1. United States of America Stocks

  2. •

    Financial Services

  3. •

    Banks - Regional
Farmers National Banc Corp.

Farmers National Banc Corp.

FMNB
Farmers National Banc Corp.US flagNASDAQ Capital Market
14.58
USD
-0.01
- -
572.44MMarket Cap

Income Statement (USD)

APIChatGPT
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
12/31/2011
12/31/2012
12/31/2013
12/31/2014
12/31/2015
12/31/2016
12/31/2017
12/31/2018
12/31/2019
12/31/2020
12/31/2021
12/31/2022
12/31/2023
12/31/2024
12/31/2025
Sales/Revenue/Turnover
49
49
50
52
68
91
98
104
110
132
146
160
180
170
189
+ Sales & Services Revenue
49
49
50
52
68
91
98
104
110
132
146
160
180
170
189
- Cost of Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cost of Goods & Services
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Gross Profit
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Operating Income
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Operating Expenses
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Selling, General & Admin
19
21
24
23
30
35
38
39
39
41
41
47
59
60
64
+ Research & Development
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Operating Expense
-19
-21
-24
-23
-30
-35
-38
-39
-39
-41
-41
-47
-59
-60
-64
Operating Income (Loss)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Non-Operating (Income) Loss
-12
-13
-9
-12
-11
-28
-33
-38
-43
-50
-62
-73
-59
-55
-65
+ Interest Expense, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Interest Expense
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Interest Income
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Non-Op (Income) Loss
-12
-13
-9
-12
-11
-28
-33
-38
-43
-50
-62
-73
-59
-55
-65
Pretax Income
12
13
9
12
11
28
33
38
43
50
62
73
59
55
65
- Income Tax Expense (Benefit)
3
3
2
3
2
7
10
6
7
8
10
12
9
9
10
- (Income) Loss from Affiliates
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Income (Loss) from Cont Ops
9
10
8
9
8
21
23
33
36
42
52
61
50
46
55
- Net Extraordinary Losses (Gains)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Discontinued Operations
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Extraord. & Accounting Changes
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Income (Loss) Incl. MI
9
10
8
9
8
21
23
33
36
42
52
61
50
46
55
- Minority Interest
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income, GAAP
9
10
8
9
8
21
23
33
36
42
52
61
50
46
55
- Preferred Dividends
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Other Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income Avail to Common, GAAP
9
10
8
9
8
21
23
33
36
42
52
61
50
46
55
EBIT
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
EBITDA
2
2
2
2
3
4
3
3
3
3
4
5
7
6
7
EBITDA Margin (%)
3.35
3.51
3.9
3.84
4.04
4.01
3.21
2.88
2.57
2.36
2.42
3.06
4.08
3.76
3.59
EBITA
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Gross Margin (%)
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
18.76
20.07
15.62
17.36
11.84
22.5
23.25
31.32
32.39
31.64
35.47
37.87
27.79
27.02
28.95
Sales per Employee
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.12
0.18
0.12
0.12
0.12
0.16
0.22
0.3
0.38
0.45
0.48
0.65
0.68
0.68
0.68
Depreciation Expense
2
2
2
2
3
4
3
3
3
3
4
5
7
6
7
Basic Weighted Avg Shares
18
19
19
19
23
27
28
28
28
28
29
34
37
37
37
Basic EPS, GAAP
0.5
0.53
0.41
0.48
0.36
0.76
0.82
1.18
1.29
1.48
1.78
1.79
1.34
1.23
1.46
Basic EPS from Cont Ops
0.5
0.53
0.41
0.48
0.36
0.76
0.82
1.18
1.29
1.48
1.78
1.79
1.34
1.23
1.46
Diluted Weighted Avg Shares
18
19
19
19
23
27
28
28
28
28
29
34
37
38
38
Diluted EPS, GAAP
0.5
0.53
0.41
0.48
0.36
0.76
0.82
1.16
1.28
1.47
1.77
1.79
1.33
1.22
1.45
Diluted EPS from Cont Ops
0.5
0.53
0.41
0.48
0.36
0.76
0.82
1.16
1.28
1.47
1.77
1.79
1.33
1.22
1.45

Balance Sheet (USD)

APIChatGPT
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
12/31/2011
12/31/2012
12/31/2013
12/31/2014
12/31/2015
12/31/2016
12/31/2017
12/31/2018
12/31/2019
12/31/2020
12/31/2021
12/31/2022
12/31/2023
12/31/2024
12/31/2025
Total Current Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash, Cash Equivalents & STI
414
478
436
401
417
390
411
420
455
596
1,457
1,289
1,329
1,287
754
+ Cash & Cash Equivalents
14
14
13
11
22
20
18
18
23
21
29
21
29
20
20
+ ST Investments
400
464
423
390
394
370
393
402
432
576
1,428
1,268
1,300
1,267
733
+ Accounts & Notes Receiv
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Accounts Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Notes Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Loans Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inventories
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Raw Materials
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Work In Process
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Finished Goods
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inventory Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Inventory
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other ST Assets
-414
-478
-436
-401
-417
-390
-411
-420
-455
-596
-1,457
-1,289
-1,329
-1,287
-754
+ Misc ST Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Prepaid Expenses
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Assets Held-for-Sale
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Noncurrent Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Property, Plant & Equip, Net
16
18
17
17
24
23
22
21
24
26
38
31
44
52
57
+ Property, Plant & Equip
32
35
35
36
44
45
44
44
43
46
62
56
74
85
93
- Accumulated Depreciation
16
17
18
19
20
21
21
23
20
21
25
26
30
33
36
+ LT Investments & Receivables
400
464
423
390
394
370
399
409
440
597
1,458
1,315
1,353
1,334
1,418
+ LT Investments
400
464
423
390
394
370
399
409
440
597
1,458
1,315
1,353
1,334
1,418
+ LT Receivables
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other LT Assets
-416
-483
-440
-407
-419
-393
-421
-431
-464
-623
-1,496
-1,346
-1,397
-1,386
-1,475
+ Total Intangible Assets
6
6
10
9
43
45
45
44
43
50
103
102
190
188
185
+ Goodwill
4
4
6
6
35
37
38
38
38
46
94
95
167
167
167
+ Other Intangible Assets
3
2
4
3
8
8
7
6
4
4
8
7
23
21
18
+ LT Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Assets
-423
-489
-451
-416
-461
-438
-466
-474
-507
-672
-1,598
-1,447
-1,588
-1,574
-1,660
Total Assets
1,068
1,140
1,137
1,137
1,870
1,966
2,159
2,329
2,449
3,071
4,143
4,082
5,078
5,119
5,246
+ Payables & Accruals
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Accounts Payable
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Accrued Taxes
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Interest & Dividends Payable
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Payables & Accruals
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Debt
98
80
82
69
226
198
290
245
77
3
- -
95
355
305
281
+ ST Borrowings
98
80
82
69
226
198
290
245
77
3
- -
95
355
305
281
+ ST Finance Leases
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other ST Liabilities
-98
-80
-82
-69
-226
-198
-290
-245
-77
-3
- -
-95
-355
-305
-281
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc ST Liabilities
-98
-80
-82
-69
-226
-198
-290
-245
-77
-3
- -
-95
-355
-305
-281
Total Current Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Debt
11
10
20
18
22
15
7
6
45
76
88
88
89
86
87
+ LT Borrowings
11
10
20
18
22
15
7
6
45
76
88
88
89
86
87
+ LT Finance Leases
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other LT Liabilities
-11
-10
-20
-18
-22
-15
-7
-6
-45
-76
-88
-88
-89
-86
-87
+ Accrued Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Pension Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Liabilities
-11
-10
-20
-18
-22
-15
-7
-6
-45
-76
-88
-88
-89
-86
-87
Total Noncurrent Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Liabilities
953
1,019
1,024
1,013
1,672
1,753
1,917
2,067
2,150
2,721
3,670
3,790
4,674
4,713
4,760
+ Preferred Equity and Hybrid Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Share Capital & APIC
209
209
212
212
353
357
374
372
186
209
306
305
365
366
367
+ Common Stock
104
105
106
106
176
178
187
186
186
209
306
305
365
366
367
+ Additional Paid in Capital
104
105
106
106
176
178
187
186
- -
- -
- -
- -
- -
- -
- -
- Treasury Stock
- -
- -
2
4
5
5
5
3
6
19
17
15
25
24
23
+ Retained Earnings
2
9
14
21
26
43
59
84
109
138
174
212
237
257
286
+ Other Equity
8
8
-5
1
- -
-3
1
-4
10
22
9
-210
-173
-193
-144
Equity Before Minority Interest
114
121
113
124
198
213
242
262
299
350
472
292
404
406
486
+ Minority/Non Controlling Interest
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
114
121
113
124
198
213
242
262
299
350
472
292
404
406
486
Total Liabilities & Equity
1,068
1,140
1,137
1,137
1,870
1,966
2,159
2,329
2,449
3,071
4,143
4,082
5,078
5,119
5,246
Shares Outstanding
19
19
19
18
27
27
28
28
28
28
34
34
38
38
38
Number of Employees
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Capital Leases - Total
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Debt
95
76
88
76
225
194
279
233
99
58
59
162
415
371
347
Net Debt to Equity
83.18
63
78.3
61.6
113.85
90.9
115.16
88.73
33.07
16.68
12.41
55.36
102.56
91.31
71.49
Tangible Common Equity Ratio
10.18
10.12
9.11
10.17
8.49
8.75
9.31
9.56
10.67
9.94
9.15
4.79
4.38
4.42
5.94
Current Ratio
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash Conversion Cycle
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -

Cash Flow Statement (USD)

APIChatGPT
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
12/31/2011
12/31/2012
12/31/2013
12/31/2014
12/31/2015
12/31/2016
12/31/2017
12/31/2018
12/31/2019
12/31/2020
12/31/2021
12/31/2022
12/31/2023
12/31/2024
12/31/2025
+ Net Income
9
10
8
9
8
21
23
33
36
42
52
61
50
46
55
+ Depreciation & Amortization
2
2
2
2
3
4
3
3
3
3
4
5
7
6
7
+ Non-Cash Items
2
-1
6
2
5
8
7
5
5
10
8
8
9
10
9
+ Stock-Based Compensation
- -
- -
- -
- -
- -
1
2
2
1
1
1
2
3
3
2
+ Deferred Income Taxes
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Asset Impairment Charge
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Non-Cash Adj
2
-1
6
2
4
7
4
4
3
9
6
6
6
7
7
+ Chg in Non-Cash Work Cap
1
- -
-1
-1
-9
-7
-2
-2
-4
-6
-8
8
-3
4
-11
+ (Inc) Dec in Accts Receiv
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ (Inc) Dec in Inventories
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ (Inc) Dec in Prepaid Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inc (Dec) in Accts Payable
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inc (Dec) in Other
1
- -
-1
-1
-9
-7
-2
-2
-4
-6
-8
8
-3
4
-11
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Operating Activities
14
11
14
12
6
24
31
39
39
49
55
82
63
67
60
+ Change in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp in Fixed & Intang
- -
- -
- -
- -
1
- -
- -
- -
- -
1
- -
1
1
- -
- -
+ Disp of Fixed Prod Assets
- -
- -
- -
- -
1
- -
- -
- -
- -
1
- -
1
1
- -
- -
+ Disp of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Fixed & Intang
-4
-3
- -
-1
-1
-1
-1
- -
-1
-4
-1
-3
-4
-12
-8
+ Acq of Fixed Prod Assets
-4
-3
- -
-1
-1
-1
-1
- -
-1
-4
-1
-3
-4
-12
-8
+ Acq of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash (Repurchase) of Equity
14
- -
-2
-3
- -
- -
- -
- -
-3
-14
- -
- -
-12
- -
- -
+ Increase in Capital Stock
14
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Decrease in Capital Stock
- -
- -
-2
-3
- -
- -
- -
- -
-3
-14
- -
- -
-12
- -
- -
+ Net Change in LT Investment
-77
-62
19
42
93
19
-17
-18
-15
-56
-740
-124
143
3
-17
+ Dec in LT Investment
94
176
169
107
166
71
98
53
70
122
111
118
146
111
135
+ Inc in LT Investment
-172
-237
-150
-64
-73
-53
-115
-71
-85
-177
-851
-242
-3
-108
-152
+ Net Cash From Acq & Div
- -
- -
-2
- -
- -
- -
- -
- -
- -
-2
84
-1
-13
-1
- -
+ Cash from Divestitures
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
84
- -
- -
- -
- -
+ Cash for Acq of Subs
- -
- -
-2
- -
- -
- -
- -
- -
- -
-2
- -
-1
-13
-1
- -
+ Cash for JVs
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Investing Activities
12
-17
-45
-35
-115
-134
-120
-161
-77
-99
234
-79
-49
-87
-54
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Investing Activities
-69
-82
-28
6
-23
-115
-137
-179
-93
-160
-424
-206
78
-95
-79
+ Dividends Paid
-2
-3
-2
-2
-3
-4
-6
-8
-11
-13
-14
-22
-25
-25
-25
+ Net Cash From Debt
-13
-1
9
9
2
-7
-8
-1
39
-97
- -
95
- -
-3
- -
+ Cash From Debt
- -
- -
10
10
5
- -
- -
- -
40
- -
74
95
- -
- -
- -
+ Repayments of Debt
-13
-1
-1
-1
-3
-7
-8
-1
-1
-97
-74
- -
- -
-3
- -
+ Other Financing Activities
72
61
-2
-22
46
88
136
150
42
419
241
14
-76
39
51
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Financing Activities
70
57
3
-19
45
77
122
141
67
295
227
87
-113
11
25
Effect of Foreign Exchange Rates
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Changes in Cash
15
-15
-10
- -
29
-14
16
- -
13
184
-142
-37
28
-18
7
EBITDA
2
2
2
2
3
4
3
3
3
3
4
5
7
6
7
EBITDA Margin (%)
3.35
3.51
3.9
3.84
4.04
4.01
3.21
2.88
2.57
2.36
2.42
3.06
4.08
3.76
3.59
Free Cash Flow
10
8
14
11
5
24
30
38
37
45
54
79
59
55
52
Net Cash Paid for Acquisitions
- -
- -
2
- -
- -
- -
- -
- -
- -
2
-84
1
13
1
- -
Free Cash Flow to Firm
10
8
14
11
5
24
30
38
37
45
54
79
59
55
52
Free Cash Flow to Equity
-3
7
24
20
8
17
22
37
77
-51
54
175
60
53
52
Free Cash Flow per Basic Share
0.57
0.41
0.75
0.6
0.22
0.88
1.07
1.38
1.35
1.6
1.84
2.33
1.58
1.47
1.4
Price/Free Cash Flow
5.15
8.22
8.5
11.79
25.59
15.16
12.9
9.12
11.31
7.14
9.65
5.7
8.11
6.81
7.38
Cash Flow to Net Income
1.52
1.1
1.83
1.37
0.78
1.19
1.35
1.19
1.08
1.17
1.06
1.34
1.26
1.45
1.1
Capital Expenditures
-4
-3
- -
-1
-1
-1
-1
- -
-1
-4
-1
-3
-4
-12
-8