Stinger Systems, Inc.

STYS

STYSStinger Systems, Inc. US flag

Other OTC

0.00

USD

- -

470.00Market Cap

Income Statement (USD)

API ChatGPT

	2005 Y	2006 Y	2007 Y	2008 Y
As of date	12/31/2005	12/31/2006	12/31/2007	12/31/2008

Sales/Revenue/Turnover	- -	- -	- -	1
+ Sales & Services Revenue	- -	- -	- -	1
- Cost of Revenue	1	1	1	1
+ Cost of Goods & Services	1	1	1	1
Gross Profit	- -	- -	- -	- -
+ Other Operating Income	- -	- -	- -	- -
- Operating Expenses	10	6	5	13
+ Selling, General & Admin	8	5	3	12
+ Research & Development	1	1	- -	- -
+ Other Operating Expense	- -	- -	1	- -
Operating Income (Loss)	-10	-6	-5	-13
- Non-Operating (Income) Loss	- -	- -	4	9
+ Interest Expense, Net	- -	- -	- -	2
+ Interest Expense	- -	- -	- -	2
- Interest Income	- -	- -	- -	- -
+ Other Non-Op (Income) Loss	- -	- -	4	7
Pretax Income	-10	-6	-8	-21
- Income Tax Expense (Benefit)	- -	- -	- -	- -
- (Income) Loss from Affiliates	- -	- -	- -	- -
Income (Loss) from Cont Ops	-10	-6	-8	-21
- Net Extraordinary Losses (Gains)	- -	- -	- -	- -
+ Discontinued Operations	- -	- -	- -	- -
+ Extraord. & Accounting Changes	- -	- -	- -	- -
Income (Loss) Incl. MI	-10	-6	-8	-21
- Minority Interest	- -	- -	- -	- -
Net Income, GAAP	-10	-6	-8	-21
- Preferred Dividends	- -	- -	- -	- -
- Other Adjustments	- -	- -	- -	- -
Net Income Avail to Common, GAAP	-10	-6	-8	-21
EBIT	-10	-6	-5	-13
EBITDA	-10	-6	-4	-12
EBITDA Margin (%)	-2,079.94	-1,284.66	-1,048.61	-1,818.63
EBITA	-10	-6	-5	-13
Gross Margin (%)	-29.63	-45.62	-43.43	-15.37
Operating Margin (%)	-2,164.22	-1,386.49	-1,258.13	-1,891.25
Profit Margin (%)	-2,145.87	-1,387.68	-2,242.88	-3,212.49
Sales per Employee	- -	- -	- -	- -
Dividend per Share	- -	- -	- -	- -
Depreciation Expense	- -	- -	1	- -
Basic Weighted Avg Shares	3	3	3	4
Basic EPS, GAAP	-3.36	-2.1	-2.51	-5.47
Basic EPS from Cont Ops	-3.36	-2.1	-2.51	-5.47
Diluted Weighted Avg Shares	3	3	3	4
Diluted EPS, GAAP	-3.36	-2.1	-2.51	-5.47
Diluted EPS from Cont Ops	-3.36	-2.1	-2.51	-5.47

Balance Sheet (USD)

API ChatGPT

	2005 Y	2006 Y	2007 Y	2008 Y
As of date	12/31/2005	12/31/2006	12/31/2007	12/31/2008

Total Current Assets	3	1	1	1
+ Cash, Cash Equivalents & STI	2	- -	- -	1
+ Cash & Cash Equivalents	2	- -	- -	1
+ ST Investments	- -	- -	- -	- -
+ Accounts & Notes Receiv	- -	- -	- -	- -
+ Accounts Receivable, Net	- -	- -	- -	- -
+ Notes Receivable, Net	- -	- -	- -	- -
+ Loans Receivable, Net	- -	- -	- -	- -
+ Other Receivable, Net	- -	- -	- -	- -
+ Inventories	- -	- -	- -	- -
+ Raw Materials	- -	- -	- -	- -
+ Work In Process	- -	- -	- -	- -
+ Finished Goods	- -	- -	- -	- -
+ Inventory Adjustments	- -	- -	- -	- -
+ Other Inventory	- -	- -	- -	- -
+ Other ST Assets	1	- -	- -	- -
+ Misc ST Assets	- -	- -	- -	- -
+ Prepaid Expenses	- -	- -	- -	- -
+ ST Derivative & Hedging Assets	- -	- -	- -	- -
+ ST Assets Held-for-Sale	- -	- -	- -	- -
+ ST Deferred Tax Assets	- -	- -	- -	- -
Total Noncurrent Assets	3	3	2	2
+ Property, Plant & Equip, Net	- -	- -	- -	- -
+ Property, Plant & Equip	- -	- -	- -	- -
- Accumulated Depreciation	- -	- -	- -	- -
+ LT Investments & Receivables	- -	- -	- -	- -
+ LT Investments	- -	- -	- -	- -
+ LT Receivables	- -	- -	- -	- -
+ Other LT Assets	3	2	2	1
+ Total Intangible Assets	3	2	2	1
+ Goodwill	- -	- -	- -	- -
+ Other Intangible Assets	3	2	2	1
+ LT Deferred Tax Assets	- -	- -	- -	- -
+ LT Derivative & Hedging Assets	- -	- -	- -	- -
+ Misc LT Assets	- -	- -	- -	- -
Total Assets	6	3	2	3
+ Payables & Accruals	1	1	1	1
+ Accounts Payable	1	1	- -	- -
+ Accrued Taxes	- -	- -	- -	- -
+ Interest & Dividends Payable	- -	- -	- -	- -
+ Other Payables & Accruals	- -	- -	- -	- -
+ ST Debt	- -	1	- -	- -
+ ST Borrowings	- -	1	- -	- -
+ ST Finance Leases	- -	- -	- -	- -
+ Other ST Liabilities	- -	- -	- -	- -
+ Deferred Revenue	- -	- -	- -	- -
+ Derivatives & Hedging	- -	- -	- -	- -
+ Deferred Tax Liabilities	- -	- -	- -	- -
+ Misc ST Liabilities	- -	- -	- -	- -
Total Current Liabilities	1	2	1	1
+ LT Debt	- -	- -	1	3
+ LT Borrowings	- -	- -	1	3
+ LT Finance Leases	- -	- -	- -	- -
+ Other LT Liabilities	- -	- -	4	7
+ Accrued Liabilities	- -	- -	- -	- -
+ Pension Liabilities	- -	- -	- -	- -
+ Deferred Revenue	- -	- -	- -	- -
+ Deferred Tax Liabilities	- -	- -	- -	- -
+ Derivatives & Hedging	- -	- -	- -	- -
+ Misc LT Liabilities	- -	- -	4	7
Total Noncurrent Liabilities	- -	- -	5	10
Total Liabilities	1	2	6	11
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -
+ Share Capital & APIC	24	26	30	47
+ Common Stock	- -	- -	- -	- -
+ Additional Paid in Capital	24	26	30	47
- Treasury Stock	- -	- -	- -	- -
+ Retained Earnings	-19	-25	-34	-55
+ Other Equity	- -	- -	- -	- -
Equity Before Minority Interest	5	1	-3	-8
+ Minority/Non Controlling Interest	- -	- -	- -	- -
Total Equity	5	1	-3	-8
Total Liabilities & Equity	6	3	2	3
Shares Outstanding	4	4	4	4
Number of Employees	- -	- -	- -	- -
Capital Leases - Total	- -	- -	- -	- -
Net Debt	-2	1	1	2
Net Debt to Equity	-39.02	113.93	-32.29	-24.23
Tangible Common Equity Ratio	71.31	-195.9	-542.96	-496.96
Current Ratio	3.14	0.21	1.03	1.75
Cash Conversion Cycle	- -	-296.28	-665.27	-38.35

Cash Flow Statement (USD)

API ChatGPT

	2005 Y	2006 Y	2007 Y	2008 Y
As of date	12/31/2005	12/31/2006	12/31/2007	12/31/2008

+ Net Income	-10	-6	-8	-21
+ Depreciation & Amortization	- -	- -	1	- -
+ Non-Cash Items	3	2	5	17
+ Stock-Based Compensation	- -	- -	- -	- -
+ Deferred Income Taxes	- -	- -	- -	- -
+ Asset Impairment Charge	- -	- -	- -	- -
+ Other Non-Cash Adj	3	2	5	17
+ Chg in Non-Cash Work Cap	- -	1	-1	- -
+ (Inc) Dec in Accts Receiv	- -	- -	- -	- -
+ (Inc) Dec in Inventories	- -	- -	- -	- -
+ (Inc) Dec in Prepaid Assets	- -	1	- -	- -
+ Inc (Dec) in Accts Payable	1	1	-1	- -
+ Inc (Dec) in Other	- -	- -	- -	- -
+ Net Cash From Disc Ops	- -	- -	- -	- -
Cash from Operating Activities	-6	-3	-3	-4
+ Change in Fixed & Intang	- -	- -	- -	- -
+ Disp in Fixed & Intang	- -	- -	- -	- -
+ Disp of Fixed Prod Assets	- -	- -	- -	- -
+ Disp of Intangible Assets	- -	- -	- -	- -
+ Acq of Fixed & Intang	- -	- -	- -	- -
+ Acq of Fixed Prod Assets	- -	- -	- -	- -
+ Acq of Intangible Assets	- -	- -	- -	- -
+ Cash (Repurchase) of Equity	- -	- -	1	- -
+ Increase in Capital Stock	- -	- -	1	- -
+ Decrease in Capital Stock	- -	- -	- -	- -
+ Net Change in LT Investment	- -	- -	- -	- -
+ Dec in LT Investment	- -	- -	- -	- -
+ Inc in LT Investment	- -	- -	- -	- -
+ Net Cash From Acq & Div	- -	- -	- -	- -
+ Cash from Divestitures	- -	- -	- -	- -
+ Cash for Acq of Subs	- -	- -	- -	- -
+ Cash for JVs	- -	- -	- -	- -
+ Other Investing Activities	- -	- -	- -	- -
+ Net Cash From Disc Ops	- -	- -	- -	- -
Cash from Investing Activities	- -	- -	- -	- -
+ Dividends Paid	- -	- -	- -	- -
+ Net Cash From Debt	- -	- -	- -	4
+ Cash From Debt	- -	- -	- -	4
+ Repayments of Debt	- -	- -	- -	- -
+ Other Financing Activities	-1	- -	3	- -
+ Net Cash From Disc Ops	- -	- -	- -	- -
Cash from Financing Activities	-1	- -	4	4
Effect of Foreign Exchange Rates	- -	- -	- -	- -
Net Changes in Cash	-7	-2	- -	- -
EBITDA	-10	-6	-4	-12
EBITDA Margin (%)	-2,079.94	-1,284.66	-1,048.61	-1,818.63
Free Cash Flow	-6	-3	-3	-4
Net Cash Paid for Acquisitions	- -	- -	- -	- -
Free Cash Flow to Firm	- -	- -	- -	- -
Free Cash Flow to Equity	- -	-3	-3	- -
Free Cash Flow per Basic Share	-2.01	-0.88	-1.01	-0.93
Price/Free Cash Flow	- -	-0.7	-1.13	-0.33
Cash Flow to Net Income	0.57	0.4	0.39	0.17
Capital Expenditures	- -	- -	- -	- -