WeedHire International, Inc.

WDHR

WDHRWeedHire International, Inc. US flag

Other OTC

0.00

USD

- -

467,189.00Market Cap

Income Statement (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014

Sales/Revenue/Turnover	4	7	5	4
+ Sales & Services Revenue	4	7	5	4
- Cost of Revenue	3	4	3	2
+ Cost of Goods & Services	3	4	3	2
Gross Profit	2	3	2	1
+ Other Operating Income	- -	- -	- -	- -
- Operating Expenses	2	3	3	3
+ Selling, General & Admin	2	3	3	3
+ Research & Development	- -	- -	- -	- -
+ Other Operating Expense	- -	- -	- -	- -
Operating Income (Loss)	- -	- -	-1	-2
- Non-Operating (Income) Loss	- -	- -	- -	- -
+ Interest Expense, Net	- -	- -	- -	- -
+ Interest Expense	- -	- -	- -	- -
- Interest Income	- -	- -	- -	- -
+ Other Non-Op (Income) Loss	- -	- -	- -	- -
Pretax Income	- -	-1	-1	-2
- Income Tax Expense (Benefit)	- -	- -	- -	- -
- (Income) Loss from Affiliates	- -	- -	- -	- -
Income (Loss) from Cont Ops	- -	-1	-1	-2
- Net Extraordinary Losses (Gains)	- -	- -	- -	- -
+ Discontinued Operations	- -	- -	- -	- -
+ Extraord. & Accounting Changes	- -	- -	- -	- -
Income (Loss) Incl. MI	- -	-1	-1	-2
- Minority Interest	- -	- -	- -	- -
Net Income, GAAP	- -	-1	-1	-2
- Preferred Dividends	- -	- -	- -	- -
- Other Adjustments	- -	- -	- -	- -
Net Income Avail to Common, GAAP	- -	-1	-1	-2
EBIT	- -	- -	-1	-2
EBITDA	- -	- -	-1	-1
EBITDA Margin (%)	-6.07	-3.76	-23.27	-37.56
EBITA	- -	- -	-1	-2
Gross Margin (%)	40.93	46.2	45.97	37.61
Operating Margin (%)	-7.13	-4.61	-24.88	-39.82
Profit Margin (%)	-9.3	-7.59	-27.89	-49.73
Sales per Employee	- -	- -	- -	- -
Dividend per Share	- -	- -	- -	- -
Depreciation Expense	- -	- -	- -	- -
Basic Weighted Avg Shares	34	35	37	40
Basic EPS, GAAP	-0.01	-0.01	-0.04	-0.05
Basic EPS from Cont Ops	-0.01	-0.01	-0.04	-0.05
Diluted Weighted Avg Shares	34	35	37	40
Diluted EPS, GAAP	-0.01	-0.01	-0.04	-0.05
Diluted EPS from Cont Ops	-0.01	-0.01	-0.04	-0.05

Balance Sheet (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014

Total Current Assets	2	2	1	- -
+ Cash, Cash Equivalents & STI	1	1	- -	- -
+ Cash & Cash Equivalents	1	1	- -	- -
+ ST Investments	- -	- -	- -	- -
+ Accounts & Notes Receiv	- -	1	1	- -
+ Accounts Receivable, Net	- -	1	1	- -
+ Notes Receivable, Net	- -	- -	- -	- -
+ Loans Receivable, Net	- -	- -	- -	- -
+ Other Receivable, Net	- -	- -	- -	- -
+ Inventories	- -	- -	- -	- -
+ Raw Materials	- -	- -	- -	- -
+ Work In Process	- -	- -	- -	- -
+ Finished Goods	- -	- -	- -	- -
+ Inventory Adjustments	- -	- -	- -	- -
+ Other Inventory	- -	- -	- -	- -
+ Other ST Assets	- -	- -	- -	- -
+ Misc ST Assets	- -	- -	- -	- -
+ Prepaid Expenses	- -	- -	- -	- -
+ ST Derivative & Hedging Assets	- -	- -	- -	- -
+ ST Assets Held-for-Sale	- -	- -	- -	- -
+ ST Deferred Tax Assets	- -	- -	- -	- -
Total Noncurrent Assets	- -	- -	- -	- -
+ Property, Plant & Equip, Net	- -	- -	- -	- -
+ Property, Plant & Equip	- -	1	1	1
- Accumulated Depreciation	- -	- -	- -	1
+ LT Investments & Receivables	- -	- -	- -	- -
+ LT Investments	- -	- -	- -	- -
+ LT Receivables	- -	- -	- -	- -
+ Other LT Assets	- -	- -	- -	- -
+ Total Intangible Assets	- -	- -	- -	- -
+ Goodwill	- -	- -	- -	- -
+ Other Intangible Assets	- -	- -	- -	- -
+ LT Deferred Tax Assets	- -	- -	- -	- -
+ LT Derivative & Hedging Assets	- -	- -	- -	- -
+ Misc LT Assets	- -	- -	- -	- -
Total Assets	2	2	1	1
+ Payables & Accruals	1	1	1	1
+ Accounts Payable	1	1	1	1
+ Accrued Taxes	- -	- -	- -	- -
+ Interest & Dividends Payable	- -	- -	- -	- -
+ Other Payables & Accruals	- -	- -	- -	- -
+ ST Debt	- -	- -	- -	1
+ ST Borrowings	- -	- -	- -	1
+ ST Finance Leases	- -	- -	- -	- -
+ Other ST Liabilities	- -	- -	- -	1
+ Deferred Revenue	- -	- -	- -	1
+ Derivatives & Hedging	- -	- -	- -	- -
+ Deferred Tax Liabilities	- -	- -	- -	- -
+ Misc ST Liabilities	- -	- -	- -	- -
Total Current Liabilities	1	1	1	2
+ LT Debt	- -	- -	1	- -
+ LT Borrowings	- -	- -	1	- -
+ LT Finance Leases	- -	- -	- -	- -
+ Other LT Liabilities	- -	- -	- -	- -
+ Accrued Liabilities	- -	- -	- -	- -
+ Pension Liabilities	- -	- -	- -	- -
+ Deferred Revenue	- -	- -	- -	- -
+ Deferred Tax Liabilities	- -	- -	- -	- -
+ Derivatives & Hedging	- -	- -	- -	- -
+ Misc LT Liabilities	- -	- -	- -	- -
Total Noncurrent Liabilities	- -	- -	1	- -
Total Liabilities	2	2	2	2
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -
+ Share Capital & APIC	7	8	9	9
+ Common Stock	- -	- -	- -	- -
+ Additional Paid in Capital	7	8	9	9
- Treasury Stock	- -	- -	- -	- -
+ Retained Earnings	- -	- -	- -	- -
+ Other Equity	-7	-8	-9	-11
Equity Before Minority Interest	- -	1	- -	-1
+ Minority/Non Controlling Interest	- -	- -	- -	- -
Total Equity	- -	1	- -	-1
Total Liabilities & Equity	2	2	1	1
Shares Outstanding	35	36	37	48
Number of Employees	- -	- -	- -	- -
Capital Leases - Total	- -	- -	- -	- -
Net Debt	-1	- -	- -	- -
Net Debt to Equity	-213.77	-80.19	-136.27	-32.63
Tangible Common Equity Ratio	15.71	28.68	-23.43	-225.49
Current Ratio	1.43	1.86	1.01	0.22
Cash Conversion Cycle	- -	-44.86	-8.12	-34.87

Cash Flow Statement (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014

+ Net Income	- -	-1	-1	-2
+ Depreciation & Amortization	- -	- -	- -	- -
+ Non-Cash Items	- -	1	- -	- -
+ Stock-Based Compensation	- -	- -	- -	- -
+ Deferred Income Taxes	- -	- -	- -	- -
+ Asset Impairment Charge	- -	- -	- -	- -
+ Other Non-Cash Adj	- -	1	- -	- -
+ Chg in Non-Cash Work Cap	- -	- -	- -	1
+ (Inc) Dec in Accts Receiv	- -	- -	- -	- -
+ (Inc) Dec in Inventories	- -	- -	- -	- -
+ (Inc) Dec in Prepaid Assets	- -	- -	- -	- -
+ Inc (Dec) in Accts Payable	1	- -	- -	- -
+ Inc (Dec) in Other	- -	- -	- -	- -
+ Net Cash From Disc Ops	- -	- -	- -	- -
Cash from Operating Activities	- -	- -	-1	- -
+ Change in Fixed & Intang	- -	- -	- -	- -
+ Disp in Fixed & Intang	- -	- -	- -	- -
+ Disp of Fixed Prod Assets	- -	- -	- -	- -
+ Disp of Intangible Assets	- -	- -	- -	- -
+ Acq of Fixed & Intang	- -	- -	- -	- -
+ Acq of Fixed Prod Assets	- -	- -	- -	- -
+ Acq of Intangible Assets	- -	- -	- -	- -
+ Cash (Repurchase) of Equity	- -	- -	- -	- -
+ Increase in Capital Stock	- -	- -	- -	- -
+ Decrease in Capital Stock	- -	- -	- -	- -
+ Net Change in LT Investment	- -	- -	- -	- -
+ Dec in LT Investment	- -	- -	- -	- -
+ Inc in LT Investment	- -	- -	- -	- -
+ Net Cash From Acq & Div	- -	- -	- -	- -
+ Cash from Divestitures	- -	- -	- -	- -
+ Cash for Acq of Subs	- -	- -	- -	- -
+ Cash for JVs	- -	- -	- -	- -
+ Other Investing Activities	- -	- -	- -	- -
+ Net Cash From Disc Ops	- -	- -	- -	- -
Cash from Investing Activities	- -	- -	- -	- -
+ Dividends Paid	- -	- -	- -	- -
+ Net Cash From Debt	- -	- -	- -	- -
+ Cash From Debt	- -	- -	- -	- -
+ Repayments of Debt	- -	- -	- -	- -
+ Other Financing Activities	- -	- -	- -	- -
+ Net Cash From Disc Ops	- -	- -	- -	- -
Cash from Financing Activities	1	- -	- -	- -
Effect of Foreign Exchange Rates	- -	- -	- -	- -
Net Changes in Cash	1	- -	-1	- -
EBITDA	- -	- -	-1	-1
EBITDA Margin (%)	-6.07	-3.76	-23.27	-37.56
Free Cash Flow	- -	- -	-1	- -
Net Cash Paid for Acquisitions	- -	- -	- -	- -
Free Cash Flow to Firm	- -	- -	- -	- -
Free Cash Flow to Equity	- -	- -	-1	- -
Free Cash Flow per Basic Share	-0.01	-0.01	-0.02	- -
Price/Free Cash Flow	- -	-103.5	-2.26	-5.38
Cash Flow to Net Income	0.22	0.21	0.55	0.06
Capital Expenditures	- -	- -	- -	- -