Wowio, Inc.

WWIO

WWIOWowio, Inc. US flag

Other OTC

0.00

USD

- -

138,998.00Market Cap

Income Statement (USD)

API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y
As of date	12/31/2012	12/31/2013	12/31/2014	12/31/2015

Sales/Revenue/Turnover	- -	- -	- -	- -
+ Sales & Services Revenue	- -	- -	- -	- -
- Cost of Revenue	- -	- -	- -	- -
+ Cost of Goods & Services	- -	- -	- -	- -
Gross Profit	- -	- -	- -	- -
+ Other Operating Income	- -	- -	- -	- -
- Operating Expenses	6	4	2	1
+ Selling, General & Admin	5	4	2	1
+ Research & Development	- -	- -	- -	- -
+ Other Operating Expense	1	- -	- -	- -
Operating Income (Loss)	-6	-4	-2	-1
- Non-Operating (Income) Loss	3	- -	2	1
+ Interest Expense, Net	- -	- -	- -	- -
+ Interest Expense	- -	- -	- -	- -
- Interest Income	- -	- -	- -	- -
+ Other Non-Op (Income) Loss	3	- -	2	1
Pretax Income	-9	-5	-4	-2
- Income Tax Expense (Benefit)	- -	- -	- -	- -
- (Income) Loss from Affiliates	- -	- -	- -	- -
Income (Loss) from Cont Ops	-9	-5	-4	-2
- Net Extraordinary Losses (Gains)	- -	- -	- -	- -
+ Discontinued Operations	- -	- -	- -	- -
+ Extraord. & Accounting Changes	- -	- -	- -	- -
Income (Loss) Incl. MI	-9	-5	-4	-2
- Minority Interest	- -	- -	- -	- -
Net Income, GAAP	-9	-5	-4	-2
- Preferred Dividends	- -	- -	- -	- -
- Other Adjustments	- -	- -	- -	- -
Net Income Avail to Common, GAAP	-9	-5	-4	-2
EBIT	-6	-4	-2	-1
EBITDA	-5	-4	-2	-1
EBITDA Margin (%)	-10,934.24	-20,480.68	-1,429.37	-4,721.75
EBITA	-6	-4	-2	-1
Gross Margin (%)	-24.79	-133.62	78.45	83.56
Operating Margin (%)	-13,171.47	-20,480.68	-1,429.37	-4,721.75
Profit Margin (%)	-19,818.99	-22,811.35	-2,406.02	-8,938.21
Sales per Employee	- -	- -	- -	- -
Dividend per Share	- -	- -	- -	- -
Depreciation Expense	1	- -	- -	- -
Basic Weighted Avg Shares	- -	- -	- -	177
Basic EPS, GAAP	-675.32	-285.67	-178.85	-0.01
Basic EPS from Cont Ops	-675.32	-285.67	-178.85	-0.01
Diluted Weighted Avg Shares	- -	- -	- -	177
Diluted EPS, GAAP	-675.32	-285.67	-178.85	-0.01
Diluted EPS from Cont Ops	-675.32	-285.67	-178.85	-0.01

Balance Sheet (USD)

API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y
As of date	12/31/2012	12/31/2013	12/31/2014	12/31/2015

Total Current Assets	- -	1	- -	- -
+ Cash, Cash Equivalents & STI	- -	- -	- -	- -
+ Cash & Cash Equivalents	- -	- -	- -	- -
+ ST Investments	- -	- -	- -	- -
+ Accounts & Notes Receiv	- -	- -	- -	- -
+ Accounts Receivable, Net	- -	- -	- -	- -
+ Notes Receivable, Net	- -	- -	- -	- -
+ Loans Receivable, Net	- -	- -	- -	- -
+ Other Receivable, Net	- -	- -	- -	- -
+ Inventories	- -	- -	- -	- -
+ Raw Materials	- -	- -	- -	- -
+ Work In Process	- -	- -	- -	- -
+ Finished Goods	- -	- -	- -	- -
+ Inventory Adjustments	- -	- -	- -	- -
+ Other Inventory	- -	- -	- -	- -
+ Other ST Assets	- -	1	- -	- -
+ Misc ST Assets	- -	- -	- -	- -
+ Prepaid Expenses	- -	- -	- -	- -
+ ST Derivative & Hedging Assets	- -	- -	- -	- -
+ ST Assets Held-for-Sale	- -	- -	- -	- -
+ ST Deferred Tax Assets	- -	- -	- -	- -
Total Noncurrent Assets	1	1	- -	- -
+ Property, Plant & Equip, Net	- -	- -	- -	- -
+ Property, Plant & Equip	- -	- -	- -	- -
- Accumulated Depreciation	- -	- -	- -	- -
+ LT Investments & Receivables	- -	- -	- -	- -
+ LT Investments	- -	- -	- -	- -
+ LT Receivables	- -	- -	- -	- -
+ Other LT Assets	1	1	- -	- -
+ Total Intangible Assets	- -	- -	- -	- -
+ Goodwill	- -	- -	- -	- -
+ Other Intangible Assets	- -	- -	- -	- -
+ LT Deferred Tax Assets	- -	- -	- -	- -
+ LT Derivative & Hedging Assets	- -	- -	- -	- -
+ Misc LT Assets	1	1	- -	- -
Total Assets	1	1	1	- -
+ Payables & Accruals	1	1	1	2
+ Accounts Payable	1	1	1	1
+ Accrued Taxes	- -	- -	- -	- -
+ Interest & Dividends Payable	- -	- -	- -	- -
+ Other Payables & Accruals	- -	- -	- -	- -
+ ST Debt	1	1	1	1
+ ST Borrowings	1	1	1	1
+ ST Finance Leases	- -	- -	- -	- -
+ Other ST Liabilities	1	1	2	2
+ Deferred Revenue	- -	- -	- -	- -
+ Derivatives & Hedging	- -	- -	- -	- -
+ Deferred Tax Liabilities	- -	- -	- -	- -
+ Misc ST Liabilities	1	1	2	2
Total Current Liabilities	2	4	4	5
+ LT Debt	- -	- -	- -	- -
+ LT Borrowings	- -	- -	- -	- -
+ LT Finance Leases	- -	- -	- -	- -
+ Other LT Liabilities	- -	- -	- -	- -
+ Accrued Liabilities	- -	- -	- -	- -
+ Pension Liabilities	- -	- -	- -	- -
+ Deferred Revenue	- -	- -	- -	- -
+ Deferred Tax Liabilities	- -	- -	- -	- -
+ Derivatives & Hedging	- -	- -	- -	- -
+ Misc LT Liabilities	- -	- -	- -	- -
Total Noncurrent Liabilities	- -	- -	- -	- -
Total Liabilities	2	4	4	5
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -
+ Share Capital & APIC	19	22	25	26
+ Common Stock	- -	- -	- -	- -
+ Additional Paid in Capital	19	22	25	26
- Treasury Stock	- -	- -	- -	- -
+ Retained Earnings	-20	-25	-28	-31
+ Other Equity	- -	- -	- -	- -
Equity Before Minority Interest	-1	-3	-4	-5
+ Minority/Non Controlling Interest	- -	- -	- -	- -
Total Equity	-1	-3	-4	-5
Total Liabilities & Equity	1	1	1	- -
Shares Outstanding	- -	- -	- -	485
Number of Employees	- -	- -	- -	- -
Capital Leases - Total	- -	- -	- -	- -
Net Debt	1	1	1	1
Net Debt to Equity	-65.43	-51.89	-32.61	-28.16
Tangible Common Equity Ratio	-107.93	-247.14	-556.17	-2,789.88
Current Ratio	0.14	0.14	0.07	0.04
Cash Conversion Cycle	- -	-7,009.34	-13,429.67	-121,332.4

Cash Flow Statement (USD)

API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y
As of date	12/31/2012	12/31/2013	12/31/2014	12/31/2015

+ Net Income	-9	-5	-4	-2
+ Depreciation & Amortization	1	- -	- -	- -
+ Non-Cash Items	7	4	2	1
+ Stock-Based Compensation	- -	- -	- -	- -
+ Deferred Income Taxes	- -	- -	- -	- -
+ Asset Impairment Charge	-1	- -	- -	- -
+ Other Non-Cash Adj	7	4	2	1
+ Chg in Non-Cash Work Cap	1	1	1	1
+ (Inc) Dec in Accts Receiv	- -	- -	- -	- -
+ (Inc) Dec in Inventories	- -	- -	- -	- -
+ (Inc) Dec in Prepaid Assets	- -	- -	- -	- -
+ Inc (Dec) in Accts Payable	1	1	1	1
+ Inc (Dec) in Other	- -	- -	- -	- -
+ Net Cash From Disc Ops	- -	- -	- -	- -
Cash from Operating Activities	-1	- -	-1	- -
+ Change in Fixed & Intang	- -	- -	- -	- -
+ Disp in Fixed & Intang	- -	- -	- -	- -
+ Disp of Fixed Prod Assets	- -	- -	- -	- -
+ Disp of Intangible Assets	- -	- -	- -	- -
+ Acq of Fixed & Intang	- -	- -	- -	- -
+ Acq of Fixed Prod Assets	- -	- -	- -	- -
+ Acq of Intangible Assets	- -	- -	- -	- -
+ Cash (Repurchase) of Equity	- -	- -	- -	- -
+ Increase in Capital Stock	- -	- -	- -	- -
+ Decrease in Capital Stock	- -	- -	- -	- -
+ Net Change in LT Investment	- -	- -	- -	- -
+ Dec in LT Investment	- -	- -	- -	- -
+ Inc in LT Investment	- -	- -	- -	- -
+ Net Cash From Acq & Div	- -	- -	- -	- -
+ Cash from Divestitures	- -	- -	- -	- -
+ Cash for Acq of Subs	- -	- -	- -	- -
+ Cash for JVs	- -	- -	- -	- -
+ Other Investing Activities	- -	- -	- -	- -
+ Net Cash From Disc Ops	- -	- -	- -	- -
Cash from Investing Activities	- -	- -	- -	- -
+ Dividends Paid	- -	- -	- -	- -
+ Net Cash From Debt	1	- -	1	- -
+ Cash From Debt	1	1	1	- -
+ Repayments of Debt	- -	- -	- -	- -
+ Other Financing Activities	- -	- -	- -	- -
+ Net Cash From Disc Ops	- -	- -	- -	- -
Cash from Financing Activities	1	- -	1	- -
Effect of Foreign Exchange Rates	- -	- -	- -	- -
Net Changes in Cash	- -	- -	- -	- -
EBITDA	-5	-4	-2	-1
EBITDA Margin (%)	-10,934.24	-20,480.68	-1,429.37	-4,721.75
Free Cash Flow	-1	- -	-1	- -
Net Cash Paid for Acquisitions	- -	- -	- -	- -
Free Cash Flow to Firm	- -	- -	- -	- -
Free Cash Flow to Equity	- -	- -	- -	- -
Free Cash Flow per Basic Share	-57.02	-29.28	-41.84	- -
Price/Free Cash Flow	- -	- -	-0.22	-0.14
Cash Flow to Net Income	0.08	0.1	0.23	0.05
Capital Expenditures	- -	- -	- -	- -