Standard Motor Products, Inc.

Standard Motor Products, Inc.

SMP
Standard Motor Products, Inc.US flagNew York Stock Exchange
38.86
USD
-0.05
- -
865.15MMarket Cap

Income Statement (USD)

APIChat
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
Sales/Revenue/Turnover
875
949
984
980
972
1,058
1,116
1,092
1,138
1,129
1,299
1,372
1,358
1,464
1,791
+ Sales & Services Revenue
875
949
984
980
972
1,058
1,116
1,092
1,138
1,129
1,299
1,372
1,358
1,464
1,791
- Cost of Revenue
645
689
693
691
691
736
789
779
806
792
922
989
969
1,041
1,232
+ Cost of Goods & Services
645
689
693
691
691
736
789
779
806
792
922
989
969
1,041
1,232
Gross Profit
229
260
290
290
281
322
327
313
332
337
377
383
389
423
559
+ Other Operating Income
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Operating Expenses
163
187
200
192
205
220
223
227
235
225
248
277
294
335
420
+ Selling, General & Admin
164
187
201
194
206
221
224
231
235
225
248
277
294
335
421
+ Research & Development
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Operating Expense
-1
-1
-1
-1
-1
-1
-1
-4
- -
- -
- -
- -
- -
- -
- -
Operating Income (Loss)
66
73
90
97
76
103
104
86
97
112
129
106
95
88
139
- Non-Operating (Income) Loss
2
5
5
15
2
4
7
9
5
5
-1
8
14
14
29
+ Interest Expense, Net
4
3
2
1
1
1
2
4
5
2
2
10
13
13
30
+ Interest Expense
4
3
2
2
2
2
2
4
5
2
2
11
13
14
31
- Interest Income
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1
1
1
+ Other Non-Op (Income) Loss
-2
2
4
14
- -
3
5
5
- -
2
-3
-3
1
2
-1
Pretax Income
64
68
85
82
74
99
96
77
92
107
130
98
82
74
111
- Income Tax Expense (Benefit)
- -
25
32
29
26
36
53
20
23
27
31
25
18
19
31
- (Income) Loss from Affiliates
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Income (Loss) from Cont Ops
64
43
53
53
48
62
44
57
69
80
99
73
63
55
80
- Net Extraordinary Losses (Gains)
2
2
2
10
2
2
6
14
11
23
9
18
29
28
39
+ Discontinued Operations
-2
-2
-2
-10
-2
-2
-6
-14
-11
-23
-8
-18
-29
-26
-38
+ Extraord. & Accounting Changes
4
3
3
20
4
4
11
28
22
46
17
36
58
54
77
Income (Loss) Incl. MI
62
41
51
43
46
60
38
43
58
57
91
55
34
27
40
- Minority Interest
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-1
-1
Net Income, GAAP
62
41
51
43
46
60
38
43
58
57
91
55
34
28
41
- Preferred Dividends
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Other Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income Avail to Common, GAAP
62
41
51
43
46
60
38
43
58
57
91
55
34
28
41
EBIT
66
73
90
97
76
103
104
86
97
112
129
106
95
88
139
EBITDA
80
89
108
114
93
123
128
110
123
138
157
134
124
120
183
EBITDA Margin (%)
9.19
9.41
10.96
11.68
9.61
11.64
11.43
10.06
10.8
12.25
12.06
9.79
9.15
8.18
10.21
EBITA
66
73
90
97
76
103
104
86
97
112
129
106
95
88
139
Gross Margin (%)
26.2
27.36
29.53
29.54
28.91
30.47
29.27
28.64
29.16
29.83
29.02
27.89
28.63
28.92
31.23
Operating Margin (%)
7.57
7.68
9.17
9.91
7.79
9.71
9.29
7.85
8.53
9.92
9.96
7.73
7.02
6.03
7.77
Profit Margin (%)
7.13
4.36
5.23
4.39
4.73
5.71
3.4
3.94
5.09
5.09
7
4.03
2.51
1.88
2.31
Sales per Employee
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.28
0.36
0.44
0.52
0.6
0.68
0.76
0.84
0.92
0.5
1
1.08
1.16
1.16
1.24
Depreciation Expense
14
16
18
17
18
20
24
24
26
26
27
28
29
31
44
Basic Weighted Avg Shares
23
23
23
23
23
23
23
22
22
22
22
22
22
22
22
Basic EPS, GAAP
2.74
1.81
2.24
1.88
2.02
2.66
1.67
1.91
2.59
2.57
4.1
2.55
1.57
1.26
1.88
Basic EPS from Cont Ops
2.82
1.88
2.31
2.31
2.11
2.75
1.92
2.53
3.09
3.59
4.49
3.37
2.92
2.5
3.63
Diluted Weighted Avg Shares
23
23
23
23
23
23
23
23
23
23
23
22
22
22
22
Diluted EPS, GAAP
2.69
1.79
2.21
1.85
1.99
2.62
1.64
1.88
2.54
2.51
4.02
2.5
1.54
1.24
1.84
Diluted EPS from Cont Ops
2.77
1.86
2.28
2.28
2.08
2.7
1.88
2.48
3.03
3.52
4.4
3.3
2.86
2.46
3.55

Balance Sheet (USD)

APIChat
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
Total Current Assets
401
419
446
466
480
474
496
546
541
599
711
762
744
922
1,050
+ Cash, Cash Equivalents & STI
11
13
6
14
19
20
17
11
10
19
22
21
33
44
72
+ Cash & Cash Equivalents
11
13
6
14
19
20
17
11
10
19
22
21
33
44
72
+ ST Investments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Accounts & Notes Receiv
104
99
125
127
124
135
140
158
127
198
181
168
160
211
232
+ Accounts Receivable, Net
104
99
125
127
124
135
140
158
127
198
181
168
160
211
232
+ Notes Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Loans Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inventories
248
267
269
278
286
312
326
370
388
365
491
548
525
641
728
+ Raw Materials
77
81
83
88
94
102
109
112
116
109
156
190
186
208
231
+ Work In Process
5
8
5
5
5
7
8
11
11
11
16
14
19
22
23
+ Finished Goods
166
178
182
186
187
204
210
227
241
226
297
324
303
395
458
+ Inventory Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Inventory
- -
- -
- -
- -
- -
- -
- -
20
20
20
22
20
18
16
16
+ Other ST Assets
38
39
46
48
51
7
12
7
16
16
18
25
26
26
18
+ Misc ST Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Prepaid Expenses
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Assets Held-for-Sale
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Noncurrent Assets
150
158
169
207
201
294
291
297
363
358
487
493
549
892
945
+ Property, Plant & Equip, Net
64
64
64
65
69
78
89
91
126
119
143
157
222
279
294
+ Property, Plant & Equip
235
242
246
253
263
270
280
277
325
333
371
396
482
552
594
- Accumulated Depreciation
171
178
183
188
194
192
191
186
199
214
228
239
260
273
300
+ LT Investments & Receivables
- -
- -
6
20
21
20
31
32
39
41
44
42
32
25
26
+ LT Investments
- -
- -
6
20
21
20
31
32
39
41
44
42
32
25
26
+ LT Receivables
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other LT Assets
86
94
100
123
112
196
171
174
199
198
299
294
295
589
625
+ Total Intangible Assets
58
72
73
89
84
131
124
116
143
132
238
233
227
542
567
+ Goodwill
26
36
38
55
55
67
67
67
78
78
132
132
135
241
256
+ Other Intangible Assets
32
37
35
34
29
64
56
48
65
54
106
101
92
301
311
+ LT Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Assets
28
21
27
34
28
65
48
58
56
67
62
61
68
46
57
Total Assets
551
577
616
674
681
769
788
843
904
957
1,198
1,255
1,293
1,814
1,995
+ Payables & Accruals
156
182
199
194
196
229
224
264
244
292
348
268
299
409
441
+ Accounts Payable
51
62
71
71
73
84
78
94
93
100
137
89
107
148
169
+ Accrued Taxes
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Interest & Dividends Payable
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Payables & Accruals
105
119
127
123
124
145
146
169
151
192
211
179
192
261
272
+ ST Debt
73
41
21
57
47
55
62
49
57
10
128
55
5
27
52
+ ST Borrowings
73
41
21
57
47
55
62
49
57
10
128
55
5
27
52
+ ST Finance Leases
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other ST Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc ST Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Current Liabilities
229
222
220
251
244
284
286
313
301
303
476
323
304
436
493
+ LT Debt
- -
- -
- -
- -
- -
- -
- -
- -
29
23
31
225
240
633
660
+ LT Borrowings
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
185
151
535
567
+ LT Finance Leases
- -
- -
- -
- -
- -
- -
- -
- -
28
22
31
41
89
98
93
+ Other LT Liabilities
50
47
46
48
45
44
48
63
71
81
78
85
98
114
144
+ Accrued Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Pension Liabilities
6
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Liabilities
44
47
46
48
45
44
48
63
71
81
78
85
98
114
144
Total Noncurrent Liabilities
50
47
46
49
45
44
48
63
99
104
109
311
338
748
804
Total Liabilities
279
269
266
299
289
328
334
376
400
406
585
634
642
1,184
1,297
+ Preferred Equity and Hybrid Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Share Capital & APIC
128
130
135
139
141
145
148
150
151
153
153
153
150
148
147
+ Common Stock
48
48
48
48
48
48
48
48
48
48
48
48
48
48
48
+ Additional Paid in Capital
80
82
88
91
93
97
100
102
103
105
105
106
102
100
99
- Treasury Stock
13
13
16
22
34
29
47
54
55
61
76
95
82
82
70
+ Retained Earnings
154
187
228
259
291
336
357
380
417
464
532
564
573
575
589
+ Other Equity
3
4
2
-3
-6
-11
-4
-10
-9
-6
-8
-12
-6
-26
18
Equity Before Minority Interest
272
308
349
374
392
441
454
467
504
550
602
610
635
616
684
+ Minority/Non Controlling Interest
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
11
11
16
14
15
Total Equity
272
308
349
374
392
441
454
467
504
550
613
621
651
630
698
Total Liabilities & Equity
551
577
616
674
681
769
788
843
904
957
1,198
1,255
1,293
1,814
1,995
Shares Outstanding
23
23
23
23
23
23
23
22
22
22
22
22
22
22
22
Number of Employees
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Capital Leases - Total
- -
- -
- -
- -
- -
- -
- -
- -
28
22
31
41
89
98
93
Net Debt
62
28
16
43
29
35
44
38
47
-9
107
218
124
518
547
Net Debt to Equity
22.96
8.96
4.56
11.52
7.32
7.98
9.8
8.15
9.26
-1.68
17.41
35.18
19
82.19
78.29
Tangible Common Equity Ratio
43.44
46.65
50.96
48.75
51.56
48.6
49.71
48.32
47.5
50.73
39.03
38
39.76
6.9
9.17
Current Ratio
1.75
1.88
2.02
1.86
1.97
1.67
1.74
1.75
1.8
1.98
1.49
2.36
2.45
2.11
2.13
Cash Conversion Cycle
153.76
146.35
147.75
154.42
158.48
155.45
155.83
174.69
175.83
180.36
181.38
198.6
208.26
210.51
204.06

Cash Flow Statement (USD)

APIChat
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
+ Net Income
62
41
51
43
46
60
38
43
58
57
91
55
34
28
42
+ Depreciation & Amortization
14
16
18
17
18
20
24
24
26
26
27
28
29
31
44
+ Non-Cash Items
-5
17
13
13
11
11
39
16
28
34
16
38
37
28
53
+ Stock-Based Compensation
2
2
4
5
5
6
8
8
7
8
9
8
7
6
8
+ Deferred Income Taxes
9
6
-1
-5
-1
-1
19
-10
5
-8
-2
-1
-7
-10
-12
+ Asset Impairment Charge
- -
- -
- -
- -
- -
- -
- -
- -
- -
3
- -
- -
- -
- -
- -
+ Other Non-Cash Adj
-16
9
10
14
7
6
12
18
16
32
8
30
37
32
57
+ Chg in Non-Cash Work Cap
4
19
-24
-26
-9
5
-36
-12
-34
-20
-49
-149
44
-12
-81
+ (Inc) Dec in Accts Receiv
10
15
-27
2
-2
-9
-5
5
3
-72
28
7
8
-9
-17
+ (Inc) Dec in Inventories
2
-2
-6
-7
-13
-20
-14
-30
-18
18
-108
-67
29
-37
-82
+ (Inc) Dec in Prepaid Assets
1
-1
-4
-1
- -
3
-5
5
-8
- -
-1
-6
- -
1
7
+ Inc (Dec) in Accts Payable
1
10
21
-12
4
28
-13
6
-5
48
46
-78
15
32
8
+ Inc (Dec) in Other
-10
-5
-8
-9
1
3
1
1
-6
-14
-15
-5
-9
1
2
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Operating Activities
75
94
58
47
65
98
65
70
77
98
86
-28
144
77
57
+ Change in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
5
- -
- -
- -
- -
- -
- -
+ Disp of Fixed Prod Assets
- -
- -
- -
- -
- -
- -
- -
- -
5
- -
- -
- -
- -
- -
- -
+ Disp of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Fixed Prod Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash (Repurchase) of Equity
-4
-5
-7
-10
-20
- -
-24
-15
-11
-13
-27
-30
- -
-10
- -
+ Increase in Capital Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Decrease in Capital Stock
-4
-5
-7
-10
-20
- -
-24
-15
-11
-13
-27
-30
- -
-10
- -
+ Net Change in LT Investment
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Dec in LT Investment
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inc in LT Investment
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Acq & Div
-65
-39
-13
-38
- -
-67
-7
-10
-43
- -
-125
-2
3
-372
- -
+ Cash from Divestitures
6
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
7
- -
- -
+ Cash for Acq of Subs
-71
-39
-13
-38
- -
-67
-7
-10
-43
- -
-125
-2
-4
-372
- -
+ Cash for JVs
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Investing Activities
-11
-12
-12
-13
-18
-21
-24
-20
-16
-18
-26
-26
-29
-46
-36
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Investing Activities
-76
-50
-25
-51
-18
-88
-31
-30
-55
-18
-151
-28
-26
-419
-36
+ Dividends Paid
-6
-8
-10
-12
-14
-15
-17
-19
-21
-11
-22
-23
-25
-25
-27
+ Net Cash From Debt
8
-33
-19
35
-9
7
6
-12
8
-47
234
127
-84
393
28
+ Cash From Debt
20
- -
- -
35
- -
7
6
1
9
- -
234
133
- -
393
43
+ Repayments of Debt
-12
-33
-19
- -
-9
- -
- -
-13
-1
-47
- -
-6
-84
- -
-16
+ Other Financing Activities
3
3
-3
2
1
1
-1
- -
- -
- -
-116
-19
-1
-7
-1
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Financing Activities
1
-43
-39
15
-41
-8
-36
-46
-23
-72
69
56
-110
350
- -
Effect of Foreign Exchange Rates
-1
1
-1
-3
-1
-1
- -
- -
- -
1
-1
-1
2
4
6
Net Changes in Cash
- -
1
-6
11
6
2
-3
-6
-1
9
3
- -
9
8
22
EBITDA
80
89
108
114
93
123
128
110
123
138
157
134
124
120
183
EBITDA Margin (%)
9.19
9.41
10.96
11.68
9.61
11.64
11.43
10.06
10.8
12.25
12.06
9.79
9.15
8.18
10.21
Free Cash Flow
75
94
58
47
65
98
65
70
77
98
86
-28
144
77
57
Net Cash Paid for Acquisitions
65
39
13
38
- -
67
7
10
43
- -
125
2
-3
372
- -
Free Cash Flow to Firm
79
95
59
48
66
99
66
73
81
100
87
-20
155
87
80
Free Cash Flow to Equity
83
61
38
82
56
105
71
58
90
51
319
100
61
469
85
Free Cash Flow per Basic Share
3.3
4.1
2.51
2.05
2.86
4.3
2.84
3.13
3.44
4.38
3.86
-1.27
6.64
3.52
2.61
Price/Free Cash Flow
6.18
5.47
14.86
18.85
13.51
12.56
16.12
15.81
15.79
9.43
13.85
-27.98
6.12
8.98
14.42
Cash Flow to Net Income
1.21
2.26
1.12
1.09
1.42
1.62
1.7
1.63
1.33
1.71
0.94
-0.5
4.22
2.79
1.39
Capital Expenditures
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -