-7.83
-544.34
-469.5
-564.3
Profit Margin (%)
-12.86
-8.07
-799.53
-619.05
-1,278.09
Sales per Employee
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
Depreciation Expense
- -
- -
- -
- -
- -
Basic Weighted Avg Shares
5
5
35
45
56
Basic EPS, GAAP
-0.01
-0.01
-0.22
-0.12
-0.25
Basic EPS from Cont Ops
-0.01
-0.01
-0.22
-0.12
-0.25
Diluted Weighted Avg Shares
5
5
35
45
56
Diluted EPS, GAAP
-0.01
-0.01
-0.22
-0.12
-0.25
Diluted EPS from Cont Ops
-0.01
-0.01
-0.22
-0.12
-0.25

Balance Sheet (USD)

APIChatGPT
2010 Y
2011 Y
2012 Y
2013 Y
2014 Y
As of date
12/31/2010
12/31/2011
12/31/2012
12/31/2013
12/31/2014
Total Current Assets
- -
1
- -
1
2
+ Cash, Cash Equivalents & STI
- -
1
- -
1
2
+ Cash & Cash Equivalents
- -
1
- -
1
2
+ ST Investments
- -
- -
- -
- -
- -
+ Accounts & Notes Receiv
- -
- -
- -
- -
- -
+ Accounts Receivable, Net
- -
- -
- -
- -
- -
+ Notes Receivable, Net
- -
- -
- -
- -
- -
+ Loans Receivable, Net
- -
- -
- -
- -
- -
+ Other Receivable, Net
- -
- -
- -
- -
- -
+ Inventories
- -
- -
- -
- -
- -
+ Raw Materials
- -
- -
- -
- -
- -
+ Work In Process
- -
- -
- -
- -
- -
+ Finished Goods
- -
- -
- -
- -
- -
+ Inventory Adjustments
- -
- -
- -
- -
- -
+ Other Inventory
- -
- -
- -
- -
- -
+ Other ST Assets
- -
- -
- -
- -
- -
+ Misc ST Assets
- -
- -
- -
- -
- -
+ Prepaid Expenses
- -
- -
- -
- -
- -
+ ST Derivative & Hedging Assets
- -
- -
- -
- -
- -
+ ST Assets Held-for-Sale
- -
- -
- -
- -
- -
+ ST Deferred Tax Assets
- -
- -
- -
- -
- -
Total Noncurrent Assets
- -
3
3
2
26
+ Property, Plant & Equip, Net
- -
- -
- -
- -
24
+ Property, Plant & Equip
- -
- -
- -
- -
24
- Accumulated Depreciation
- -
- -
- -
- -
- -
+ LT Investments & Receivables
- -
- -
- -
- -
- -
+ LT Investments
- -
- -
- -
- -
- -
+ LT Receivables
- -
- -
- -
- -
- -
+ Other LT Assets
- -
3
3
2
2
+ Total Intangible Assets
- -
- -
- -
- -
- -
+ Goodwill
- -
- -
- -
- -
- -
+ Other Intangible Assets
- -
- -
- -
- -
- -
+ LT Deferred Tax Assets
- -
- -
- -
- -
- -
+ LT Derivative & Hedging Assets
- -
- -
- -
- -
- -
+ Misc LT Assets
- -
3
3
2
2
Total Assets
- -
3
3
3
28
+ Payables & Accruals
- -
- -
- -
2
4
+ Accounts Payable
- -
- -
- -
1
- -
+ Accrued Taxes
- -
- -
- -
- -
- -
+ Interest & Dividends Payable
- -
- -
- -
- -
- -
+ Other Payables & Accruals
- -
- -
- -
1
4
+ ST Debt
- -
1
- -
- -
1
+ ST Borrowings
- -
1
- -
- -
1
+ ST Finance Leases
- -
- -
- -
- -
- -
+ Other ST Liabilities
- -
- -
1
- -
- -
+ Deferred Revenue
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
+ Misc ST Liabilities
- -
- -
1
- -
- -
Total Current Liabilities
- -
2
1
2
5
+ LT Debt
- -
- -
- -
1
20
+ LT Borrowings
- -
- -
- -
1
20
+ LT Finance Leases
- -
- -
- -
- -
- -
+ Other LT Liabilities
- -
- -
- -
- -
1
+ Accrued Liabilities
- -
- -
- -
- -
- -
+ Pension Liabilities
- -
- -
- -
- -
- -
+ Deferred Revenue
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
+ Misc LT Liabilities
- -
- -
- -
- -
1
Total Noncurrent Liabilities
- -
- -
- -
1
21
Total Liabilities
- -
2
1
3
25
+ Preferred Equity and Hybrid Capital
- -
- -
- -
- -
- -
+ Share Capital & APIC
- -
3
10
14
30
+ Common Stock
- -
- -
- -
- -
1
+ Additional Paid in Capital
- -
3
10
14
29
- Treasury Stock
- -
- -
- -
- -
- -
+ Retained Earnings
- -
- -
- -
-14
-28
+ Other Equity
- -
-1
-9
-14
-28
Equity Before Minority Interest
- -
2
2
- -
3
+ Minority/Non Controlling Interest
- -
- -
- -
- -
- -
Total Equity
- -
2
2
- -
3
Total Liabilities & Equity
- -
3
3
3
28
Shares Outstanding
5
5
44
47
117
Number of Employees
- -
- -
- -
- -
- -
Capital Leases - Total
- -
- -
- -
- -
- -
Net Debt
- -
1
- -
- -
19
Net Debt to Equity
-4.51
26.91
16.29
174.86
736.32
Tangible Common Equity Ratio
-284.86
55.82
53.72
7.44
9.22
Current Ratio
1.42
0.45
0.18
0.33
0.5
Cash Conversion Cycle
- -
56.66
-275.3
-946.73
-126.92

Cash Flow Statement (USD)

APIChatGPT
2010 Y
2011 Y
2012 Y
2013 Y
2014 Y
As of date
12/31/2010
12/31/2011
12/31/2012
12/31/2013
12/31/2014
+ Net Income
- -
- -
-8
-5
-14
+ Depreciation & Amortization
- -
- -
- -
- -
- -
+ Non-Cash Items
- -
- -
6
4
10
+ Stock-Based Compensation
- -
- -
4
2
3
+ Deferred Income Taxes
- -
- -
- -
- -
- -
+ Asset Impairment Charge
- -
- -
1
1
4
+ Other Non-Cash Adj
- -
- -
1
- -
3
+ Chg in Non-Cash Work Cap
- -
- -
- -
1
-1
+ (Inc) Dec in Accts Receiv
- -
- -
- -
- -
- -
+ (Inc) Dec in Inventories
- -
- -
- -
- -
- -
+ (Inc) Dec in Prepaid Assets
- -
- -
- -
- -
- -
+ Inc (Dec) in Accts Payable
- -
- -
- -
1
- -
+ Inc (Dec) in Other
- -
- -
- -
- -
-1
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
Cash from Operating Activities
- -
- -
-1
- -
-6
+ Change in Fixed & Intang
- -
- -
- -
- -
- -
+ Disp in Fixed & Intang
- -
- -
- -
1
- -
+ Disp of Fixed Prod Assets
- -
- -
- -
1
- -
+ Disp of Intangible Assets
- -
- -
- -
- -
- -
+ Acq of Fixed & Intang
- -
- -
-1
-1
-5
+ Acq of Fixed Prod Assets
- -
- -
-1
-1
-5
+ Acq of Intangible Assets
- -
- -
- -
- -
- -
+ Cash (Repurchase) of Equity
- -
- -
2
- -
- -
+ Increase in Capital Stock
- -
- -
2
- -
- -
+ Decrease in Capital Stock
- -
- -
- -
- -
- -
+ Net Change in LT Investment
- -
- -
- -
- -
- -
+ Dec in LT Investment
- -
- -
- -
- -
- -
+ Inc in LT Investment
- -
- -
- -
- -
- -
+ Net Cash From Acq & Div
- -
- -
- -
- -
-4
+ Cash from Divestitures
- -
- -
- -
- -
- -
+ Cash for Acq of Subs
- -
- -
- -
- -
-4
+ Cash for JVs
- -
- -
- -
- -
- -
+ Other Investing Activities
- -
- -
- -
- -
- -
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
Cash from Investing Activities
- -
- -
-1
- -
-9
+ Dividends Paid
- -
- -
- -
- -
- -
+ Net Cash From Debt
- -
- -
- -
2
18
+ Cash From Debt
- -
- -
- -
3
18
+ Repayments of Debt
- -
- -
- -
-1
- -
+ Other Financing Activities
- -
- -
- -
-1
-2
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
Cash from Financing Activities
- -
- -
2
1
16
Effect of Foreign Exchange Rates
- -
- -
- -
- -
- -
Net Changes in Cash
- -
- -
-1
1
1
EBITDA
- -
- -
-5
-4
-6
EBITDA Margin (%)
-12
-7.21
-493.81
-451.78
-545.03
Free Cash Flow
- -
- -
-2
-1
-11
Net Cash Paid for Acquisitions
- -
- -
- -
- -
4
Free Cash Flow to Firm
- -
- -
- -
- -
- -
Free Cash Flow to Equity
- -
- -
-2
1
8
Free Cash Flow per Basic Share
-0.01
- -
-0.07
-0.03
-0.19
Price/Free Cash Flow
- -
- -
60.51
6.55
-38.32
Cash Flow to Net Income
0.56
0.62
0.11
0.01
0.4
Capital Expenditures
- -
- -
-1
-1
-5