Tetra Tech, Inc.

TTEK

TTEKTetra Tech, Inc. US flag

NASDAQ Global Select

31.71

USD

+1.14

- -

8.23BMarket Cap

Income Statement (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	09/30/2011	09/30/2012	09/30/2013	09/30/2014	09/30/2015	09/30/2016	09/30/2017	09/30/2018	09/30/2019	09/30/2020	09/30/2021	09/30/2022	09/30/2023	09/30/2024	09/30/2025

Sales/Revenue/Turnover	2,573	2,711	2,614	2,484	2,299	2,583	2,753	2,964	3,107	2,995	3,214	3,504	4,523	5,199	5,443
+ Sales & Services Revenue	2,573	2,711	2,614	2,484	2,299	2,583	2,753	2,964	3,107	2,995	3,214	3,504	4,523	5,199	5,443
- Cost of Revenue	2,235	2,352	2,347	2,201	1,984	2,253	2,400	2,580	2,699	2,548	2,715	2,928	3,798	4,332	4,481
+ Cost of Goods & Services	2,235	2,352	2,347	2,201	1,984	2,253	2,400	2,580	2,699	2,548	2,715	2,928	3,798	4,332	4,481
Gross Profit	338	359	267	282	316	330	354	384	408	447	498	576	725	866	961
+ Other Operating Income	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
- Operating Expenses	193	211	200	187	170	172	177	190	200	205	223	235	305	356	358
+ Selling, General & Admin	193	211	200	187	170	172	177	190	200	205	223	235	305	356	358
+ Research & Development	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Other Operating Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income (Loss)	145	148	67	95	145	158	176	194	208	242	275	341	420	510	604
- Non-Operating (Income) Loss	4	-13	55	-49	65	34	5	20	33	14	9	-8	19	47	226
+ Interest Expense, Net	6	6	8	9	7	11	12	16	14	13	12	12	47	37	31
+ Interest Expense	7	6	9	10	8	12	12	17	15	14	13	13	52	45	41
- Interest Income	1	1	1	1	1	1	1	2	2	1	1	2	6	7	10
+ Other Non-Op (Income) Loss	-2	-18	47	-59	58	22	-7	4	19	1	-3	-20	-28	10	195
Pretax Income	140	161	13	144	80	124	172	175	175	228	267	349	401	463	378
- Income Tax Expense (Benefit)	48	56	14	36	41	41	54	38	16	54	34	86	128	130	130
- (Income) Loss from Affiliates	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Income (Loss) from Cont Ops	93	105	-2	109	39	84	118	137	159	174	233	263	273	333	248
- Net Extraordinary Losses (Gains)	6	1	1	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Discontinued Operations	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Extraord. & Accounting Changes	6	1	1	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Income (Loss) Incl. MI	87	104	-3	108	39	84	118	137	159	174	233	263	273	333	247
- Minority Interest	-3	- -	-1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Income, GAAP	90	104	-2	108	39	84	118	137	159	174	233	263	273	333	248
- Preferred Dividends	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
- Other Adjustments	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Income Avail to Common, GAAP	90	104	-2	108	39	84	118	137	159	174	233	263	273	333	248
EBIT	145	148	67	95	145	158	176	194	208	242	275	341	420	510	604
EBITDA	200	205	130	150	190	204	222	233	237	267	299	368	481	584	662
EBITDA Margin (%)	7.79	7.56	4.97	6.03	8.24	7.89	8.07	7.86	7.62	8.9	9.31	10.5	10.64	11.24	12.16
EBITA	145	148	67	95	145	158	176	194	208	242	275	341	420	510	604
Gross Margin (%)	13.13	13.24	10.21	11.37	13.73	12.78	12.84	12.97	13.14	14.91	15.51	16.43	16.03	16.67	17.66
Operating Margin (%)	5.62	5.46	2.57	3.83	6.32	6.12	6.41	6.56	6.69	8.08	8.57	9.73	9.29	9.82	11.09
Profit Margin (%)	3.5	3.85	-0.08	4.36	1.7	3.24	4.28	4.62	5.11	5.81	7.24	7.51	6.05	6.41	4.55
Sales per Employee	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dividend per Share	- -	- -	- -	0.03	0.06	0.07	0.08	0.09	0.11	0.13	0.15	0.17	0.2	0.22	0.25
Depreciation Expense	56	57	63	55	44	46	46	39	29	25	24	27	61	74	58
Basic Weighted Avg Shares	310	316	323	322	305	291	285	278	275	271	270	268	266	267	265
Basic EPS, GAAP	0.29	0.33	-0.01	0.34	0.13	0.29	0.41	0.49	0.58	0.64	0.86	0.98	1.03	1.25	0.94
Basic EPS from Cont Ops	0.3	0.33	- -	0.34	0.13	0.29	0.41	0.49	0.58	0.64	0.86	0.98	1.03	1.25	0.94
Diluted Weighted Avg Shares	314	320	323	326	308	295	290	283	280	275	273	271	268	270	267
Diluted EPS, GAAP	0.29	0.33	-0.01	0.33	0.13	0.28	0.41	0.48	0.57	0.63	0.85	0.97	1.02	1.23	0.93
Diluted EPS from Cont Ops	0.3	0.33	- -	0.33	0.13	0.28	0.41	0.48	0.57	0.63	0.85	0.97	1.02	1.23	0.93

Balance Sheet (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	09/30/2011	09/30/2012	09/30/2013	09/30/2014	09/30/2015	09/30/2016	09/30/2017	09/30/2018	09/30/2019	09/30/2020	09/30/2021	09/30/2022	09/30/2023	09/30/2024	09/30/2025

Total Current Assets	839	859	872	899	824	935	1,042	1,050	1,080	1,000	1,066	1,158	1,356	1,527	1,621
+ Cash, Cash Equivalents & STI	90	105	129	122	135	160	190	146	121	158	167	185	169	233	167
+ Cash & Cash Equivalents	90	105	129	122	135	160	190	146	121	158	167	185	169	233	167
+ ST Investments	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Accounts & Notes Receiv	664	706	681	724	646	729	802	848	897	761	787	858	1,098	1,203	1,312
+ Accounts Receivable, Net	657	362	375	352	331	364	376	464	497	403	433	492	673	707	855
+ Notes Receivable, Net	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Loans Receivable, Net	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Other Receivable, Net	7	344	306	372	315	364	426	384	400	358	354	366	425	496	457
+ Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Inventory Adjustments	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Other ST Assets	85	48	61	52	42	46	50	56	62	81	112	115	89	92	141
+ Misc ST Assets	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Prepaid Expenses	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ ST Derivative & Hedging Assets	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ ST Assets Held-for-Sale	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ ST Deferred Tax Assets	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Noncurrent Assets	755	812	927	878	735	865	861	909	1,068	1,379	1,511	1,465	2,464	2,665	2,661
+ Property, Plant & Equip, Net	78	74	88	74	65	68	57	43	39	275	253	215	251	251	264
+ Property, Plant & Equip	196	209	242	233	202	215	181	163	150	365	347	311	353	362	385
- Accumulated Depreciation	118	135	154	159	137	147	125	120	110	90	94	97	103	111	121
+ LT Investments & Receivables	3	3	2	2	2	2	3	3	7	7	3	5	- -	- -	- -
+ LT Investments	3	3	2	2	2	2	3	3	7	7	3	5	- -	- -	- -
+ LT Receivables	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Other LT Assets	674	734	837	802	669	795	801	862	1,021	1,097	1,254	1,245	2,214	2,414	2,398
+ Total Intangible Assets	650	710	810	777	642	767	768	815	941	1,007	1,146	1,140	2,054	2,207	2,171
+ Goodwill	569	636	723	714	601	718	741	799	925	994	1,108	1,110	1,880	2,047	2,050
+ Other Intangible Assets	81	74	87	63	40	49	27	16	16	14	38	29	174	161	121
+ LT Deferred Tax Assets	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ LT Derivative & Hedging Assets	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Misc LT Assets	23	24	28	25	27	29	34	47	80	89	108	106	160	207	226
Total Assets	1,594	1,671	1,799	1,776	1,559	1,801	1,903	1,959	2,147	2,379	2,577	2,623	3,820	4,193	4,282
+ Payables & Accruals	250	154	143	176	150	159	178	168	207	112	129	147	173	197	205
+ Accounts Payable	165	154	143	176	150	159	178	160	207	112	129	147	173	197	205
+ Accrued Taxes	- -	- -	- -	- -	- -	- -	- -	8	- -	- -	- -	- -	- -	- -	- -
+ Interest & Dividends Payable	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Other Payables & Accruals	85	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ ST Debt	3	2	4	11	12	16	16	13	12	119	80	70	65	63	69
+ ST Borrowings	3	2	4	11	12	16	16	13	12	49	13	13	- -	- -	- -
+ ST Finance Leases	- -	- -	- -	- -	- -	- -	- -	- -	- -	70	67	58	65	63	69
+ Other ST Liabilities	280	348	336	317	288	307	344	437	551	563	640	698	970	959	1,105
+ Deferred Revenue	- -	91	80	103	94	88	117	143	166	172	190	241	335	352	420
+ Derivatives & Hedging	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Deferred Tax Liabilities	23	21	18	20	21	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Misc ST Liabilities	257	236	238	193	173	219	227	294	385	391	449	457	635	607	685
Total Current Liabilities	532	504	483	504	450	481	538	618	770	793	848	916	1,208	1,220	1,379
+ LT Debt	145	81	203	193	181	332	341	265	264	434	374	393	1,024	953	918
+ LT Borrowings	145	81	203	193	181	332	341	265	264	242	200	246	880	813	763
+ LT Finance Leases	- -	- -	- -	- -	- -	- -	- -	- -	- -	192	174	146	145	140	155
+ Other LT Liabilities	62	66	114	67	71	119	95	110	124	113	120	131	185	190	205
+ Accrued Liabilities	25	24	31	29	35	60	44	30	13	16	11	15	14	30	21
+ Pension Liabilities	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Deferred Revenue	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Deferred Tax Liabilities	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Derivatives & Hedging	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Misc LT Liabilities	37	42	83	38	36	58	51	79	111	97	109	116	170	160	184
Total Noncurrent Liabilities	207	147	317	259	252	450	436	374	388	548	494	524	1,209	1,143	1,123
Total Liabilities	739	651	800	763	702	931	974	992	1,158	1,341	1,342	1,440	2,417	2,362	2,502
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Share Capital & APIC	400	434	444	403	327	261	194	149	79	1	1	1	3	39	3
+ Common Stock	1	1	1	1	1	1	1	1	1	1	1	1	3	3	3
+ Additional Paid in Capital	399	433	443	403	327	260	194	149	78	- -	- -	- -	- -	36	- -
- Treasury Stock	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Retained Earnings	450	554	552	651	672	736	833	945	1,071	1,199	1,359	1,391	1,596	1,871	1,873
+ Other Equity	5	31	2	-43	-143	-128	-98	-127	-161	-162	-125	-208	-195	-79	-96
Equity Before Minority Interest	855	1,019	998	1,012	856	869	928	967	989	1,037	1,234	1,183	1,403	1,830	1,780
+ Minority/Non Controlling Interest	1	1	1	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Equity	855	1,020	999	1,013	857	869	929	967	989	1,037	1,234	1,183	1,404	1,830	1,780
Total Liabilities & Equity	1,594	1,671	1,799	1,776	1,559	1,801	1,903	1,959	2,147	2,379	2,577	2,623	3,820	4,193	4,282
Shares Outstanding	312	319	321	313	297	285	279	277	273	269	270	265	266	268	261
Number of Employees	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Capital Leases - Total	- -	- -	- -	- -	- -	- -	- -	- -	- -	262	242	204	210	204	224
Net Debt	57	-22	78	81	58	187	167	131	156	134	46	74	711	580	596
Net Debt to Equity	6.66	-2.13	7.85	8.04	6.72	21.46	17.97	13.56	15.74	12.93	3.72	6.23	50.64	31.68	33.47
Tangible Common Equity Ratio	21.7	32.23	19.11	23.6	23.44	9.91	14.19	13.3	4	2.18	6.14	2.94	-36.83	-18.98	-18.52
Current Ratio	1.58	1.71	1.8	1.78	1.83	1.94	1.94	1.7	1.4	1.26	1.26	1.26	1.12	1.25	1.18
Cash Conversion Cycle	59.75	43.89	28.41	26.98	24.2	24.11	23.5	27.84	31.64	32.03	31.29	30.94	31.58	32.83	36.01

Cash Flow Statement (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	09/30/2011	09/30/2012	09/30/2013	09/30/2014	09/30/2015	09/30/2016	09/30/2017	09/30/2018	09/30/2019	09/30/2020	09/30/2021	09/30/2022	09/30/2023	09/30/2024	09/30/2025

+ Net Income	93	105	-2	109	39	84	118	137	159	174	233	263	273	333	248
+ Depreciation & Amortization	56	57	63	55	44	46	46	39	29	25	24	27	61	74	58
+ Non-Cash Items	17	-4	66	-46	70	33	-1	- -	6	9	-19	8	-52	18	104
+ Stock-Based Compensation	11	11	9	10	11	13	13	20	18	19	23	26	29	31	34
+ Deferred Income Taxes	2	-6	-11	- -	8	6	-10	-29	-38	1	-38	2	-21	-20	-11
+ Asset Impairment Charge	- -	1	57	- -	61	- -	- -	- -	8	16	- -	- -	16	- -	92
+ Other Non-Cash Adj	4	-10	12	-56	-10	14	-5	10	18	-26	-4	-21	-76	7	-11
+ Chg in Non-Cash Work Cap	-34	- -	10	10	9	-20	-21	10	15	55	67	38	86	-67	48
+ (Inc) Dec in Accts Receiv	2	-40	87	-32	40	9	-65	-46	-10	156	13	-90	-20	-40	-113
+ (Inc) Dec in Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ (Inc) Dec in Prepaid Assets	-28	26	-12	-4	13	4	-8	-13	3	-11	-1	70	79	-21	-31
+ Inc (Dec) in Accts Payable	-23	1	-51	27	-35	5	32	11	57	-110	19	45	18	25	21
+ Inc (Dec) in Other	15	12	-15	19	-10	-38	20	58	-34	20	35	14	9	-30	170
+ Net Cash From Disc Ops	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash from Operating Activities	132	158	138	127	163	142	141	186	209	262	304	336	368	359	458
+ Change in Fixed & Intang	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Disp in Fixed & Intang	1	1	2	5	10	3	1	- -	1	18	- -	- -	- -	- -	- -
+ Disp of Fixed Prod Assets	1	1	2	5	10	3	1	- -	1	18	- -	- -	- -	- -	- -
+ Disp of Intangible Assets	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Acq of Fixed & Intang	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Acq of Fixed Prod Assets	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Acq of Intangible Assets	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Cash (Repurchase) of Equity	8	18	-4	-56	-90	-82	-81	-61	-100	-117	-60	-200	- -	- -	-250
+ Increase in Capital Stock	8	18	16	24	11	18	19	14	- -	- -	- -	- -	- -	- -	- -
+ Decrease in Capital Stock	- -	- -	-20	-80	-100	-100	-100	-75	-100	-117	-60	-200	- -	- -	-250
+ Net Change in LT Investment	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	109	- -	- -
+ Dec in LT Investment	4	4	4	- -	- -	- -	- -	- -	- -	- -	- -	- -	109	- -	- -
+ Inc in LT Investment	-4	-4	-4	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Net Cash From Acq & Div	-271	-55	-171	-30	-12	-80	-7	-33	-84	-68	-85	-49	-854	-94	-95
+ Cash from Divestitures	- -	- -	- -	- -	- -	3	1	35	1	- -	- -	- -	- -	- -	2
+ Cash for Acq of Subs	-271	-55	-171	-30	-12	-83	-8	-68	-84	-68	-85	-49	-854	-94	-97
+ Cash for JVs	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Other Investing Activities	-24	-25	-27	-16	-20	-18	-11	-10	-17	-12	-9	-7	-26	-17	-12
+ Net Cash From Disc Ops	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash from Investing Activities	-294	-80	-197	-41	-21	-94	-17	-43	-100	-63	-93	-56	-771	-111	-107
+ Dividends Paid	- -	- -	- -	-9	-18	-20	-22	-24	-30	-35	-40	-46	-52	-59	-65
+ Net Cash From Debt	25	-68	125	-4	-11	80	10	-84	2	-24	-47	40	538	-77	-64
+ Cash From Debt	68	53	296	- -	65	229	244	402	417	308	370	161	1,570	217	715
+ Repayments of Debt	-43	-121	-171	-4	-75	-149	-234	-486	-415	-332	-417	-121	-1,032	-294	-779
+ Other Financing Activities	-2	-17	-35	-18	-5	-4	-5	-12	-7	13	-63	-44	-104	-56	-31
+ Net Cash From Disc Ops	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash from Financing Activities	31	-67	86	-88	-124	-25	-98	-182	-135	-163	-210	-250	382	-191	-410
Effect of Foreign Exchange Rates	- -	4	-2	-5	-5	3	3	-5	-2	- -	8	-12	4	8	-5
Net Changes in Cash	-131	11	27	-1	18	23	26	-39	-26	36	1	31	-20	56	-59
EBITDA	200	205	130	150	190	204	222	233	237	267	299	368	481	584	662
EBITDA Margin (%)	7.79	7.56	4.97	6.03	8.24	7.89	8.07	7.86	7.62	8.9	9.31	10.5	10.64	11.24	12.16
Free Cash Flow	132	158	138	127	163	142	141	186	209	262	304	336	368	359	458
Net Cash Paid for Acquisitions	271	55	171	30	12	80	7	33	84	68	85	49	854	94	95
Free Cash Flow to Firm	136	162	137	135	167	150	150	199	222	274	315	346	404	391	484
Free Cash Flow to Equity	158	91	265	128	163	225	152	102	211	256	258	376	907	282	394
Free Cash Flow per Basic Share	0.42	0.5	0.43	0.4	0.53	0.49	0.5	0.67	0.76	0.97	1.13	1.25	1.39	1.34	1.73
Price/Free Cash Flow	8.94	10.62	12.14	12.79	9.18	14.72	19.05	20.81	23.27	20.02	26.83	20.71	22.13	35.5	19.48
Cash Flow to Net Income	1.46	1.51	-64.34	1.18	4.17	1.7	1.2	1.36	1.31	1.51	1.31	1.28	1.35	1.08	1.85
Capital Expenditures	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -