Ampco-Pittsburgh Corp.

Ampco-Pittsburgh Corp.

AP
Ampco-Pittsburgh Corp.US flagNew York Stock Exchange
8.97
USD
-0.50
- -
182.33MMarket Cap

Income Statement (USD)

APIChatGPT
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
12/31/2011
12/31/2012
12/31/2013
12/31/2014
12/31/2015
12/31/2016
12/31/2017
12/31/2018
12/31/2019
12/31/2020
12/31/2021
12/31/2022
12/31/2023
12/31/2024
12/31/2025
Sales/Revenue/Turnover
345
293
281
273
238
332
385
419
398
329
345
390
422
418
434
+ Sales & Services Revenue
345
293
281
273
238
332
385
419
398
329
345
390
422
418
434
- Cost of Revenue
256
226
217
219
196
276
317
352
326
258
279
328
348
337
354
+ Cost of Goods & Services
256
226
217
219
196
276
317
352
326
258
279
328
348
337
354
Gross Profit
89
67
64
54
42
55
68
68
72
71
66
62
75
81
80
+ Other Operating Income
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Operating Expenses
52
51
51
49
51
79
82
79
73
64
64
61
69
73
74
+ Selling, General & Admin
42
41
40
37
40
58
60
58
54
46
46
44
51
55
52
+ Research & Development
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Operating Expense
10
11
11
12
12
20
21
21
19
19
18
17
18
19
22
Operating Income (Loss)
37
16
13
5
-9
-23
-13
-12
-1
7
2
1
6
8
6
- Non-Operating (Income) Loss
2
1
-14
6
-13
34
4
32
8
-2
3
-4
45
3
69
+ Interest Expense, Net
- -
- -
- -
- -
- -
2
3
4
5
4
4
5
9
12
11
+ Interest Expense
- -
- -
- -
- -
- -
2
3
4
5
4
4
5
9
12
11
- Interest Income
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Non-Op (Income) Loss
2
- -
-15
6
-13
32
1
28
2
-6
- -
-10
36
-9
58
Pretax Income
35
15
27
-1
5
-58
-17
-44
-8
9
-1
6
-39
5
-63
- Income Tax Expense (Benefit)
13
5
6
-1
3
23
-1
- -
2
- -
2
2
-1
3
- -
- (Income) Loss from Affiliates
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Income (Loss) from Cont Ops
21
8
12
-1
1
-80
-15
-44
-10
9
-3
4
-38
2
-64
- Net Extraordinary Losses (Gains)
- -
- -
- -
- -
- -
- -
-2
28
12
2
1
1
4
4
5
+ Discontinued Operations
- -
- -
- -
- -
- -
- -
4
-24
-9
- -
- -
- -
- -
- -
- -
+ Extraord. & Accounting Changes
- -
- -
- -
- -
- -
- -
-6
52
21
2
1
1
4
4
5
Income (Loss) Incl. MI
21
8
12
-1
1
-80
-13
-71
-22
7
-4
3
-42
-1
-69
- Minority Interest
- -
- -
- -
- -
- -
- -
-1
-2
-1
-1
-1
-1
-2
-2
-3
Net Income, GAAP
21
8
12
-1
1
-80
-12
-69
-21
8
-4
3
-40
- -
-66
- Preferred Dividends
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Other Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income Avail to Common, GAAP
21
8
12
-1
1
-80
-12
-69
-21
8
-4
3
-40
- -
-66
EBIT
37
16
13
5
-9
-23
-13
-12
-1
7
2
1
6
8
6
EBITDA
47
26
24
17
3
-3
8
10
18
25
20
19
24
27
28
EBITDA Margin (%)
13.6
9.04
8.55
6.19
1.21
-0.85
2.08
2.27
4.55
7.76
5.83
4.78
5.61
6.36
6.41
EBITA
37
16
13
5
-9
-23
-13
-12
-1
7
2
1
6
8
6
Gross Margin (%)
25.75
22.87
22.67
19.89
17.77
16.68
17.7
16.12
18.03
21.62
19.17
15.94
17.65
19.48
18.42
Operating Margin (%)
10.66
5.4
4.51
1.86
-3.74
-7.01
-3.47
-2.83
-0.22
2.1
0.65
0.32
1.42
1.91
1.39
Profit Margin (%)
6.18
2.85
4.43
-0.44
0.58
-24.05
-3.14
-16.53
-5.27
2.43
-1.12
0.88
-9.45
0.1
-15.22
Sales per Employee
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.72
0.72
0.72
0.72
0.72
0.44
0.18
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
10
11
11
12
12
20
21
21
19
19
18
17
18
19
22
Basic Weighted Avg Shares
10
10
10
10
10
12
12
12
13
14
19
19
20
20
20
Basic EPS, GAAP
2.07
0.81
1.2
-0.11
0.13
-6.68
-0.98
-5.57
-1.67
0.56
-0.2
0.18
-2.04
0.02
-3.28
Basic EPS from Cont Ops
2.07
0.81
1.2
-0.11
0.13
-6.68
-1.22
-3.5
-0.83
0.64
-0.17
0.21
-1.94
0.12
-3.16
Diluted Weighted Avg Shares
10
10
10
10
10
12
12
12
13
15
19
19
20
20
20
Diluted EPS, GAAP
2.05
0.8
1.2
-0.11
0.13
-6.68
-0.98
-5.57
-1.67
0.54
-0.2
0.18
-2.04
0.02
-3.28
Diluted EPS from Cont Ops
2.05
0.8
1.2
-0.11
0.13
-6.68
-1.22
-3.5
-0.83
0.63
-0.17
0.2
-1.94
0.12
-3.16

Balance Sheet (USD)

APIChatGPT
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
12/31/2011
12/31/2012
12/31/2013
12/31/2014
12/31/2015
12/31/2016
12/31/2017
12/31/2018
12/31/2019
12/31/2020
12/31/2021
12/31/2022
12/31/2023
12/31/2024
12/31/2025
Total Current Assets
229
238
247
227
220
221
240
228
193
172
209
231
237
237
240
+ Cash, Cash Equivalents & STI
70
79
98
97
95
39
19
20
7
17
10
9
7
15
11
+ Cash & Cash Equivalents
70
79
98
97
95
39
19
20
7
17
10
9
7
15
11
+ ST Investments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Accounts & Notes Receiv
77
73
75
72
62
85
94
86
98
76
85
93
99
96
118
+ Accounts Receivable, Net
59
54
50
55
45
72
81
69
82
60
69
74
80
72
81
+ Notes Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Loans Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Receivable, Net
18
18
24
17
17
13
13
17
16
16
16
20
19
23
36
+ Inventories
69
71
64
55
60
84
93
94
82
73
109
122
125
117
104
+ Raw Materials
31
34
29
26
28
34
32
31
29
29
39
50
59
54
45
+ Work In Process
29
31
29
21
22
29
42
42
36
32
47
49
49
49
40
+ Finished Goods
8
6
6
8
10
20
19
21
17
12
22
23
17
13
19
+ Inventory Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Inventory
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other ST Assets
13
15
10
3
3
14
34
28
6
5
5
7
5
9
7
+ Misc ST Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Prepaid Expenses
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Assets Held-for-Sale
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Noncurrent Assets
303
296
256
310
286
344
325
343
313
291
297
271
329
294
256
+ Property, Plant & Equip, Net
150
150
151
150
147
214
204
186
171
166
163
159
163
153
134
+ Property, Plant & Equip
292
302
314
320
327
412
421
418
414
431
442
437
469
473
444
- Accumulated Depreciation
141
152
163
170
181
197
217
233
243
264
280
279
306
320
310
+ LT Investments & Receivables
15
13
5
4
3
2
2
2
2
2
2
2
2
2
1
+ LT Investments
15
13
5
4
3
2
2
2
2
2
2
2
2
2
1
+ LT Receivables
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other LT Assets
138
132
100
156
136
128
119
155
140
123
132
111
163
139
121
+ Total Intangible Assets
- -
- -
- -
- -
1
12
11
9
8
7
6
5
5
4
5
+ Goodwill
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Intangible Assets
- -
- -
- -
- -
1
12
11
9
8
7
6
5
5
4
5
+ LT Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Assets
138
132
100
156
135
116
108
146
133
116
126
105
158
135
116
Total Assets
532
533
503
536
506
566
566
571
507
463
506
503
566
531
495
+ Payables & Accruals
33
27
27
28
28
61
63
63
59
50
67
60
52
54
61
+ Accounts Payable
20
16
16
17
14
37
35
39
33
27
44
44
37
37
48
+ Accrued Taxes
- -
- -
1
2
3
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Interest & Dividends Payable
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Payables & Accruals
13
11
11
10
11
24
27
24
26
23
23
16
15
17
13
+ ST Debt
13
13
13
13
13
27
19
46
21
13
21
13
13
13
17
+ ST Borrowings
13
13
13
13
13
27
19
46
20
12
20
12
12
12
16
+ ST Finance Leases
- -
- -
- -
- -
- -
- -
- -
- -
1
1
1
1
1
1
1
+ Other ST Liabilities
43
46
46
40
40
56
63
58
44
43
37
44
52
58
52
+ Deferred Revenue
5
7
11
12
12
10
5
4
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc ST Liabilities
38
39
35
28
28
46
58
54
44
43
37
44
52
58
52
Total Current Liabilities
89
86
87
81
81
144
145
167
124
105
125
116
117
125
130
+ LT Debt
- -
- -
- -
- -
- -
25
47
32
54
28
44
96
120
120
122
+ LT Borrowings
- -
- -
- -
- -
- -
25
47
32
50
25
41
93
116
116
118
+ LT Finance Leases
- -
- -
- -
- -
- -
- -
- -
- -
4
4
3
3
4
4
4
+ Other LT Liabilities
250
255
181
250
213
246
212
279
273
244
224
177
257
214
195
+ Accrued Liabilities
- -
- -
- -
- -
- -
1
- -
- -
1
1
4
3
1
- -
- -
+ Pension Liabilities
75
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Liabilities
174
255
181
250
213
246
212
279
272
243
221
175
256
214
195
Total Noncurrent Liabilities
250
255
181
250
213
272
259
311
327
273
269
273
377
335
317
Total Liabilities
339
341
268
331
295
416
404
478
451
378
394
389
494
460
447
+ Preferred Equity and Hybrid Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Share Capital & APIC
133
135
136
138
139
163
165
167
169
189
194
195
197
198
199
+ Common Stock
10
10
10
10
10
12
12
12
13
18
19
19
20
20
20
+ Additional Paid in Capital
123
124
126
128
129
151
153
155
156
170
175
176
177
178
179
- Treasury Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Retained Earnings
139
140
145
136
130
45
38
-30
-51
-43
-36
-32
-73
-73
-139
+ Other Equity
-79
-82
-46
-69
-58
-61
-45
-49
-69
-69
-55
-58
-63
-67
-28
Equity Before Minority Interest
193
192
235
205
211
148
159
88
49
77
103
104
61
59
33
+ Minority/Non Controlling Interest
- -
- -
- -
- -
- -
2
3
5
7
8
9
9
11
12
15
Total Equity
193
192
235
205
211
150
162
93
56
85
112
113
72
71
48
Total Liabilities & Equity
532
533
503
536
506
566
566
571
507
463
506
503
566
531
495
Shares Outstanding
10
10
10
10
10
12
12
12
13
18
19
19
20
20
20
Number of Employees
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Capital Leases - Total
- -
- -
- -
- -
- -
- -
- -
- -
4
4
4
4
5
5
5
Net Debt
-57
-66
-85
-84
-82
14
47
58
64
20
51
97
121
113
123
Net Debt to Equity
-29.33
-34.14
-36
-40.84
-38.7
9.1
29.36
62.27
114.89
24
45.11
85.31
169.58
159.17
256.29
Tangible Common Equity Ratio
36.28
36.03
46.75
38.24
41.63
24.59
26.67
13.95
8.27
15.21
19.35
19.92
9.99
10.37
5.71
Current Ratio
2.56
2.75
2.85
2.78
2.7
1.53
1.66
1.36
1.56
1.63
1.67
1.99
2.02
1.89
1.84
Cash Conversion Cycle
100.95
154.94
153.79
141.2
155
127.97
134.24
124.52
126.2
145.15
146.29
147.81
153.54
156.24
133.35

Cash Flow Statement (USD)

APIChatGPT
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
12/31/2011
12/31/2012
12/31/2013
12/31/2014
12/31/2015
12/31/2016
12/31/2017
12/31/2018
12/31/2019
12/31/2020
12/31/2021
12/31/2022
12/31/2023
12/31/2024
12/31/2025
+ Net Income
21
8
12
-1
1
-80
-15
-44
-10
9
-3
4
-38
2
-64
+ Depreciation & Amortization
10
11
11
12
12
20
21
21
19
19
18
17
18
19
22
+ Non-Cash Items
10
16
1
10
6
55
4
23
5
-7
6
-12
34
-12
54
+ Stock-Based Compensation
2
1
1
1
1
2
2
2
1
1
2
2
2
1
1
+ Deferred Income Taxes
6
3
- -
-5
-2
23
3
-2
1
1
1
- -
-3
- -
-1
+ Asset Impairment Charge
- -
- -
- -
- -
- -
27
- -
- -
10
- -
- -
- -
- -
- -
- -
+ Other Non-Cash Adj
2
12
- -
14
7
3
-2
23
-7
-9
2
-14
35
-14
54
+ Chg in Non-Cash Work Cap
-19
-10
13
-1
1
-2
-29
5
-17
13
-36
-36
-18
9
-11
+ (Inc) Dec in Accts Receiv
-13
5
4
-7
9
6
-13
9
-15
40
5
-1
8
20
10
+ (Inc) Dec in Inventories
- -
-1
7
7
-5
8
-14
-5
11
10
-28
-18
-1
5
7
+ (Inc) Dec in Prepaid Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inc (Dec) in Accts Payable
-1
-5
-2
1
-3
-8
2
7
-1
-11
20
5
-1
9
- -
+ Inc (Dec) in Other
-5
-9
4
-2
-1
-8
-5
-5
-11
-27
-33
-23
-23
-25
-28
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
3
-13
-4
- -
- -
- -
- -
- -
- -
Cash from Operating Activities
22
25
38
20
21
-6
-16
-7
-7
34
-16
-27
-4
18
1
+ Change in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
1
- -
- -
- -
- -
- -
- -
- -
+ Disp of Fixed Prod Assets
- -
- -
- -
- -
- -
- -
- -
1
- -
- -
- -
- -
- -
- -
- -
+ Disp of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Fixed & Intang
-16
-10
-12
-13
-9
-11
-13
-10
-11
-8
-15
-17
-20
-12
-9
+ Acq of Fixed Prod Assets
-16
-10
-12
-13
-9
-11
-13
-10
-11
-8
-15
-17
-20
-12
-9
+ Acq of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash (Repurchase) of Equity
- -
- -
- -
1
- -
- -
- -
- -
- -
18
- -
- -
- -
- -
- -
+ Increase in Capital Stock
- -
- -
- -
1
- -
- -
- -
- -
- -
18
- -
- -
- -
- -
- -
+ Decrease in Capital Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Change in LT Investment
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1
1
1
+ Dec in LT Investment
1
1
1
1
1
5
- -
- -
- -
- -
- -
1
1
1
1
+ Inc in LT Investment
-1
-1
-1
-1
-1
-5
- -
- -
- -
- -
- -
-1
- -
- -
- -
+ Net Cash From Acq & Div
- -
- -
- -
- -
-5
-30
2
8
8
- -
- -
- -
- -
- -
- -
+ Cash from Divestitures
- -
- -
- -
- -
- -
- -
2
8
8
- -
- -
- -
- -
- -
- -
+ Cash for Acq of Subs
- -
- -
- -
- -
-5
-30
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash for JVs
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Investing Activities
- -
- -
- -
- -
- -
- -
-2
-2
- -
- -
- -
- -
- -
3
-1
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
-2
-2
- -
- -
- -
- -
- -
- -
- -
Cash from Investing Activities
-15
-9
-12
-13
-14
-41
-13
-3
-3
-8
-15
-16
-20
-8
-9
+ Dividends Paid
-7
-7
-7
-7
-8
-5
-2
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Debt
- -
- -
- -
- -
- -
7
20
12
-8
-29
22
36
11
-3
3
+ Cash From Debt
- -
- -
- -
- -
- -
20
25
50
36
12
32
70
37
24
51
+ Repayments of Debt
- -
- -
- -
- -
- -
-12
-6
-39
-44
-41
-11
-33
-26
-27
-48
+ Other Financing Activities
- -
- -
- -
- -
- -
-11
-8
- -
4
-6
3
6
10
2
-1
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Financing Activities
-7
-7
-7
-7
-8
-9
10
11
-4
-17
24
43
22
-1
2
Effect of Foreign Exchange Rates
- -
- -
- -
-1
-1
-1
1
-1
- -
1
- -
-1
- -
- -
1
Net Changes in Cash
- -
9
19
- -
-1
-55
-19
1
-14
8
-6
-1
-2
8
-6
EBITDA
47
26
24
17
3
-3
8
10
18
25
20
19
24
27
28
EBITDA Margin (%)
13.6
9.04
8.55
6.19
1.21
-0.85
2.08
2.27
4.55
7.76
5.83
4.78
5.61
6.36
6.41
Free Cash Flow
7
16
26
7
11
-16
-29
-16
-18
25
-31
-44
-24
6
-8
Net Cash Paid for Acquisitions
- -
- -
- -
- -
5
30
-2
-8
-8
- -
- -
- -
- -
- -
- -
Free Cash Flow to Firm
7
16
26
- -
11
- -
- -
- -
- -
- -
- -
-40
- -
11
- -
Free Cash Flow to Equity
7
16
26
7
11
-9
-9
-4
-26
-4
-9
-8
-13
3
-5
Free Cash Flow per Basic Share
0.63
1.53
2.51
0.64
1.06
-1.36
-2.34
-1.32
-1.43
1.76
-1.64
-2.27
-1.23
0.29
-0.4
Price/Free Cash Flow
5.28
5.91
4.08
6.02
3.58
40.59
-54.06
12.88
9.8
1.91
-150.42
-4.64
3.19
1.38
9.99
Cash Flow to Net Income
1.05
3.05
3.04
-16.83
14.93
0.07
1.31
0.1
0.34
4.22
4.11
-7.96
0.09
41.16
-0.02
Capital Expenditures
-16
-10
-12
-13
-9
-11
-13
-10
-11
-8
-15
-17
-20
-12
-9