1. United States of America Stocks

  2. •

    Energy

  3. •

    Oil & Gas Exploration & Production
UAPC, Inc.

UAPC, Inc.

UAPC
UAPC, Inc.US flagOther OTC
0.00
USD
+0.00
- -
351,868.00Market Cap

Income Statement (USD)

APIChatGPT
2006 Y
2007 Y
2008 Y
2009 Y
2011 Y
2012 Y
2013 Y
2014 Y
As of date
01/31/2006
01/31/2007
12/31/2008
12/31/2009
12/31/2011
12/31/2012
12/31/2013
12/31/2014
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
1
1
1
+ Sales & Services Revenue
- -
- -
- -
- -
- -
1
1
1
- Cost of Revenue
- -
- -
- -
- -
- -
- -
- -
- -
+ Cost of Goods & Services
- -
- -
- -
- -
- -
- -
- -
- -
Gross Profit
- -
- -
- -
- -
- -
1
1
1
+ Other Operating Income
- -
- -
- -
- -
- -
- -
- -
- -
- Operating Expenses
- -
- -
- -
- -
1
1
2
1
+ Selling, General & Admin
- -
- -
- -
- -
1
1
2
1
+ Research & Development
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Operating Expense
- -
- -
- -
- -
- -
- -
- -
- -
Operating Income (Loss)
- -
- -
- -
- -
-1
-1
-1
-1
- Non-Operating (Income) Loss
- -
- -
2
- -
- -
5
- -
- -
+ Interest Expense, Net
- -
- -
- -
- -
- -
2
- -
- -
+ Interest Expense
- -
- -
- -
- -
- -
2
- -
- -
- Interest Income
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Non-Op (Income) Loss
- -
- -
2
- -
- -
3
- -
- -
Pretax Income
- -
- -
-2
- -
-1
-6
-1
-1
- Income Tax Expense (Benefit)
- -
- -
- -
- -
- -
- -
- -
- -
- (Income) Loss from Affiliates
- -
- -
- -
- -
- -
- -
- -
- -
Income (Loss) from Cont Ops
- -
- -
- -
- -
-1
-6
-1
-1
- Net Extraordinary Losses (Gains)
- -
- -
2
- -
- -
- -
- -
- -
+ Discontinued Operations
- -
- -
-3
-1
- -
- -
- -
- -
+ Extraord. & Accounting Changes
- -
- -
5
- -
- -
- -
- -
- -
Income (Loss) Incl. MI
- -
- -
-2
- -
-1
-6
-1
-1
- Minority Interest
- -
- -
- -
- -
- -
- -
- -
- -
Net Income, GAAP
- -
- -
-2
- -
-1
-6
-1
-1
- Preferred Dividends
- -
- -
- -
- -
- -
- -
- -
- -
- Other Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
Net Income Avail to Common, GAAP
- -
- -
-2
- -
-1
-6
-1
-1
EBIT
- -
- -
- -
- -
-1
-1
-1
-1
EBITDA
- -
- -
- -
- -
-1
-1
-1
-1
EBITDA Margin (%)
-2,627.52
- -
- -
- -
-321.87
-123.44
-155.73
-98.38
EBITA
- -
- -
- -
- -
-1
-1
-1
-1
Gross Margin (%)
55.88
- -
- -
- -
100
100
100
100
Operating Margin (%)
-2,627.52
- -
- -
- -
-330.99
-144.12
-169.24
-105.76
Profit Margin (%)
-2,627.52
- -
- -
- -
-513.88
-1,102.43
-183.21
-134.54
Sales per Employee
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
- -
- -
- -
- -
- -
- -
- -
- -
Basic Weighted Avg Shares
41
53
27
29
44
48
87
322
Basic EPS, GAAP
- -
- -
-0.09
- -
-0.02
-0.13
-0.02
- -
Basic EPS from Cont Ops
- -
- -
- -
- -
-0.02
-0.13
-0.02
- -
Diluted Weighted Avg Shares
41
53
29
32
44
48
87
322
Diluted EPS, GAAP
- -
- -
-0.09
- -
-0.02
-0.13
-0.02
- -
Diluted EPS from Cont Ops
- -
- -
- -
- -
-0.02
-0.13
-0.02
- -

Balance Sheet (USD)

APIChatGPT
2006 Y
2007 Y
2008 Y
2009 Y
2011 Y
2012 Y
2013 Y
2014 Y
As of date
01/31/2006
01/31/2007
12/31/2008
12/31/2009
12/31/2011
12/31/2012
12/31/2013
12/31/2014
Total Current Assets
- -
- -
- -
- -
1
1
1
- -
+ Cash, Cash Equivalents & STI
- -
- -
- -
- -
1
1
1
- -
+ Cash & Cash Equivalents
- -
- -
- -
- -
1
1
1
- -
+ ST Investments
- -
- -
- -
- -
- -
- -
- -
- -
+ Accounts & Notes Receiv
- -
- -
- -
- -
- -
- -
- -
- -
+ Accounts Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
+ Notes Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
+ Loans Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
+ Inventories
- -
- -
- -
- -
- -
- -
- -
- -
+ Raw Materials
- -
- -
- -
- -
- -
- -
- -
- -
+ Work In Process
- -
- -
- -
- -
- -
- -
- -
- -
+ Finished Goods
- -
- -
- -
- -
- -
- -
- -
- -
+ Inventory Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Inventory
- -
- -
- -
- -
- -
- -
- -
- -
+ Other ST Assets
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc ST Assets
- -
- -
- -
- -
- -
- -
- -
- -
+ Prepaid Expenses
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Assets Held-for-Sale
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
Total Noncurrent Assets
- -
- -
- -
- -
1
1
1
- -
+ Property, Plant & Equip, Net
- -
- -
- -
- -
1
1
1
- -
+ Property, Plant & Equip
- -
- -
- -
- -
1
1
1
1
- Accumulated Depreciation
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Investments & Receivables
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Investments
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Receivables
- -
- -
- -
- -
- -
- -
- -
- -
+ Other LT Assets
- -
- -
- -
- -
- -
- -
- -
- -
+ Total Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
+ Goodwill
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Assets
- -
- -
- -
- -
- -
- -
- -
- -
Total Assets
- -
- -
- -
- -
2
2
2
1
+ Payables & Accruals
- -
- -
- -
- -
- -
1
2
1
+ Accounts Payable
- -
- -
1
- -
- -
1
2
1
+ Accrued Taxes
- -
- -
- -
- -
- -
- -
- -
- -
+ Interest & Dividends Payable
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Payables & Accruals
- -
- -
-1
- -
- -
- -
- -
- -
+ ST Debt
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Borrowings
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Finance Leases
- -
- -
- -
- -
- -
- -
- -
- -
+ Other ST Liabilities
- -
- -
3
- -
- -
- -
- -
- -
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc ST Liabilities
- -
- -
3
- -
- -
- -
- -
- -
Total Current Liabilities
- -
- -
3
- -
1
1
2
1
+ LT Debt
- -
- -
- -
- -
1
- -
- -
- -
+ LT Borrowings
- -
- -
- -
- -
1
- -
- -
- -
+ LT Finance Leases
- -
- -
- -
- -
- -
- -
- -
- -
+ Other LT Liabilities
- -
- -
- -
- -
1
- -
- -
- -
+ Accrued Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
+ Pension Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Liabilities
- -
- -
- -
- -
1
- -
- -
- -
Total Noncurrent Liabilities
- -
- -
- -
- -
2
- -
- -
- -
Total Liabilities
- -
- -
3
- -
3
1
2
1
+ Preferred Equity and Hybrid Capital
- -
- -
- -
- -
- -
- -
- -
- -
+ Share Capital & APIC
- -
- -
4
7
1
8
8
9
+ Common Stock
- -
- -
- -
- -
- -
- -
- -
- -
+ Additional Paid in Capital
- -
- -
4
7
- -
8
8
9
- Treasury Stock
- -
- -
- -
- -
- -
- -
- -
- -
+ Retained Earnings
- -
- -
-7
-7
-1
-7
-9
-9
+ Other Equity
- -
- -
- -
- -
- -
- -
- -
- -
Equity Before Minority Interest
- -
- -
-3
- -
-1
1
- -
-1
+ Minority/Non Controlling Interest
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
- -
- -
-3
- -
-1
1
- -
-1
Total Liabilities & Equity
- -
- -
- -
- -
2
2
2
1
Shares Outstanding
28
28
28
30
44
50
87
322
Number of Employees
- -
- -
- -
- -
- -
- -
- -
- -
Capital Leases - Total
- -
- -
- -
- -
- -
- -
- -
- -
Net Debt
- -
- -
- -
- -
- -
-1
- -
- -
Net Debt to Equity
-116.84
-150.92
-1.94
14.25
-4.56
-51.74
195.69
58.3
Tangible Common Equity Ratio
85.59
64.17
-2,236.74
-81.15
-33.01
54.38
-11.37
-70.91
Current Ratio
6.94
2.79
0.03
0.42
1.26
0.84
0.38
0.35
Cash Conversion Cycle
- -
- -
- -
- -
- -
- -
- -
- -

Cash Flow Statement (USD)

APIChatGPT
2006 Y
2007 Y
2008 Y
2009 Y
2011 Y
2012 Y
2013 Y
2014 Y
As of date
01/31/2006
01/31/2007
12/31/2008
12/31/2009
12/31/2011
12/31/2012
12/31/2013
12/31/2014
+ Net Income
- -
- -
-2
- -
-1
-6
-1
-1
+ Depreciation & Amortization
- -
- -
- -
- -
- -
- -
- -
- -
+ Non-Cash Items
- -
- -
1
1
- -
5
- -
- -
+ Stock-Based Compensation
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Income Taxes
- -
- -
- -
- -
- -
- -
- -
- -
+ Asset Impairment Charge
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Non-Cash Adj
- -
- -
1
1
- -
5
- -
- -
+ Chg in Non-Cash Work Cap
- -
- -
- -
- -
- -
- -
- -
- -
+ (Inc) Dec in Accts Receiv
- -
- -
- -
- -
- -
- -
- -
- -
+ (Inc) Dec in Inventories
- -
- -
- -
- -
- -
- -
- -
- -
+ (Inc) Dec in Prepaid Assets
- -
- -
- -
- -
- -
- -
- -
- -
+ Inc (Dec) in Accts Payable
- -
- -
- -
- -
1
- -
1
- -
+ Inc (Dec) in Other
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Disc Ops
- -
- -
- -
-1
- -
- -
- -
- -
Cash from Operating Activities
- -
- -
-2
- -
- -
- -
- -
-1
+ Change in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp of Fixed Prod Assets
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Fixed & Intang
- -
- -
- -
- -
-1
- -
- -
- -
+ Acq of Fixed Prod Assets
- -
- -
- -
- -
-1
- -
- -
- -
+ Acq of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash (Repurchase) of Equity
- -
- -
- -
- -
- -
- -
- -
- -
+ Increase in Capital Stock
- -
- -
- -
- -
- -
- -
- -
- -
+ Decrease in Capital Stock
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Change in LT Investment
- -
- -
- -
- -
- -
- -
- -
- -
+ Dec in LT Investment
- -
- -
- -
- -
- -
- -
- -
- -
+ Inc in LT Investment
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Acq & Div
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash from Divestitures
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash for Acq of Subs
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash for JVs
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Investing Activities
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Investing Activities
- -
- -
- -
- -
-1
- -
- -
- -
+ Dividends Paid
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Debt
- -
- -
- -
- -
1
1
1
- -
+ Cash From Debt
- -
- -
- -
- -
2
1
1
- -
+ Repayments of Debt
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Financing Activities
- -
- -
2
- -
- -
- -
- -
- -
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Financing Activities
- -
- -
2
- -
1
1
- -
- -
Effect of Foreign Exchange Rates
- -
- -
- -
- -
- -
- -
- -
- -
Net Changes in Cash
- -
- -
- -
- -
- -
- -
- -
- -
EBITDA
- -
- -
- -
- -
-1
-1
-1
-1
EBITDA Margin (%)
-2,627.52
- -
- -
- -
-321.87
-123.44
-155.73
-98.38
Free Cash Flow
- -
- -
-2
- -
-1
-1
- -
-1
Net Cash Paid for Acquisitions
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow to Firm
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow to Equity
- -
- -
-2
- -
- -
- -
- -
- -
Free Cash Flow per Basic Share
- -
- -
-0.06
- -
-0.03
-0.01
- -
- -
Price/Free Cash Flow
- -
- -
-4.38
-388.4
90.39
-49.82
-1.01
-0.25
Cash Flow to Net Income
1.25
1.03
0.67
-0.02
0.45
0.06
0.21
0.78
Capital Expenditures
- -
- -
- -
- -
-1
- -
- -
- -