Installed Building Products, Inc.

Installed Building Products, Inc.

IBP
Installed Building Products, Inc.US flagNew York Stock Exchange
222.09
USD
-2.12
- -
5.98BMarket Cap

Income Statement (USD)

APIChatGPT
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
12/31/2011
12/31/2012
12/31/2013
12/31/2014
12/31/2015
12/31/2016
12/31/2017
12/31/2018
12/31/2019
12/31/2020
12/31/2021
12/31/2022
12/31/2023
12/31/2024
12/31/2025
Sales/Revenue/Turnover
238
301
432
518
663
863
1,133
1,336
1,512
1,653
1,969
2,670
2,779
2,941
2,971
+ Sales & Services Revenue
238
301
432
518
663
863
1,133
1,336
1,512
1,653
1,969
2,670
2,779
2,941
2,971
- Cost of Revenue
181
227
322
378
474
611
809
965
1,077
1,143
1,379
1,842
1,848
1,947
1,962
+ Cost of Goods & Services
181
227
322
378
474
611
809
965
1,077
1,143
1,379
1,842
1,848
1,947
1,962
Gross Profit
57
74
110
140
188
252
324
372
435
510
590
828
931
994
1,009
+ Other Operating Income
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Operating Expenses
74
83
97
114
143
186
250
278
314
348
403
498
562
607
623
+ Selling, General & Admin
69
80
93
112
137
175
223
253
289
320
366
455
517
565
582
+ Research & Development
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Operating Expense
5
2
4
3
6
11
27
25
25
29
37
44
44
42
41
Operating Income (Loss)
-17
-9
13
26
45
66
74
93
121
162
187
329
369
387
386
- Non-Operating (Income) Loss
-11
-5
2
3
3
6
18
21
29
31
31
26
36
41
29
+ Interest Expense, Net
7
2
2
3
4
6
17
20
28
30
33
42
37
37
32
+ Interest Expense
7
2
2
3
4
6
17
20
28
30
33
42
37
37
32
- Interest Income
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Non-Op (Income) Loss
-18
-7
- -
- -
-1
- -
1
1
- -
- -
-2
-16
-1
4
-2
Pretax Income
-6
-4
11
23
42
60
56
72
93
131
156
303
333
346
357
- Income Tax Expense (Benefit)
1
1
4
9
15
21
15
17
24
34
37
80
89
90
92
- (Income) Loss from Affiliates
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Income (Loss) from Cont Ops
-7
-4
7
14
27
38
41
55
68
97
119
223
244
257
265
- Net Extraordinary Losses (Gains)
2
-2
1
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Discontinued Operations
-2
2
-1
- -
- -
- -
1
- -
- -
- -
- -
- -
- -
- -
- -
+ Extraord. & Accounting Changes
4
-5
1
- -
- -
- -
-1
- -
- -
- -
- -
- -
- -
- -
- -
Income (Loss) Incl. MI
-9
-2
6
14
27
38
41
55
68
97
119
223
244
257
265
- Minority Interest
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income, GAAP
-9
-2
6
14
27
38
41
55
68
97
119
223
244
257
265
- Preferred Dividends
- -
6
6
20
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Other Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income Avail to Common, GAAP
-9
-7
- -
-6
27
38
41
55
68
97
119
223
244
257
265
EBIT
-17
-9
13
26
45
66
74
93
121
162
187
329
369
387
386
EBITDA
-9
-1
25
41
68
101
129
152
200
250
290
447
495
522
531
EBITDA Margin (%)
-3.66
-0.38
5.67
7.84
10.29
11.69
11.42
11.37
13.25
15.11
14.72
16.74
17.81
17.74
17.88
EBITA
-17
-9
13
26
45
66
74
93
121
162
187
329
369
387
386
Gross Margin (%)
24
24.58
25.39
27.04
28.41
29.25
28.6
27.8
28.76
30.85
29.94
31.01
33.5
33.81
33.97
Operating Margin (%)
-7.18
-2.94
3.03
4.94
6.78
7.65
6.56
6.98
8.02
9.79
9.49
12.33
13.28
13.17
13.01
Profit Margin (%)
-3.77
-0.63
1.4
2.69
4
4.45
3.63
4.1
4.51
5.88
6.03
8.37
8.77
8.72
8.93
Sales per Employee
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1.2
2.18
2.24
3.02
3.22
Depreciation Expense
8
8
11
15
23
35
55
59
79
88
103
118
126
134
145
Basic Weighted Avg Shares
29
29
29
30
31
31
32
31
30
30
29
29
28
28
27
Basic EPS, GAAP
-0.31
-0.26
-0.01
-0.2
0.85
1.23
1.3
1.76
2.29
3.3
4.05
7.78
8.65
9.15
9.76
Basic EPS from Cont Ops
-0.25
-0.15
0.23
0.46
0.85
1.23
1.3
1.76
2.29
3.3
4.05
7.78
8.65
9.15
9.76
Diluted Weighted Avg Shares
29
29
29
30
31
31
32
31
30
30
30
29
28
28
27
Diluted EPS, GAAP
-0.31
-0.26
-0.01
-0.2
0.85
1.23
1.3
1.75
2.28
3.27
4.01
7.74
8.61
9.1
9.71
Diluted EPS from Cont Ops
-0.25
-0.15
0.23
0.46
0.85
1.23
1.3
1.75
2.28
3.27
4.01
7.74
8.61
9.1
9.71

Balance Sheet (USD)

APIChatGPT
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
12/31/2011
12/31/2012
12/31/2013
12/31/2014
12/31/2015
12/31/2016
12/31/2017
12/31/2018
12/31/2019
12/31/2020
12/31/2021
12/31/2022
12/31/2023
12/31/2024
12/31/2025
Total Current Assets
57
76
96
119
150
192
355
412
582
624
859
884
1,070
1,055
1,043
+ Cash, Cash Equivalents & STI
3
4
4
11
7
14
93
101
216
232
333
230
386
328
322
+ Cash & Cash Equivalents
3
4
4
11
7
14
63
90
178
232
333
230
386
328
322
+ ST Investments
- -
- -
- -
- -
- -
- -
30
10
38
- -
- -
- -
- -
- -
- -
+ Accounts & Notes Receiv
35
47
59
72
103
128
181
214
245
267
313
397
423
434
444
+ Accounts Receivable, Net
35
47
59
72
103
128
181
214
245
267
313
397
423
434
444
+ Notes Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Loans Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inventories
12
17
20
24
29
40
48
61
75
77
143
177
163
195
203
+ Raw Materials
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Work In Process
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Finished Goods
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inventory Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Inventory
12
17
20
24
29
40
48
61
75
77
143
177
163
195
203
+ Other ST Assets
7
8
13
12
11
9
33
36
47
49
70
81
97
99
74
+ Misc ST Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Prepaid Expenses
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Assets Held-for-Sale
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Noncurrent Assets
71
85
96
115
223
270
384
423
518
564
794
894
911
1,005
1,025
+ Property, Plant & Equip, Net
8
18
29
39
58
68
81
90
152
158
176
195
215
270
282
+ Property, Plant & Equip
59
68
82
98
129
157
191
223
310
347
398
454
512
601
658
- Accumulated Depreciation
50
50
52
58
71
89
110
133
158
189
222
259
296
331
376
+ LT Investments & Receivables
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Investments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Receivables
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other LT Assets
63
67
66
76
166
202
303
333
365
406
618
700
696
735
743
+ Total Intangible Assets
61
64
63
71
158
193
293
323
349
388
587
657
668
703
712
+ Goodwill
48
49
49
53
91
107
155
173
196
217
323
374
399
433
450
+ Other Intangible Assets
13
15
13
18
67
86
138
150
154
171
264
283
269
270
262
+ LT Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Assets
2
3
3
4
8
9
9
10
16
18
31
42
28
32
32
Total Assets
128
161
191
234
374
462
739
835
1,099
1,188
1,653
1,779
1,981
2,060
2,068
+ Payables & Accruals
27
39
41
47
51
68
87
97
99
101
133
149
159
147
119
+ Accounts Payable
27
36
41
47
51
68
87
97
99
101
133
149
159
147
119
+ Accrued Taxes
- -
3
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Interest & Dividends Payable
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Payables & Accruals
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Debt
2
4
8
11
18
24
22
27
42
44
56
60
63
70
76
+ ST Borrowings
- -
- -
- -
2
10
17
17
23
24
23
31
31
32
32
37
+ ST Finance Leases
2
4
8
9
8
7
6
5
18
21
25
29
31
37
40
+ Other ST Liabilities
9
10
16
19
28
38
50
57
73
91
119
119
125
143
149
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc ST Liabilities
9
10
16
19
28
38
50
57
73
91
119
119
125
143
149
Total Current Liabilities
38
53
64
77
97
130
160
182
214
236
308
328
346
359
344
+ LT Debt
19
26
42
43
125
143
337
436
578
579
882
886
892
909
915
+ LT Borrowings
17
18
28
25
113
134
331
432
545
542
832
830
835
842
850
+ LT Finance Leases
3
8
14
18
12
8
6
4
33
37
49
56
56
66
65
+ Other LT Liabilities
64
72
75
23
36
35
31
34
57
53
47
71
73
87
98
+ Accrued Liabilities
11
12
10
10
15
14
6
7
9
- -
5
28
24
26
25
+ Pension Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Liabilities
53
60
65
13
22
21
25
28
48
53
42
42
48
60
74
Total Noncurrent Liabilities
83
98
117
66
162
178
368
470
635
632
929
957
965
996
1,014
Total Liabilities
122
151
181
142
259
308
528
652
849
868
1,236
1,285
1,311
1,355
1,358
+ Preferred Equity and Hybrid Capital
- -
67
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Share Capital & APIC
16
21
81
155
157
159
174
182
191
200
212
229
245
262
284
+ Common Stock
16
17
81
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Additional Paid in Capital
- -
4
- -
154
157
159
174
182
190
200
211
229
245
261
284
- Treasury Stock
- -
- -
- -
5
11
12
13
104
107
142
147
289
302
457
640
+ Retained Earnings
-10
-12
-72
-58
-31
7
48
105
173
269
353
513
694
866
1,043
+ Other Equity
- -
- -
- -
- -
- -
- -
1
- -
-7
-9
- -
41
34
35
22
Equity Before Minority Interest
6
10
10
92
114
154
211
182
250
319
417
494
670
705
710
+ Minority/Non Controlling Interest
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
6
10
10
92
114
154
211
182
250
319
417
494
670
705
710
Total Liabilities & Equity
128
161
191
234
374
462
739
835
1,099
1,188
1,653
1,779
1,981
2,060
2,068
Shares Outstanding
29
29
29
32
31
31
32
30
30
30
30
28
28
28
27
Number of Employees
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Capital Leases - Total
4
12
22
27
20
15
12
9
52
58
74
85
88
104
105
Net Debt
14
14
24
16
116
137
285
364
391
334
530
632
481
547
565
Net Debt to Equity
240.11
143.31
250.09
17.52
101.69
88.94
135.41
199.66
156.5
104.58
127.04
127.98
71.73
77.58
79.55
Tangible Common Equity Ratio
-82.83
-125.56
-41.41
12.73
-20.04
-14.67
-18.62
-27.42
-13.22
-8.64
-15.95
-14.57
0.21
0.16
-0.15
Current Ratio
1.48
1.44
1.48
1.56
1.54
1.48
2.22
2.27
2.72
2.64
2.79
2.7
3.09
2.94
3.03
Cash Conversion Cycle
- -
23.05
22.03
25.64
31.76
34.9
35.09
40.22
45.6
48.74
53.27
52.77
56.78
58.54
66.32

Cash Flow Statement (USD)

APIChatGPT
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
12/31/2011
12/31/2012
12/31/2013
12/31/2014
12/31/2015
12/31/2016
12/31/2017
12/31/2018
12/31/2019
12/31/2020
12/31/2021
12/31/2022
12/31/2023
12/31/2024
12/31/2025
+ Net Income
-9
-2
6
14
27
38
41
55
68
97
119
223
244
257
265
+ Depreciation & Amortization
8
8
11
15
23
35
55
59
79
88
103
118
126
134
145
+ Non-Cash Items
-14
3
-1
1
- -
5
6
12
23
9
19
35
11
20
21
+ Stock-Based Compensation
1
5
- -
- -
2
2
7
8
9
11
14
14
16
19
22
+ Deferred Income Taxes
-2
-1
-2
- -
-2
-1
-6
- -
5
-8
- -
7
- -
2
4
+ Asset Impairment Charge
- -
- -
- -
- -
-1
- -
- -
1
4
- -
2
- -
- -
5
- -
+ Other Non-Cash Adj
-13
-1
1
1
1
3
6
3
5
6
4
14
-5
-6
-4
+ Chg in Non-Cash Work Cap
2
-5
-12
-11
-15
-5
-33
-29
-47
-13
-103
-98
-41
-71
-60
+ (Inc) Dec in Accts Receiv
-5
-7
-13
-11
-18
-19
-20
-30
-30
-10
-17
-76
-25
-11
-14
+ (Inc) Dec in Inventories
2
-2
-3
-3
-3
-9
-4
-16
-11
- -
-54
-16
16
-26
-6
+ (Inc) Dec in Prepaid Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inc (Dec) in Accts Payable
-1
2
4
5
-3
12
6
8
1
- -
26
10
5
-19
-25
+ Inc (Dec) in Other
7
2
- -
-2
7
10
-16
9
-8
-3
-58
-15
-37
-15
-15
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Operating Activities
-13
5
4
20
35
73
69
97
123
181
138
278
340
340
371
+ Change in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp in Fixed & Intang
- -
- -
1
1
1
1
1
2
1
1
3
2
3
3
3
+ Disp of Fixed Prod Assets
- -
- -
1
1
1
1
1
2
1
1
3
2
3
3
3
+ Disp of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Fixed & Intang
-1
-3
-3
-6
-27
-27
-32
-35
-50
-34
-37
-46
-62
-89
-71
+ Acq of Fixed Prod Assets
-1
-3
-3
-6
-27
-27
-32
-35
-50
-34
-37
-46
-62
-89
-71
+ Acq of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash (Repurchase) of Equity
13
2
- -
97
-6
- -
- -
-89
- -
-34
- -
-138
-6
-145
-173
+ Increase in Capital Stock
13
2
- -
102
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Decrease in Capital Stock
- -
- -
- -
-5
-6
- -
- -
-89
- -
-34
- -
-138
-6
-145
-173
+ Net Change in LT Investment
- -
- -
- -
- -
- -
- -
-30
20
-28
38
- -
5
17
18
14
+ Dec in LT Investment
- -
- -
- -
- -
- -
- -
- -
43
25
39
- -
349
17
18
14
+ Inc in LT Investment
- -
- -
- -
- -
- -
- -
-30
-23
-53
-1
- -
-344
- -
- -
- -
+ Net Cash From Acq & Div
- -
-1
-1
-12
-84
-53
-137
-58
-52
-76
-241
-114
-60
-89
-52
+ Cash from Divestitures
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash for Acq of Subs
- -
-1
-1
-12
-84
-53
-137
-58
-52
-76
-241
-114
-60
-89
-52
+ Cash for JVs
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Investing Activities
1
1
- -
2
- -
- -
-2
-3
-3
-7
-3
-6
-2
-2
-6
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Investing Activities
- -
-3
-3
-16
-111
-80
-200
-74
-132
-78
-278
-159
-103
-159
-112
+ Dividends Paid
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-35
-63
-63
-85
-88
+ Net Cash From Debt
- -
-2
13
-13
83
19
195
103
112
-8
299
-7
1
2
7
+ Cash From Debt
17
1
20
25
271
173
435
125
333
21
528
31
39
215
46
+ Repayments of Debt
-17
-3
-7
-38
-188
-154
-240
-22
-221
-29
-228
-38
-37
-213
-39
+ Other Financing Activities
-1
- -
-14
-81
-4
-5
-15
-8
-16
-7
-22
-16
-12
-12
-12
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Financing Activities
12
- -
-2
3
73
14
180
5
96
-49
242
-223
-80
-240
-265
Effect of Foreign Exchange Rates
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Changes in Cash
-1
1
- -
7
-4
8
48
28
87
54
102
-104
157
-59
-6
EBITDA
-9
-1
25
41
68
101
129
152
200
250
290
447
495
522
531
EBITDA Margin (%)
-3.66
-0.38
5.67
7.84
10.29
11.69
11.42
11.37
13.25
15.11
14.72
16.74
17.81
17.74
17.88
Free Cash Flow
-14
2
2
13
7
46
37
61
73
147
101
232
279
251
301
Net Cash Paid for Acquisitions
- -
1
1
12
84
53
137
58
52
76
241
114
60
89
52
Free Cash Flow to Firm
- -
- -
3
15
10
50
50
77
94
170
126
263
306
279
324
Free Cash Flow to Equity
- -
61
-57
-18
91
66
233
166
186
140
403
228
283
256
310
Free Cash Flow per Basic Share
-0.48
0.06
0.05
0.45
0.23
1.48
1.17
1.97
2.45
4.99
3.45
8.09
9.89
8.97
11.06
Price/Free Cash Flow
- -
- -
- -
20.81
12.58
12.92
24.01
7.98
11.88
14.13
23.61
7.64
12.88
11.53
16.04
Cash Flow to Net Income
1.42
-2.41
0.7
1.41
1.3
1.91
1.67
1.77
1.81
1.86
1.16
1.24
1.4
1.33
1.4
Capital Expenditures
-1
-3
-3
-6
-27
-27
-32
-35
-50
-34
-37
-46
-62
-89
-71