Primoris Services Corporation

Primoris Services Corporation

PRIM
Primoris Services CorporationUS flagNew York Stock Exchange
86.51
USD
-4.12
- -
4.69BMarket Cap

Income Statement (USD)

APIChatGPT
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
12/31/2011
12/31/2012
12/31/2013
12/31/2014
12/31/2015
12/31/2016
12/31/2017
12/31/2018
12/31/2019
12/31/2020
12/31/2021
12/31/2022
12/31/2023
12/31/2024
12/31/2025
Sales/Revenue/Turnover
1,460
1,542
1,944
2,086
1,929
1,997
2,380
2,939
3,106
3,491
3,498
4,421
5,715
6,367
7,575
+ Sales & Services Revenue
1,460
1,542
1,944
2,086
1,929
1,997
2,380
2,939
3,106
3,491
3,498
4,421
5,715
6,367
7,575
- Cost of Revenue
1,275
1,349
1,688
1,850
1,710
1,796
2,102
2,614
2,775
3,121
3,081
3,964
5,128
5,664
6,762
+ Cost of Goods & Services
1,275
1,349
1,688
1,850
1,710
1,796
2,102
2,614
2,775
3,121
3,081
3,964
5,128
5,664
6,762
Gross Profit
185
193
256
236
220
201
278
326
331
370
417
457
588
703
813
+ Other Operating Income
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Operating Expenses
86
96
131
132
152
140
170
182
189
203
230
282
329
383
399
+ Selling, General & Admin
86
96
131
132
152
140
170
182
189
203
230
282
329
383
399
+ Research & Development
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Operating Expense
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Operating Income (Loss)
99
96
125
104
68
61
108
144
142
167
187
175
259
320
414
- Non-Operating (Income) Loss
2
4
6
1
7
12
3
30
24
22
35
16
81
65
30
+ Interest Expense, Net
5
3
6
6
8
9
8
17
18
20
18
39
78
65
29
+ Interest Expense
5
4
6
6
8
9
8
19
19
20
18
39
78
65
29
- Interest Income
- -
- -
- -
- -
- -
- -
1
2
1
- -
- -
- -
- -
- -
- -
+ Other Non-Op (Income) Loss
-3
1
- -
-5
-1
4
-5
13
6
2
16
-23
3
- -
1
Pretax Income
97
92
120
102
61
49
105
113
118
146
152
159
178
255
384
- Income Tax Expense (Benefit)
38
34
45
39
24
21
28
26
34
41
36
26
52
74
109
- (Income) Loss from Affiliates
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Income (Loss) from Cont Ops
59
58
75
64
37
28
77
88
84
105
116
133
126
181
275
- Net Extraordinary Losses (Gains)
- -
3
10
1
1
2
9
20
4
- -
- -
- -
- -
- -
- -
+ Discontinued Operations
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Extraord. & Accounting Changes
- -
3
10
1
1
2
9
20
4
- -
- -
- -
- -
- -
- -
Income (Loss) Incl. MI
59
55
65
63
37
26
68
67
81
105
116
133
126
181
275
- Minority Interest
- -
-2
-5
-1
- -
-1
-4
-10
-2
- -
- -
- -
- -
- -
- -
Net Income, GAAP
59
57
70
63
37
27
72
77
82
105
116
133
126
181
275
- Preferred Dividends
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Other Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income Avail to Common, GAAP
59
57
70
63
37
27
72
77
82
105
116
133
126
181
275
EBIT
99
96
125
104
68
61
108
144
142
167
187
175
259
320
414
EBITDA
133
132
175
162
133
129
174
223
227
250
292
274
366
415
506
EBITDA Margin (%)
9.1
8.56
9.01
7.78
6.91
6.48
7.33
7.59
7.31
7.16
8.35
6.21
6.4
6.52
6.68
EBITA
99
96
125
104
68
61
108
144
142
167
187
175
259
320
414
Gross Margin (%)
12.68
12.5
13.17
11.31
11.4
10.08
11.7
11.08
10.65
10.6
11.91
10.34
10.28
11.04
10.73
Operating Margin (%)
6.78
6.25
6.44
4.98
3.53
3.07
4.54
4.89
4.56
4.79
5.33
3.97
4.53
5.02
5.46
Profit Margin (%)
4.01
3.68
3.58
3.03
1.91
1.34
3.04
2.64
2.65
3.01
3.31
3.01
2.21
2.84
3.63
Sales per Employee
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.1
0.15
0.1
0.14
0.19
0.22
0.22
0.24
0.24
0.24
0.24
0.24
0.24
0.24
0.32
Depreciation Expense
34
36
50
58
65
68
66
79
85
82
106
99
107
96
92
Basic Weighted Avg Shares
51
51
52
52
52
52
51
51
51
48
53
53
53
54
54
Basic EPS, GAAP
1.15
1.1
1.35
1.22
0.71
0.52
1.41
1.51
1.62
2.17
2.2
2.5
2.37
3.37
5.09
Basic EPS from Cont Ops
1.15
1.13
1.45
1.23
0.72
0.54
1.49
1.71
1.66
2.17
2.2
2.5
2.37
3.37
5.09
Diluted Weighted Avg Shares
51
51
52
52
52
52
52
52
51
49
53
54
54
55
55
Diluted EPS, GAAP
1.14
1.1
1.35
1.22
0.71
0.51
1.4
1.5
1.61
2.16
2.18
2.47
2.33
3.31
5.02
Diluted EPS from Cont Ops
1.14
1.13
1.45
1.23
0.72
0.53
1.49
1.7
1.65
2.16
2.18
2.47
2.33
3.31
5.02

Balance Sheet (USD)

APIChatGPT
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
12/31/2011
12/31/2012
12/31/2013
12/31/2014
12/31/2015
12/31/2016
12/31/2017
12/31/2018
12/31/2019
12/31/2020
12/31/2021
12/31/2022
12/31/2023
12/31/2024
12/31/2025
Total Current Assets
460
565
660
667
687
731
743
924
913
1,115
1,182
1,704
1,885
2,160
2,334
+ Cash, Cash Equivalents & STI
143
161
215
170
161
136
170
151
120
327
201
249
218
456
536
+ Cash & Cash Equivalents
120
158
196
139
161
136
170
151
120
327
201
249
218
456
536
+ ST Investments
23
3
19
31
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Accounts & Notes Receiv
229
310
362
406
437
527
557
737
750
758
895
1,279
1,532
1,608
1,660
+ Accounts Receivable, Net
166
228
257
288
288
341
292
373
486
548
597
837
888
1,067
1,035
+ Notes Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Loans Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Receivable, Net
63
82
105
118
149
186
266
364
263
210
299
442
644
541
626
+ Inventories
32
37
52
58
68
49
41
- -
- -
- -
- -
- -
- -
- -
- -
+ Raw Materials
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Work In Process
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Finished Goods
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inventory Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Inventory
32
37
52
58
68
49
41
- -
- -
- -
- -
- -
- -
- -
- -
+ Other ST Assets
55
57
31
32
21
19
-26
36
43
30
86
176
136
96
138
+ Misc ST Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Prepaid Expenses
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Assets Held-for-Sale
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Noncurrent Assets
269
367
391
431
445
439
513
670
918
854
1,361
1,840
1,942
2,036
2,074
+ Property, Plant & Equip, Net
130
185
227
271
284
277
312
376
618
564
592
697
836
949
1,020
+ Property, Plant & Equip
213
290
364
448
506
546
615
733
1,017
981
1,041
1,170
1,306
1,375
1,436
- Accumulated Depreciation
84
105
137
177
223
268
303
357
399
417
449
473
469
426
416
+ LT Investments & Receivables
13
13
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Investments
13
13
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Receivables
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other LT Assets
126
169
164
159
162
162
201
294
299
291
769
1,143
1,106
1,087
1,054
+ Total Intangible Assets
126
169
164
159
161
160
198
287
285
276
753
1,121
1,085
1,065
1,047
+ Goodwill
94
117
119
119
124
127
153
206
215
215
582
872
858
857
857
+ Other Intangible Assets
32
52
45
40
36
33
45
81
70
61
171
249
228
208
190
+ LT Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Assets
- -
- -
- -
- -
1
2
3
6
15
15
16
22
21
22
7
Total Assets
728
931
1,051
1,098
1,132
1,171
1,256
1,594
1,830
1,970
2,543
3,544
3,827
4,196
4,408
+ Payables & Accruals
167
227
219
212
214
266
220
358
338
368
383
691
781
840
977
+ Accounts Payable
107
152
127
129
124
168
141
249
236
246
273
535
629
624
744
+ Accrued Taxes
2
4
13
4
2
3
3
5
9
14
8
16
14
54
49
+ Interest & Dividends Payable
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Payables & Accruals
58
72
78
79
87
95
76
104
93
108
101
140
138
162
184
+ ST Debt
36
23
32
41
55
58
65
62
130
121
129
151
169
197
216
+ ST Borrowings
29
19
28
39
54
58
65
62
56
48
67
78
73
75
61
+ ST Finance Leases
7
4
3
2
1
- -
- -
- -
74
73
62
73
96
122
155
+ Other ST Liabilities
143
171
180
167
147
125
169
201
202
276
248
296
384
634
655
+ Deferred Revenue
138
159
173
159
140
113
169
190
192
267
234
270
363
614
629
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc ST Liabilities
5
12
6
8
7
13
- -
11
10
8
13
26
21
20
26
Total Current Liabilities
345
421
430
419
416
450
455
622
670
764
759
1,138
1,335
1,671
1,848
+ LT Debt
67
132
193
205
220
203
193
306
467
407
692
1,196
1,149
994
735
+ LT Borrowings
63
128
191
204
220
203
193
306
296
269
594
1,065
885
660
409
+ LT Finance Leases
4
4
2
1
- -
- -
- -
- -
171
138
98
131
263
333
326
+ Other LT Liabilities
41
46
29
20
13
19
45
60
64
84
102
101
107
122
144
+ Accrued Liabilities
21
20
10
6
- -
10
14
8
18
14
39
57
60
64
71
+ Pension Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Liabilities
20
26
18
14
13
9
32
52
46
70
63
44
48
58
72
Total Noncurrent Liabilities
108
178
222
225
233
222
239
365
530
490
794
1,297
1,256
1,116
878
Total Liabilities
453
599
652
644
649
672
694
987
1,201
1,255
1,553
2,435
2,591
2,786
2,727
+ Preferred Equity and Hybrid Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Share Capital & APIC
150
156
159
160
163
162
161
144
97
89
262
264
276
286
297
+ Common Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Additional Paid in Capital
150
156
159
160
163
162
161
144
97
89
262
264
276
286
297
- Treasury Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Retained Earnings
125
176
238
294
320
335
396
461
531
625
727
848
961
1,128
1,386
+ Other Equity
- -
- -
- -
- -
- -
- -
- -
-1
- -
1
1
-3
-1
-4
-2
Equity Before Minority Interest
275
331
397
454
483
497
556
604
629
715
990
1,109
1,236
1,410
1,681
+ Minority/Non Controlling Interest
- -
2
1
- -
- -
1
6
3
1
- -
- -
- -
- -
- -
- -
Total Equity
275
333
398
454
483
499
562
607
630
715
990
1,109
1,236
1,410
1,681
Total Liabilities & Equity
728
931
1,051
1,098
1,132
1,171
1,256
1,594
1,830
1,970
2,543
3,544
3,827
4,196
4,408
Shares Outstanding
51
51
52
52
52
52
51
51
49
48
53
53
53
54
54
Number of Employees
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Capital Leases - Total
11
8
6
2
1
- -
- -
- -
245
211
160
203
360
455
481
Net Debt
-28
-10
23
103
113
126
88
217
231
-10
461
895
740
279
-66
Net Debt to Equity
-10.21
-2.93
5.89
22.8
23.41
25.18
15.73
35.77
36.7
-1.43
46.56
80.69
59.91
19.79
-3.9
Tangible Common Equity Ratio
24.7
21.48
26.45
31.41
33.23
33.5
34.42
24.46
22.3
25.9
13.24
-0.51
5.5
11.01
18.86
Current Ratio
1.33
1.34
1.53
1.59
1.65
1.62
1.63
1.49
1.36
1.46
1.56
1.5
1.41
1.29
1.26
Cash Conversion Cycle
27.09
21.17
25.26
33.36
41.05
39.35
29.38
16.42
18.56
25.91
28.98
21.98
13.66
15.64
13.69

Cash Flow Statement (USD)

APIChatGPT
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
12/31/2011
12/31/2012
12/31/2013
12/31/2014
12/31/2015
12/31/2016
12/31/2017
12/31/2018
12/31/2019
12/31/2020
12/31/2021
12/31/2022
12/31/2023
12/31/2024
12/31/2025
+ Net Income
59
58
75
64
37
28
77
88
84
105
116
133
126
181
275
+ Depreciation & Amortization
34
36
50
58
65
68
66
79
85
82
106
99
107
96
92
+ Non-Cash Items
6
-2
11
-6
- -
- -
-8
1
-6
-3
-9
-70
-34
-24
1
+ Stock-Based Compensation
- -
- -
- -
1
1
2
1
1
2
2
10
7
12
15
21
+ Deferred Income Taxes
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Asset Impairment Charge
- -
- -
6
- -
- -
3
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Non-Cash Adj
6
-2
5
-7
-2
-5
-10
- -
-8
-5
-19
-77
-46
-39
-20
+ Chg in Non-Cash Work Cap
-59
6
-58
-80
-53
-33
54
-41
-44
128
-133
-79
- -
256
102
+ (Inc) Dec in Accts Receiv
-4
-47
-52
-41
-28
-69
29
-47
-9
-11
-56
-218
-247
-105
-51
+ (Inc) Dec in Inventories
-7
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ (Inc) Dec in Prepaid Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inc (Dec) in Accts Payable
21
38
-9
-6
7
52
-29
38
-37
30
-9
197
87
78
149
+ Inc (Dec) in Other
-69
15
3
-32
-32
-15
54
-32
1
109
-67
-59
160
283
4
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Operating Activities
40
98
78
36
48
63
189
127
119
313
80
83
198
508
470
+ Change in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp in Fixed & Intang
3
9
8
6
10
10
9
12
29
- -
- -
50
- -
- -
- -
+ Disp of Fixed Prod Assets
3
9
8
6
10
10
9
12
29
- -
- -
50
- -
- -
- -
+ Disp of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Fixed & Intang
-29
-37
-87
-88
-67
-58
-80
-110
-94
-64
-134
-95
-103
-126
-130
+ Acq of Fixed Prod Assets
-29
-37
-87
-88
-67
-58
-80
-110
-94
-64
-134
-95
-103
-126
-130
+ Acq of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash (Repurchase) of Equity
- -
-1
- -
-3
- -
-5
-5
-20
-48
-11
164
-5
1
- -
- -
+ Increase in Capital Stock
- -
- -
- -
- -
- -
- -
- -
- -
2
1
179
1
1
- -
- -
+ Decrease in Capital Stock
- -
-1
- -
-3
- -
-5
-5
-20
-50
-11
-15
-6
- -
- -
- -
+ Net Change in LT Investment
3
20
-16
-12
31
- -
6
- -
- -
- -
- -
- -
- -
- -
- -
+ Dec in LT Investment
39
26
7
21
31
- -
19
- -
- -
- -
- -
- -
- -
- -
- -
+ Inc in LT Investment
-36
-7
-23
-34
- -
- -
-14
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Acq & Div
- -
-86
-2
-8
-22
-11
-66
-111
- -
- -
-607
-478
9
- -
- -
+ Cash from Divestitures
- -
- -
- -
6
- -
- -
- -
- -
- -
- -
- -
- -
9
- -
- -
+ Cash for Acq of Subs
- -
-86
-2
-15
-22
-11
-66
-111
- -
- -
-607
-478
- -
- -
- -
+ Cash for JVs
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Investing Activities
- -
- -
- -
- -
- -
- -
- -
- -
- -
22
50
41
64
99
36
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Investing Activities
-23
-95
-97
-103
-49
-59
-131
-209
-66
-43
-691
-482
-30
-27
-94
+ Dividends Paid
-5
-8
-5
-7
-10
-11
-11
-12
-12
-12
-13
-13
-13
-13
-17
+ Net Cash From Debt
-5
41
67
20
30
-13
-7
110
-17
-35
348
583
-287
-224
-329
+ Cash From Debt
44
94
108
59
75
45
55
636
481
34
662
847
890
- -
- -
+ Repayments of Debt
-49
-53
-41
-38
-45
-58
-62
-526
-498
-69
-314
-264
-1,177
-224
-329
+ Other Financing Activities
-1
1
-4
- -
2
1
- -
-14
-6
-5
-14
-113
94
-7
50
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Financing Activities
-12
34
58
10
22
-28
-23
64
-83
-63
486
452
-205
-244
-296
Effect of Foreign Exchange Rates
- -
- -
- -
- -
- -
- -
- -
-1
- -
- -
- -
- -
1
1
- -
Net Changes in Cash
5
37
39
-57
22
-25
35
-18
-30
208
-126
53
-37
237
80
EBITDA
133
132
175
162
133
129
174
223
227
250
292
274
366
415
506
EBITDA Margin (%)
9.1
8.56
9.01
7.78
6.91
6.48
7.33
7.59
7.31
7.16
8.35
6.21
6.4
6.52
6.68
Free Cash Flow
10
61
-9
-52
-19
5
109
17
24
249
-54
-11
96
382
340
Net Cash Paid for Acquisitions
- -
86
2
8
22
11
66
111
- -
- -
607
478
-9
- -
- -
Free Cash Flow to Firm
14
63
-6
-48
-14
10
115
31
38
263
-40
21
151
428
361
Free Cash Flow to Equity
9
111
66
-26
21
1
111
139
36
214
294
621
-192
157
11
Free Cash Flow per Basic Share
0.21
1.19
-0.18
-1
-0.36
0.09
2.12
0.32
0.48
5.15
-1.03
-0.21
1.79
7.12
6.31
Price/Free Cash Flow
11.14
5.69
9.75
9.69
9.88
9.82
5.24
4.17
5.32
3.56
5.97
6.62
5.97
6.57
11.33
Cash Flow to Net Income
0.67
1.73
1.12
0.57
1.31
2.34
2.61
1.64
1.44
2.98
0.69
0.63
1.57
2.81
1.71
Capital Expenditures
-29
-37
-87
-88
-67
-58
-80
-110
-94
-64
-134
-95
-103
-126
-130