1. United States of America Stocks

  2. •

    Industrials

  3. •

    Engineering & Construction
INNOVATE Corp.

INNOVATE Corp.

VATE
INNOVATE Corp.US flagNew York Stock Exchange
8.05
USD
-0.49
- -
109.82MMarket Cap

Income Statement (USD)

APIChatGPT
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
12/31/2011
12/31/2012
12/31/2013
12/31/2014
12/31/2015
12/31/2016
12/31/2017
12/31/2018
12/31/2019
12/31/2020
12/31/2021
12/31/2022
12/31/2023
12/31/2024
12/31/2025
Sales/Revenue/Turnover
412
303
231
547
1,121
1,558
1,634
1,977
1,077
717
1,205
1,637
1,423
1,107
1,246
+ Sales & Services Revenue
412
303
231
547
1,121
1,558
1,634
1,977
1,077
717
1,205
1,637
1,423
1,107
1,246
- Cost of Revenue
389
286
220
474
985
1,377
1,422
1,782
830
588
1,022
1,416
1,207
898
1,046
+ Cost of Goods & Services
389
286
220
474
985
1,377
1,422
1,782
830
588
1,022
1,416
1,207
898
1,046
Gross Profit
23
17
10
73
136
181
212
194
246
128
184
221
216
209
200
+ Other Operating Income
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Operating Expenses
49
48
47
87
135
182
213
249
171
157
194
208
190
169
171
+ Selling, General & Admin
42
45
35
80
109
153
183
218
177
146
168
180
168
160
153
+ Research & Development
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Operating Expense
7
3
12
7
27
30
31
31
-6
11
26
28
22
9
18
Operating Income (Loss)
-26
-31
-36
-14
1
-2
-1
-55
75
-28
-11
13
26
40
29
- Non-Operating (Income) Loss
16
17
-11
21
47
44
39
-237
117
18
70
54
61
73
90
+ Interest Expense, Net
- -
- -
- -
12
39
43
55
76
76
75
59
52
67
72
88
+ Interest Expense
- -
- -
- -
12
39
43
55
76
76
75
59
52
68
74
89
- Interest Income
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1
3
1
+ Other Non-Op (Income) Loss
16
17
-12
9
8
1
-16
-313
41
-56
11
2
-6
2
2
Pretax Income
-42
-48
-25
-35
-47
-46
-40
182
-42
-47
-81
-41
-34
-33
-62
- Income Tax Expense (Benefit)
1
-3
-7
-23
-11
52
11
2
-20
7
6
1
4
6
2
- (Income) Loss from Affiliates
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Income (Loss) from Cont Ops
-44
-45
-18
-12
-36
-97
-50
180
-22
-54
-86
-42
-39
-40
-64
- Net Extraordinary Losses (Gains)
1
-73
-129
5
- -
-6
-7
36
5
28
132
-12
-7
-10
-7
+ Discontinued Operations
10
73
129
- -
- -
- -
- -
- -
-14
-48
-150
- -
- -
- -
- -
+ Extraord. & Accounting Changes
-10
-146
-258
5
- -
-6
-7
36
19
77
282
-12
-7
-10
-7
Income (Loss) Incl. MI
-44
28
112
-17
-35
-92
-43
144
-27
-82
-219
-30
-32
-30
-57
- Minority Interest
-5
- -
- -
-3
- -
3
4
-18
5
10
9
6
4
5
3
Net Income, GAAP
-39
28
112
-14
-36
-94
-47
162
-32
-92
-228
-36
-35
-35
-61
- Preferred Dividends
- -
- -
- -
2
4
11
3
6
- -
4
2
5
2
1
3
- Other Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income Avail to Common, GAAP
-39
28
112
-16
-40
-105
-50
156
-32
-96
-230
-41
-38
-36
-64
EBIT
-26
-31
-36
-14
1
-2
-1
-55
75
-28
-11
13
26
40
29
EBITDA
39
12
-12
-3
33
27
36
-16
84
-2
27
56
62
73
59
EBITDA Margin (%)
9.41
4.01
-5.37
-0.51
2.96
1.76
2.17
-0.81
7.75
-0.21
2.24
3.4
4.39
6.58
4.74
EBITA
-26
-31
-36
-14
1
-2
-1
-55
75
-28
-11
13
26
40
29
Gross Margin (%)
5.48
5.72
4.5
13.35
12.13
11.61
12.99
9.82
22.89
17.91
15.24
13.52
15.18
18.86
16.03
Operating Margin (%)
-6.4
-10.26
-15.76
-2.53
0.06
-0.1
-0.07
-2.77
6.99
-3.95
-0.88
0.82
1.86
3.61
2.3
Profit Margin (%)
-9.4
9.2
48.38
-2.63
-3.17
-6.07
-2.87
8.2
-2.92
-12.83
-18.88
-2.19
-2.47
-3.13
-4.86
Sales per Employee
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
39.66
85.41
0.82
2.13
1.12
0.83
0.45
- -
- -
0.37
0.67
0.28
0.11
0.17
Depreciation Expense
65
43
24
11
32
29
37
39
8
27
38
42
36
33
30
Basic Weighted Avg Shares
1
1
1
2
3
4
4
4
5
5
8
8
8
11
13
Basic EPS, GAAP
-29.55
19.97
78.76
-8.26
-14.92
-28.04
-11.51
34.82
-6.97
-18.87
-29.58
-5.23
-4.81
-3.35
-4.84
Basic EPS from Cont Ops
-33.23
-32.13
-12.43
-5.87
-13.38
-25.91
-11.7
40.26
-4.91
-10.6
-11.11
-5.38
-4.98
-3.71
-4.84
Diluted Weighted Avg Shares
1
1
1
2
3
4
4
5
5
5
8
8
8
11
13
Diluted EPS, GAAP
-29.55
19.97
78.76
-8.26
-14.92
-28.04
-11.51
32.96
-6.97
-18.72
-29.58
-5.23
-4.81
-3.35
-4.84
Diluted EPS from Cont Ops
-33.23
-32.13
-12.43
-5.87
-13.38
-25.91
-11.7
38.11
-4.91
-10.52
-11.11
-5.38
-4.98
-3.71
-4.84

Balance Sheet (USD)

APIChatGPT
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
12/31/2011
12/31/2012
12/31/2013
12/31/2014
12/31/2015
12/31/2016
12/31/2017
12/31/2018
12/31/2019
12/31/2020
12/31/2021
12/31/2022
12/31/2023
12/31/2024
12/31/2025
Total Current Assets
138
87
75
307
2,201
2,221
2,357
5,275
6,174
6,227
443
538
518
391
452
+ Cash, Cash Equivalents & STI
41
23
9
108
1,390
1,394
1,438
3,717
4,223
4,500
46
80
81
49
112
+ Cash & Cash Equivalents
41
23
9
108
159
115
98
325
194
44
46
80
81
49
112
+ ST Investments
- -
- -
- -
- -
1,232
1,279
1,341
3,392
4,029
4,456
- -
- -
- -
- -
- -
+ Accounts & Notes Receiv
82
18
19
180
792
827
919
1,537
1,385
221
366
420
399
301
310
+ Accounts Receivable, Net
82
18
21
9
77
113
107
128
8
8
10
6
2
3
4
+ Notes Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Loans Receivable, Net
- -
- -
- -
- -
20
35
70
157
203
75
- -
- -
- -
- -
- -
+ Other Receivable, Net
- -
- -
-2
171
696
678
742
1,252
1,174
139
356
414
397
298
306
+ Inventories
- -
- -
- -
15
12
10
13
21
11
10
17
19
22
21
16
+ Raw Materials
- -
- -
- -
13
10
9
12
19
10
9
14
16
21
20
15
+ Work In Process
- -
- -
- -
2
1
1
- -
2
1
- -
1
1
1
- -
- -
+ Finished Goods
- -
- -
- -
- -
- -
- -
- -
- -
- -
1
2
2
1
1
1
+ Inventory Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Inventory
- -
- -
- -
- -
- -
- -
1
- -
- -
- -
- -
- -
- -
- -
- -
+ Other ST Assets
16
46
47
4
6
-10
-13
- -
555
1,496
14
19
16
21
14
+ Misc ST Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Prepaid Expenses
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Assets Held-for-Sale
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Noncurrent Assets
406
214
13
405
541
614
860
1,229
785
496
638
614
525
500
498
+ Property, Plant & Equip, Net
152
65
3
233
214
286
375
376
130
153
240
231
213
187
195
+ Property, Plant & Equip
267
130
6
239
250
349
471
504
190
226
335
349
350
336
367
- Accumulated Depreciation
115
64
3
6
35
62
96
128
61
74
95
118
138
148
172
+ LT Investments & Receivables
- -
- -
- -
55
103
114
133
273
161
44
44
48
2
4
2
+ LT Investments
- -
- -
- -
55
103
114
133
273
161
44
44
48
2
4
2
+ LT Receivables
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other LT Assets
253
149
10
116
224
214
353
580
494
300
354
335
311
309
302
+ Total Intangible Assets
208
124
3
62
91
138
249
391
321
283
336
317
306
299
292
+ Goodwill
72
61
3
31
61
98
132
172
110
111
127
127
127
127
127
+ Other Intangible Assets
136
63
- -
31
29
40
117
219
211
172
208
190
179
172
165
+ LT Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Assets
46
25
6
55
134
76
104
189
174
17
18
18
5
10
9
Total Assets
544
301
88
712
2,743
2,835
3,218
6,504
6,958
6,724
1,081
1,152
1,044
891
950
+ Payables & Accruals
132
45
27
148
225
252
348
345
191
147
273
237
184
160
227
+ Accounts Payable
47
12
7
80
84
67
119
105
69
70
179
202
143
85
141
+ Accrued Taxes
11
8
- -
1
1
4
6
1
2
28
39
2
10
1
1
+ Interest & Dividends Payable
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Payables & Accruals
74
25
20
67
140
181
222
239
120
49
54
33
31
74
85
+ ST Debt
2
- -
- -
10
2
- -
20
34
64
434
70
48
44
175
594
+ ST Borrowings
2
- -
- -
10
2
- -
20
34
64
434
70
31
30
162
581
+ ST Finance Leases
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
17
14
13
13
+ Other ST Liabilities
12
33
5
32
21
- -
-20
- -
335
5,353
97
132
185
148
213
+ Deferred Revenue
12
9
- -
42
21
43
- -
- -
- -
33
79
99
154
109
172
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc ST Liabilities
- -
24
4
-10
- -
-43
-20
- -
335
5,320
18
34
32
38
41
Total Current Liabilities
146
78
32
190
248
252
348
379
589
5,933
440
417
414
483
1,034
+ LT Debt
246
127
- -
336
370
428
593
710
660
160
615
738
728
544
123
+ LT Borrowings
246
127
- -
270
318
379
545
668
658
128
557
684
679
501
80
+ LT Finance Leases
- -
- -
- -
65
53
50
48
41
2
32
58
54
49
44
43
+ Other LT Liabilities
50
27
2
79
2,003
2,085
2,087
5,213
5,254
26
33
44
55
24
18
+ Accrued Liabilities
31
11
- -
- -
4
15
11
30
82
7
9
9
4
4
5
+ Pension Liabilities
- -
- -
- -
37
25
22
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Liabilities
19
16
2
41
1,974
2,048
2,077
5,183
5,172
19
24
35
50
19
13
Total Noncurrent Liabilities
296
154
2
414
2,374
2,514
2,680
5,923
5,914
185
648
782
782
568
141
Total Liabilities
442
233
33
604
2,622
2,765
3,028
6,302
6,503
6,118
1,088
1,199
1,196
1,051
1,175
+ Preferred Equity and Hybrid Capital
- -
- -
- -
40
53
29
26
20
10
10
19
- -
- -
- -
- -
+ Share Capital & APIC
143
99
99
142
210
242
255
260
281
356
331
330
328
350
350
+ Common Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Additional Paid in Capital
143
99
99
142
209
241
255
260
281
356
331
330
328
350
350
- Treasury Stock
- -
- -
- -
- -
- -
1
2
3
3
4
5
5
5
5
6
+ Retained Earnings
-51
-23
-30
-44
-80
-174
-221
-57
-97
-189
-416
-452
-487
-522
-582
+ Other Equity
2
-6
-14
-18
-35
-22
42
-113
169
397
6
6
-1
-3
-2
Equity Before Minority Interest
94
69
54
79
94
44
73
88
350
560
-84
-121
-166
-180
-240
+ Minority/Non Controlling Interest
8
- -
- -
29
27
26
117
114
105
46
77
74
13
21
16
Total Equity
102
69
54
108
121
70
190
202
455
606
-7
-47
-153
-160
-225
Total Liabilities & Equity
544
301
88
712
2,743
2,835
3,218
6,504
6,958
6,724
1,081
1,152
1,044
891
950
Shares Outstanding
1
1
1
2
4
4
4
5
5
8
8
8
8
13
14
Number of Employees
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Capital Leases - Total
- -
- -
- -
65
53
50
48
41
2
32
58
71
62
56
56
Net Debt
207
104
-9
173
161
263
466
378
529
518
581
634
629
614
550
Net Debt to Equity
203.24
151.69
-16.54
159.43
133.08
376.49
245.9
187.16
116.2
85.5
-8,417.39
-1,343.22
-411.92
-384.23
-244.7
Tangible Common Equity Ratio
-31.49
-31.15
60.53
1.05
-0.85
-3.61
-2.88
-3.43
1.86
4.84
-48.54
-43.67
-62.19
-77.52
-78.55
Current Ratio
0.95
1.11
2.36
1.62
8.87
8.82
6.78
13.92
10.47
1.05
1.01
1.29
1.25
0.81
0.44
Cash Conversion Cycle
31.02
22.33
15.22
-16.57
-11.53
5.13
3.65
2.31
-8.53
-32.54
-36.72
-42.74
-44.83
-36.71
-32.21

Cash Flow Statement (USD)

APIChatGPT
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
12/31/2011
12/31/2012
12/31/2013
12/31/2014
12/31/2015
12/31/2016
12/31/2017
12/31/2018
12/31/2019
12/31/2020
12/31/2021
12/31/2022
12/31/2023
12/31/2024
12/31/2025
+ Net Income
-33
28
112
-12
-36
-97
-50
180
-36
-54
-86
-42
-39
-40
-64
+ Depreciation & Amortization
65
43
24
11
32
29
37
39
8
27
38
42
36
33
30
+ Non-Cash Items
24
-42
-137
-4
19
75
5
-207
63
-43
29
10
1
4
29
+ Stock-Based Compensation
5
5
2
11
11
8
5
9
6
3
2
2
2
3
3
+ Deferred Income Taxes
-2
- -
-1
-30
-13
27
-10
-3
-27
-5
2
1
-5
- -
- -
+ Asset Impairment Charge
15
20
3
- -
1
7
12
1
50
14
3
2
2
- -
- -
+ Other Non-Cash Adj
6
-68
-142
15
21
33
-1
-215
34
-55
22
5
3
- -
26
+ Chg in Non-Cash Work Cap
-13
-5
-19
10
-44
73
15
330
18
15
13
-20
28
12
151
+ (Inc) Dec in Accts Receiv
-1
16
-3
17
-61
-58
-49
209
-7
57
-57
-52
21
104
-6
+ (Inc) Dec in Inventories
- -
1
1
7
3
2
- -
- -
- -
- -
-1
-2
-4
2
5
+ (Inc) Dec in Prepaid Assets
1
-2
-5
28
- -
- -
-23
- -
- -
- -
- -
- -
- -
- -
- -
+ Inc (Dec) in Accts Payable
-17
-25
-13
19
36
12
54
7
-18
1
66
9
-50
-45
95
+ Inc (Dec) in Other
4
5
1
-61
-22
117
34
115
43
-43
6
25
61
-49
58
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
58
96
34
- -
- -
- -
- -
Cash from Operating Activities
43
24
-20
6
-28
79
7
341
111
41
27
-10
26
9
147
+ Change in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp in Fixed & Intang
14
- -
- -
4
5
9
2
6
1
41
13
2
2
10
1
+ Disp of Fixed Prod Assets
14
- -
- -
4
5
9
2
6
1
41
13
2
2
10
1
+ Disp of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Fixed & Intang
-32
-32
-13
-6
-21
-29
-32
-40
-25
-18
-24
-21
-18
-19
-26
+ Acq of Fixed Prod Assets
-32
-32
-13
-6
-21
-29
-32
-40
-25
-18
-24
-21
-18
-19
-26
+ Acq of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash (Repurchase) of Equity
1
- -
1
6
54
- -
- -
- -
- -
34
- -
- -
- -
33
- -
+ Increase in Capital Stock
1
- -
1
6
54
- -
- -
- -
- -
34
- -
- -
- -
33
- -
+ Decrease in Capital Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Change in LT Investment
4
- -
- -
-31
-39
-43
-41
-854
-188
-911
- -
- -
59
-2
3
+ Dec in LT Investment
4
- -
- -
2
12
187
300
331
872
86
- -
- -
59
- -
3
+ Inc in LT Investment
- -
- -
- -
-33
-52
-230
-342
-1,185
-1,060
-997
- -
- -
- -
-2
- -
+ Net Cash From Acq & Div
1
181
270
-114
37
-76
-68
662
-6
147
-54
- -
59
- -
- -
+ Cash from Divestitures
1
183
271
32
40
- -
- -
664
14
147
74
- -
59
- -
- -
+ Cash for Acq of Subs
- -
-2
- -
-146
-3
-76
-68
-2
-20
- -
-128
- -
- -
- -
- -
+ Cash for JVs
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Investing Activities
9
- -
- -
-2
- -
-1
- -
- -
-46
902
-158
-4
-62
-3
- -
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
-54
-100
-221
- -
- -
- -
- -
Cash from Investing Activities
-2
150
258
-149
-19
-140
-139
-225
-264
162
-223
-22
39
-14
-23
+ Dividends Paid
- -
-55
-121
-2
-6
-4
-4
-2
- -
- -
-3
-5
-2
-1
-2
+ Net Cash From Debt
-33
-121
-128
226
35
34
135
154
59
-186
60
166
-48
-58
-58
+ Cash From Debt
12
- -
- -
375
54
56
187
851
89
- -
869
364
179
95
107
+ Repayments of Debt
-45
-121
-128
-149
-19
-22
-52
-697
-30
-186
-809
-198
-226
-153
-166
+ Other Financing Activities
-6
-15
-2
14
20
-11
-16
-36
3
-53
-53
-92
-16
- -
-1
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Financing Activities
-39
-191
-250
244
103
19
115
115
62
-204
4
68
-65
-26
-61
Effect of Foreign Exchange Rates
-2
- -
-2
-2
-5
-1
- -
- -
1
1
-1
-1
- -
-2
1
Net Changes in Cash
2
-18
-12
101
56
-42
-17
232
-90
-1
-192
36
- -
-31
63
EBITDA
39
12
-12
-3
33
27
36
-16
84
-2
27
56
62
73
59
EBITDA Margin (%)
9.41
4.01
-5.37
-0.51
2.96
1.76
2.17
-0.81
7.75
-0.21
2.24
3.4
4.39
6.58
4.74
Free Cash Flow
11
-8
-33
- -
-49
50
-25
302
86
23
3
-30
8
-10
120
Net Cash Paid for Acquisitions
-1
-181
-270
114
-37
76
68
-662
6
-147
54
- -
-59
- -
- -
Free Cash Flow to Firm
- -
- -
- -
- -
- -
- -
- -
376
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow to Equity
-8
-129
-161
268
-1
59
106
449
137
-125
82
114
-40
-59
60
Free Cash Flow per Basic Share
8.7
-5.86
-23.21
-0.04
-18.43
13.33
-5.86
67.51
19.03
4.6
0.37
-3.87
1.04
-0.93
9.12
Price/Free Cash Flow
2.23
2.74
-5.22
14.51
-21.44
2.06
6.67
0.33
0.72
2.83
5.62
13.03
2.14
1.88
0.35
Cash Flow to Net Income
-1.11
0.85
-0.18
-0.4
0.78
-0.84
-0.14
2.11
-3.51
-0.45
-0.12
0.26
-0.75
-0.26
-2.42
Capital Expenditures
-32
-32
-13
-6
-21
-29
-32
-40
-25
-18
-24
-21
-18
-19
-26