1. United States Stocks

  2. •

    Miscellaneous

  3. •

    Investment trusts
Kimbell Royalty Partners

Kimbell Royalty Partners

13.02
EUR
-0.06
(-0.43%)
0.72EPS
17.80P/E
1.30BMarket Cap
Nov 05Next Earn

Income Statement (USD)

Income Statement APIChatGPT
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
12/31/2014
12/31/2015
12/31/2016
12/31/2017
12/31/2018
12/31/2019
12/31/2020
12/31/2021
12/31/2022
12/31/2023
12/31/2024
12/31/2025
Sales/Revenue/Turnover
7
5
4
- -
67
110
93
178
285
273
311
322
+ Sales & Services Revenue
7
5
4
- -
67
110
93
178
285
273
311
322
- Cost of Revenue
5
4
2
- -
30
60
54
47
66
117
156
145
+ Cost of Goods & Services
5
4
2
- -
30
60
54
47
66
117
156
145
Gross Profit
3
- -
2
- -
37
50
39
131
219
156
155
177
+ Other Operating Income
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Operating Expenses
2
3
2
- -
21
31
35
39
45
49
55
56
+ Selling, General & Admin
2
3
2
- -
21
31
35
39
45
49
55
56
+ Research & Development
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Operating Expense
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Operating Income (Loss)
- -
-2
-1
- -
16
19
3
92
174
107
100
121
- Non-Operating (Income) Loss
8
29
5
- -
68
177
260
50
40
20
90
22
+ Interest Expense, Net
- -
- -
- -
- -
4
6
6
9
10
22
27
34
+ Interest Expense
- -
- -
- -
- -
4
6
6
9
14
26
27
34
- Interest Income
- -
- -
- -
- -
- -
- -
- -
- -
4
4
- -
- -
+ Other Non-Op (Income) Loss
7
29
5
- -
64
171
254
40
30
-2
63
-12
Pretax Income
-7
-31
-6
- -
-52
-157
-257
43
134
87
10
98
- Income Tax Expense (Benefit)
- -
- -
- -
- -
- -
1
-1
- -
3
4
-1
-1
- (Income) Loss from Affiliates
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Income (Loss) from Cont Ops
-7
-31
-6
- -
-52
-158
-256
42
131
83
11
100
- Net Extraordinary Losses (Gains)
- -
- -
- -
- -
-4
-178
-193
17
38
33
-2
17
+ Discontinued Operations
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Extraord. & Accounting Changes
- -
- -
- -
- -
-4
-178
-193
17
38
33
-2
17
Income (Loss) Incl. MI
-7
-31
-6
- -
-49
20
-63
25
93
50
14
82
- Minority Interest
- -
- -
- -
- -
2
89
97
-8
-19
-16
1
-9
Net Income, GAAP
-7
-31
-6
- -
-50
-69
-160
34
112
66
12
91
- Preferred Dividends
- -
- -
- -
- -
6
14
8
11
- -
6
21
35
- Other Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income Avail to Common, GAAP
-7
-31
-6
- -
-57
-83
-167
23
112
60
-9
56
EBIT
-7
-31
-6
- -
-48
-152
-251
49
137
110
37
133
EBITDA
-3
-27
-4
- -
-23
-99
-202
86
187
207
172
258
EBITDA Margin (%)
-42.24
-575.3
-115.45
- -
-34.3
-90.31
-217.87
48.43
65.72
75.66
55.52
80.11
EBITA
- -
-31
-6
- -
-48
-152
-251
49
137
110
37
133
Gross Margin (%)
36.1
5.32
47.74
- -
55.75
45.58
41.49
73.5
76.73
57.24
49.93
54.93
Operating Margin (%)
4.47
-48.83
-21.49
- -
23.63
17.56
3.52
51.62
61.01
39.24
32.34
37.53
Profit Margin (%)
-102.68
-668.4
-172.25
- -
-75.39
-62.89
-171.67
18.98
39.27
24.33
3.94
28.25
Sales per Employee
- -
- -
360,666
- -
3,936,862
4,780,765
3,717,298
6,371,683
10,556,953
9,420,000
11,094,714
11,094,448
Dividend per Share
2.96
3.94
- -
- -
2.15
3.6
1.54
1.72
2.26
2.22
2.37
1.99
Depreciation Expense
4
4
2
- -
25
52
48
37
50
97
135
125
Basic Weighted Avg Shares
1
1
17
17
19
22
36
42
56
69
79
94
Basic EPS, GAAP
-6.47
-27.34
-0.37
- -
-2.97
-3.79
-4.68
0.54
2
0.87
-0.11
0.6
Basic EPS from Cont Ops
-6.47
-27.34
-0.37
- -
-2.74
-7.21
-7.17
1.01
2.34
1.2
0.14
1.06
Diluted Weighted Avg Shares
1
1
17
17
19
22
36
63
68
96
120
126
Diluted EPS, GAAP
-6.47
-27.34
-0.37
- -
-2.97
-3.79
-4.68
0.36
1.64
0.62
-0.07
0.45
Diluted EPS from Cont Ops
-6.47
-27.34
-0.37
- -
-2.74
-7.21
-7.17
0.67
1.92
0.86
0.09
0.79

Balance Sheet (USD)

Balance Sheet APIChatGPT
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
12/31/2014
12/31/2015
12/31/2016
12/31/2017
12/31/2018
12/31/2019
12/31/2020
12/31/2021
12/31/2022
12/31/2023
12/31/2024
12/31/2025
Total Current Assets
1
2
1
13
38
34
28
45
75
103
85
88
+ Cash, Cash Equivalents & STI
- -
- -
1
6
16
14
10
7
25
31
34
44
+ Cash & Cash Equivalents
- -
- -
1
6
16
14
10
7
25
31
34
44
+ ST Investments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Accounts & Notes Receiv
1
2
1
7
19
19
19
38
51
61
49
38
+ Accounts Receivable, Net
1
- -
1
7
19
19
19
38
51
61
49
38
+ Notes Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Loans Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Receivable, Net
- -
1
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inventories
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Raw Materials
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Work In Process
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Finished Goods
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inventory Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Inventory
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other ST Assets
- -
- -
- -
- -
3
1
- -
- -
- -
11
2
7
+ Misc ST Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Prepaid Expenses
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Assets Held-for-Sale
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Noncurrent Assets
58
26
19
283
716
714
536
556
1,002
1,235
1,035
1,141
+ Property, Plant & Equip, Net
58
26
19
282
711
709
526
546
757
1,224
1,029
1,129
+ Property, Plant & Equip
70
71
71
298
819
1,038
1,154
1,209
1,469
2,051
2,053
2,277
- Accumulated Depreciation
13
45
52
15
108
329
628
664
713
827
1,024
1,148
+ LT Investments & Receivables
- -
- -
- -
- -
- -
3
5
5
- -
- -
- -
- -
+ LT Investments
- -
- -
- -
- -
- -
3
5
5
- -
- -
- -
- -
+ LT Receivables
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other LT Assets
- -
- -
- -
- -
4
2
5
6
245
10
6
12
+ Total Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Goodwill
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Assets
- -
- -
- -
- -
4
2
5
6
245
10
6
12
Total Assets
59
28
21
295
753
749
565
601
1,077
1,338
1,120
1,229
+ Payables & Accruals
1
2
1
- -
1
1
1
1
1
7
7
3
+ Accounts Payable
- -
2
1
- -
1
1
1
1
1
7
7
3
+ Accrued Taxes
- -
- -
- -
1
- -
- -
- -
- -
- -
- -
- -
- -
+ Interest & Dividends Payable
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Payables & Accruals
1
- -
- -
-1
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Debt
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Borrowings
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Finance Leases
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other ST Liabilities
- -
- -
- -
2
2
4
8
28
18
6
6
7
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc ST Liabilities
- -
- -
- -
2
2
4
8
28
18
6
6
7
Total Current Liabilities
2
2
1
2
4
5
9
28
19
13
13
10
+ LT Debt
9
11
11
31
87
103
174
220
235
296
243
446
+ LT Borrowings
9
11
11
31
87
100
172
217
233
294
239
442
+ LT Finance Leases
- -
- -
- -
- -
- -
3
3
3
2
2
4
4
+ Other LT Liabilities
- -
- -
- -
- -
- -
- -
3
5
9
- -
1
- -
+ Accrued Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
8
- -
- -
- -
+ Pension Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Liabilities
- -
- -
- -
- -
- -
- -
3
5
1
- -
1
- -
Total Noncurrent Liabilities
9
12
11
31
87
103
178
224
245
296
244
446
Total Liabilities
11
14
12
33
91
109
186
253
263
309
256
456
+ Preferred Equity and Hybrid Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Share Capital & APIC
- -
- -
9
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Common Stock
- -
- -
9
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Additional Paid in Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Treasury Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Retained Earnings
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Equity Before Minority Interest
48
14
9
262
370
359
301
330
603
871
780
691
+ Minority/Non Controlling Interest
- -
- -
- -
- -
292
281
77
19
211
157
83
83
Total Equity
48
14
9
262
662
640
378
349
813
1,028
863
773
Total Liabilities & Equity
59
28
21
295
753
749
565
601
1,077
1,338
1,120
1,229
Shares Outstanding
17
17
17
17
19
24
40
49
66
76
84
97
Number of Employees
- -
- -
10
14
17
23
25
28
27
29
28
29
Capital Leases - Total
- -
- -
- -
- -
- -
3
3
3
2
2
4
4
Net Debt
9
11
10
25
72
86
162
210
208
263
205
398
Net Debt to Equity
18.12
77.74
116.93
9.62
10.8
13.43
42.76
60.22
25.62
25.59
23.74
51.42
Tangible Common Equity Ratio
82.03
51.03
42.03
88.75
49.15
47.92
53.36
54.8
55.97
65.13
69.67
56.18
Current Ratio
0.76
1.07
1.13
5.63
9.9
6.28
3.23
1.6
4.01
7.95
6.69
8.64
Cash Conversion Cycle
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -

Cash Flow Statement (USD)

Cash Flow Statement APIChatGPT
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
12/31/2014
12/31/2015
12/31/2016
12/31/2017
12/31/2018
12/31/2019
12/31/2020
12/31/2021
12/31/2022
12/31/2023
12/31/2024
12/31/2025
+ Net Income
-7
-31
-6
- -
-52
-158
-256
42
131
83
11
100
+ Depreciation & Amortization
4
4
2
- -
25
52
48
37
50
97
135
125
+ Non-Cash Items
8
29
6
- -
66
181
269
32
-4
3
93
11
+ Stock-Based Compensation
- -
1
1
- -
3
8
9
11
11
13
16
16
+ Deferred Income Taxes
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Asset Impairment Charge
7
29
5
- -
67
169
252
- -
- -
18
62
- -
+ Other Non-Cash Adj
- -
- -
- -
- -
-4
4
9
22
-15
-28
14
-5
+ Chg in Non-Cash Work Cap
- -
1
- -
- -
-6
6
1
-21
-11
-9
12
11
+ (Inc) Dec in Accts Receiv
- -
-1
1
- -
-7
4
1
-20
-12
-10
12
11
+ (Inc) Dec in Inventories
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ (Inc) Dec in Prepaid Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inc (Dec) in Accts Payable
- -
2
-1
- -
1
- -
- -
- -
- -
1
- -
-1
+ Inc (Dec) in Other
- -
- -
- -
- -
- -
1
- -
-1
1
1
- -
1
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Operating Activities
4
3
1
- -
33
81
62
91
167
174
251
246
+ Change in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp in Fixed & Intang
- -
- -
- -
- -
11
- -
- -
- -
- -
- -
- -
- -
+ Disp of Fixed Prod Assets
- -
- -
- -
- -
11
- -
- -
- -
- -
- -
- -
- -
+ Disp of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Fixed & Intang
-53
-1
- -
- -
-212
-13
-89
-56
-141
-491
- -
-223
+ Acq of Fixed Prod Assets
-53
-1
- -
- -
-212
-13
-89
-56
-141
-491
- -
-223
+ Acq of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash (Repurchase) of Equity
34
- -
- -
- -
62
- -
73
55
116
111
- -
164
+ Increase in Capital Stock
34
- -
- -
- -
62
- -
74
58
116
111
- -
164
+ Decrease in Capital Stock
- -
- -
- -
- -
- -
- -
- -
-2
- -
- -
- -
- -
+ Net Change in LT Investment
- -
- -
- -
- -
- -
- -
- -
- -
-237
- -
- -
- -
+ Dec in LT Investment
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inc in LT Investment
- -
- -
- -
- -
- -
- -
- -
- -
-237
- -
- -
- -
+ Net Cash From Acq & Div
- -
- -
- -
- -
- -
-3
-2
- -
- -
244
- -
- -
+ Cash from Divestitures
- -
- -
- -
- -
- -
- -
- -
- -
- -
244
- -
- -
+ Cash for Acq of Subs
- -
- -
- -
- -
- -
-3
-2
- -
- -
- -
- -
- -
+ Cash for JVs
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Investing Activities
- -
- -
- -
- -
- -
- -
- -
1
4
- -
- -
- -
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Investing Activities
-53
-1
- -
- -
-201
-16
-91
-56
-375
-247
- -
-223
+ Dividends Paid
-3
-5
- -
- -
-41
-79
-55
-72
-127
-153
-187
-187
+ Net Cash From Debt
9
2
-1
- -
56
13
71
46
16
61
-55
202
+ Cash From Debt
45
3
- -
- -
124
13
163
137
199
201
5
696
+ Repayments of Debt
-36
-1
-1
- -
-68
- -
-91
-91
-183
-140
-60
-493
+ Other Financing Activities
- -
- -
- -
- -
100
-1
-66
-68
221
59
-5
-192
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Financing Activities
40
-2
-1
- -
178
-67
24
-39
226
78
-248
-13
Effect of Foreign Exchange Rates
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Changes in Cash
-10
- -
- -
- -
10
-2
-4
-3
18
6
3
10
EBITDA
-3
-27
-4
- -
-23
-99
-202
86
187
207
172
258
EBITDA Margin (%)
-42.24
-575.3
-115.45
- -
-34.3
-90.31
-217.87
48.43
65.72
75.66
55.52
80.11
Free Cash Flow
-49
2
1
- -
-178
68
-26
35
25
-317
251
23
Net Cash Paid for Acquisitions
- -
- -
- -
- -
- -
3
2
- -
- -
-244
- -
- -
Free Cash Flow to Firm
- -
- -
- -
- -
- -
- -
- -
45
39
-292
- -
- -
Free Cash Flow to Equity
-40
5
- -
- -
-118
67
37
70
41
-262
175
190
Free Cash Flow per Basic Share
-43.15
1.9
0.06
- -
-9.34
3.1
-0.74
0.85
0.45
-4.59
3.18
0.24
Price/Free Cash Flow
- -
- -
- -
- -
- -
- -
- -
- -
- -
-4.73
7.37
73.71
Cash Flow to Net Income
-0.54
-0.09
-0.17
- -
-0.66
-1.17
-0.39
2.7
1.49
2.62
20.48
2.71
Capital Expenditures
-53
-1
- -
- -
-212
-13
-89
-56
-141
-491
- -
-223